Form 990 for tax year 2023
Filed by EPIPHANY COMMUNITY HEALTH OUTREACH SERVICES.
Totals
- Total revenue
- $1,986,481
- Total expenses
- $2,437,684
- Contributions and grants received
- $1,981,387
- Grants paid
- $1,271,499
- Program service revenue
- $0
- Investment income
- $28,434
- Other revenue
- -$23,340
- Total assets, end of year
- $1,450,451
- Total liabilities, end of year
- $63,957
- Net assets or fund balances, end of year
- $1,386,494
- Program services expenses (Part IX)
- $2,098,350
- Management and general expenses
- $181,955
- Fundraising expenses
- $157,379
- Program service expenses (Part III)
- $2,098,350
Program services were 86.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$123,163
-
1e · Government grants (contributions)
$720,611
-
1f · All other contributions, gifts and grants
$1,137,613
-
1g · Noncash contributions included above
$719,243
-
3 · Investment income
total $28,541 · excluded $28,541
-
7a · Gross sales of assets other than inventory
securities $1,614
-
7b · Less cost or other basis and sales expenses
securities $1,721
-
7c · Gain or loss
securities -$107
-
7d · Net gain or loss
total -$107 · excluded -$107
-
8a · Fundraising events: gross income
$0
-
8a · Fundraising events: contributions included on line 1c
$123,163
-
8b · Fundraising events: direct expenses
$23,598
-
8c · Net income from fundraising events
total -$23,598 · excluded -$23,598
-
11a · Other revenue: MISCELLANEOUS
total $258 · related or exempt $258
-
11e · Other revenue, total
$258
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $1,271,499 · program services $1,271,499
-
5 · Compensation of officers, directors and key employees
total $140,165 · program services $48,638 · management and general $63,586 · fundraising $27,941
-
7 · Other salaries and wages
total $510,962 · program services $418,361 · management and general $30,631 · fundraising $61,970
-
8 · Pension plan contributions
total $30,327 · program services $26,082 · management and general $783 · fundraising $3,462
-
9 · Other employee benefits
total $46,206 · program services $33,974 · management and general $5,895 · fundraising $6,337
-
10 · Payroll taxes
total $45,938 · program services $33,350 · management and general $6,278 · fundraising $6,310
-
11c · Fees: accounting
total $75,400 · program services $24,071 · management and general $49,234 · fundraising $2,095
-
11e · Fees: professional fundraising services
total $6,210 · fundraising $6,210
-
11g · Fees: other
total $92,133 · program services $79,997 · management and general $3,411 · fundraising $8,725
-
12 · Advertising and promotion
total $4,126 · program services $3,768 · management and general $165 · fundraising $193
-
13 · Office expenses
total $53,323 · program services $30,035 · management and general $4,492 · fundraising $18,796
-
14 · Information technology
total $100,829 · program services $86,526 · management and general $7,238 · fundraising $7,065
-
16 · Occupancy
total $25,156 · program services $18,428 · management and general $3,356 · fundraising $3,372
-
17 · Travel
total $44 · program services $44
-
19 · Conferences, conventions and meetings
total $9,689 · program services $5,226 · management and general $3,203 · fundraising $1,260
-
22 · Depreciation, depletion and amortization
total $16,710 · program services $12,131 · management and general $2,284 · fundraising $2,295
-
23 · Insurance
total $2,059 · program services $1,495 · management and general $281 · fundraising $283
-
24a · Other expenses: OTHER EXPENSES
total $6,908 · program services $4,725 · management and general $1,118 · fundraising $1,065
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $560,845 · end of year $253,511
-
2 · Savings and temporary cash investments
beginning of year $1,008,319 · end of year $1,055,899
-
3 · Pledges and grants receivable
beginning of year $376,898 · end of year $53,917
-
9 · Prepaid expenses and deferred charges
beginning of year $10,060 · end of year $9,014
-
10a · Land, buildings and equipment: cost or other basis
$197,013
-
10b · Land, buildings and equipment: accumulated depreciation
$124,043
-
10c · Land, buildings and equipment, net
beginning of year $89,680 · end of year $72,970
-
15 · Other assets
beginning of year $0 · end of year $5,140
-
17 · Accounts payable and accrued expenses
beginning of year $58,845 · end of year $63,957
-
25 · Other liabilities
beginning of year $166,836 · end of year $0
-
27 · Net assets without donor restrictions
beginning of year $1,387,923 · end of year $1,161,536
-
28 · Net assets with donor restrictions
beginning of year $432,198 · end of year $224,958
Mission and programs · 2023
Mission
THE MISSION OF EPIPHANY COMMUNITY HEALTH OUTREACH SERVICES (ECHOS) IS TO SERVE PEOPLE IN NEED BY PROVIDING ACCESS TO THE HEALTH AND SOCIAL SERVICES RESOURCES THAT CAN IMPROVE LIVES.
