Skip to content
Nonprofiteer
← MOSES LAKE CHRISTIAN ACADEMY

Form 990 for tax year 2023

Filed by MOSES LAKE CHRISTIAN ACADEMY.

Totals

Total revenue
$2,276,022
Total expenses
$2,360,884
Contributions and grants received
$302,289
Grants paid
$0
Program service revenue
$1,831,279
Investment income
$16,773
Other revenue
$125,681
Total assets, end of year
$5,432,340
Total liabilities, end of year
$2,523,103
Net assets or fund balances, end of year
$2,909,237
Program services expenses (Part IX)
$2,106,955
Management and general expenses
$253,929
Fundraising expenses
$0
Program service expenses (Part III)
$2,106,955

Program services were 89.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1c · Fundraising events

    $156,576

  • 1f · All other contributions, gifts and grants

    $145,713

  • 1g · Noncash contributions included above

    $43,481

  • 2a · Program service revenue: TUITION

    total $1,792,993 · related or exempt $1,792,993

  • 2b · Program service revenue: ATHLETIC PROGRAMS

    total $38,286 · related or exempt $38,286

  • 3 · Investment income

    total $16,773 · excluded $16,773

  • 8a · Fundraising events: gross income

    $177,572

  • 8a · Fundraising events: contributions included on line 1c

    $156,576

  • 8b · Fundraising events: direct expenses

    $61,413

  • 8c · Net income from fundraising events

    total $116,159 · excluded $116,159

  • 10a · Gross sales of inventory

    $11,652

  • 10b · Cost of goods sold

    $11,108

  • 10c · Net income from sales of inventory

    total $544 · related or exempt $544

  • 11a · Other revenue: MISCELLANEOUS INCOME

    total $8,978 · related or exempt $8,978

  • 11e · Other revenue, total

    $8,978

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $155,633 · program services $147,596 · management and general $8,037

  • 7 · Other salaries and wages

    total $1,070,157 · program services $1,014,892 · management and general $55,265

  • 8 · Pension plan contributions

    total $10,497 · program services $8,152 · management and general $2,345

  • 9 · Other employee benefits

    total $90,544 · program services $70,150 · management and general $20,394

  • 10 · Payroll taxes

    total $140,739 · program services $112,591 · management and general $28,148

  • 11c · Fees: accounting

    total $59,907 · program services $47,926 · management and general $11,981

  • 12 · Advertising and promotion

    total $18,079 · program services $14,463 · management and general $3,616

  • 13 · Office expenses

    total $47,444 · program services $37,955 · management and general $9,489

  • 14 · Information technology

    total $35,627 · program services $28,502 · management and general $7,125

  • 16 · Occupancy

    total $75,112 · program services $60,090 · management and general $15,022

  • 17 · Travel

    total $298 · program services $238 · management and general $60

  • 20 · Interest

    total $113,714 · program services $90,971 · management and general $22,743

  • 22 · Depreciation, depletion and amortization

    total $161,420 · program services $129,136 · management and general $32,284

  • 23 · Insurance

    total $62,726 · program services $50,181 · management and general $12,545

  • 24a · Other expenses: INSTRUCTIONAL EXPENSES

    total $124,155 · program services $124,155

  • 24b · Other expenses: REPAIRS & MAINTENANCE

    total $90,352 · program services $72,282 · management and general $18,070

  • 24c · Other expenses: SPORTS

    total $67,994 · program services $67,994

  • 24e · All other expenses

    total $36,486 · program services $29,681 · management and general $6,805

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $1,104,990 · end of year $840,405

  • 2 · Savings and temporary cash investments

    beginning of year $263,595 · end of year $20,214

  • 4 · Accounts receivable

    beginning of year $33,152 · end of year $47,165

  • 9 · Prepaid expenses and deferred charges

    beginning of year $56,693 · end of year $66,362

  • 10a · Land, buildings and equipment: cost or other basis

    $5,651,404

  • 10b · Land, buildings and equipment: accumulated depreciation

    $1,213,756

  • 10c · Land, buildings and equipment, net

    beginning of year $4,491,511 · end of year $4,437,648

  • 12 · Investments: other securities

    beginning of year $19,995 · end of year $20,546

  • 17 · Accounts payable and accrued expenses

    beginning of year $478,029 · end of year $107,277

  • 19 · Deferred revenue

    beginning of year $180,495 · end of year $149,529

  • 23 · Secured mortgages and notes payable

    beginning of year $2,317,313 · end of year $2,266,297

  • 27 · Net assets without donor restrictions

    beginning of year $2,899,993 · end of year $2,880,464

  • 28 · Net assets with donor restrictions

    beginning of year $94,106 · end of year $28,773

Mission and programs · 2023

Mission

TO PROVIDE QUALITY CHRIST-CENTERED EDUCATION IN PARTNERSHIP WITH THE HOME AND CHURCH THAT PREPARES STUDENTS AS LIFELONG LEARNERS TO FULFILL THE GREAT COMMISSION IN DIVERSE VOCATIONS WITH ALL THEIR HEART, SOUL, MIND, AND STRENGTH.

Activities or mission (Part I)

TO PROVIDE QUALITY CHRIST-CENTERED EDUCATION IN PARTNERSHIP WITH THE HOME AND CHURCH.

  • MLCA PROVIDES QUALITY CHRIST-CENTERED EDUCATION FROM PRESCHOOL THROUGH 12TH GRADE. OUR ELEMENTARY PROGRAM PROVIDES TEACHING, INSTRUCTION, AND CURRICULUM THAT RESULT IN STANDARDIZED ACHIEVEMENT TESTING SCORES ABOVE NATIONAL AVERAGES. OUR SECONDARY PROGRAM PROVIDES TEACHING, INSTRUCTION, AND CURRICULUM THAT ENABLES STUDENTS TO MEET (OR EXCEED) THE WASHINGTON STUDENT ACHIEVEMENT COUNCIL COLLEGE ADMISSION STANDARDS.

    Expenses $2,106,955 · Revenue $1,840,801

As filed on the 2023 return.

Listed in Part VII

  • Michael Rainis

    CHAIR

    Total calculated
    $0
    Hours/week
    1
  • Julie Boorman

    VICE CHAIR

    Total calculated
    $0
    Hours/week
    1
  • Janet Piper

    VICE CHAIR (THRU 07/2023)

    Total calculated
    $0
    Hours/week
    1
  • Kris Dexter

    SECRETARY

    Total calculated
    $0
    Hours/week
    1
  • Scot Courtright

    SECRETARY (THRU 08/2023)

    Total calculated
    $0
    Hours/week
    1
  • Angel Ledesma

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Fred Meise

    DIRECTOR (THRU 07/2023)

    Total calculated
    $0
    Hours/week
    1
  • Crystal Kast

    DIRECTOR

    Total calculated
    $84,970
    From this org
    $74,917
    From related orgs
    $0
    Other
    $10,053
    Hours/week
    40
  • Cindy Serrato

    BUSINESS MANAGER (THRU 8/2023)

    Total calculated
    $30,395
    From this org
    $30,395
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Debbie Suppes Gibbons

    BUSINESS MANAGER (START 9/2023)

    Total calculated
    $25,669
    From this org
    $18,667
    From related orgs
    $0
    Other
    $7,002
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
5 May 2025
IRS schema version
2023v6.0
Source object
202541279349301429

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.