Activities or mission (Part I)
ECHOS CONNECTS PEOPLE IN NEED WITH HEALTH & SOCIAL RESOURCES NEEDED TO ATTAIN SELF-SUFFICIENCY.
-
CLIENT DIRECT SERVICES PROVIDES ON-SITE SERVICES FOR HEALTHCARE, FOOD, APPLICATION ASSISTANCE AND OTHER KEY SOCIAL SERVICES. 13,486 UNDUPLICATED INDIVIDUALS AND 3,609 UNDUPLICATED HOUSEHOLDS WERE SERVED. IN 2023, ECHOS PROVIDED THE FOLLOWING:- 42,714 INDIVIDUALS RECEIVED NUTRITIOUS FOOD THROUGH THE FOOD PANTRY- 2,478 INDIVIDUALS RECEIVED APPLICATION ASSISTANCE, 3,885 INDIVIDUALS RECEIVED FOOD VOUCHERS/GIFT CARDS, AND 690 INDIVIDUALS RECEIVED HEALTH SCREENINGS AND MEDICAL CARE, DENTAL CARE, AND CHILDREN'S IMMUNIZATIONS.
Expenses $1,730,530 · Grants $1,271,203
-
BENEFITS APPLICATION ASSISTANCE - ON-SITE HEALTH EDUCATION AND APPLICATION ASSISTANCE FOR HEALTHCARE AND OTHER SOCIAL SERVICES. ECHOS PROVIDES EDUCATION ABOUT AND ASSISTANCE IN COMPLETING AND SUBMITTING APPLICATIONS TO STATE AND COUNTY MEDICAL AND SOCIAL SERVICES INCLUDING:- MEDICAID/CHIP PERINATAL PROGRAMS - PROVIDES APPROPRIATE PRENATAL CARE FOR WOMEN.- CHILDREN'S MEDICAID/CHIP PROGRAMS - PROVIDES FULL SERVICE MEDICAL AND DENTAL SERVICES FOR CHILDREN WHOSE PARENTS ARE UNABLE TO AFFORD EXISTING MEDICAL INSURANCE PROGRAMS.- HARRIS HEALTH SYSTEMS FINANCIAL ASSISTANCE PROGRAM ("GOLD CARD") - ENSURES UNINSURED INDIVIDUALS WHO RESIDE IN HARRIS COUNTY CAN RECEIVE DISCOUNTED SERVICES AT A PRIMARY CARE CLINIC RATHER THAN THE EMERGENCY ROOM.- SUPPLEMENTAL NUTRITION ASSISTANCE PROGRAM ("SNAP") - PROVIDES CASH ASSISTANCE FOR THOSE IN NEED TO PURCHASE HEALTHY FOOD FOR THEIR FAMILIES.IN 2023, 22,478 INDIVIDUALS RECEIVED APPLICATION ASSISTANCE FOR FOOD STAMPS, CHIP, CHILDREN'S MEDICAID, CHIP PERINATAL AND GOLD CARD.
Expenses $279,519 · Grants $41
-
HOUSING STABILITY AND CASE MANAGEMENT PROGRAMS - IN 2023, 1,105 INDIVIDUALS REMAINED IN SAFE AND STABLE HOMES. OUR EMERGENCY SOLUTIONS GRANT PROGRAM (ESG) AND EMERGENCY FOOD AND SHELTER PROGRAM (EFSP) INCLUDE CASE MANAGEMENT COMPONENTS TO HELP FAMILIES BECOME SELF-SUFFICIENT AND RESILIENT.
Expenses $88,301 · Grants $255
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Rev Patrick HallREV PATRICK HALL
CHAIRPERSON
- Total calculated
- $0
- Hours/week
- 2
-
Dr Valerie T BaharDR VALERIE T BAHAR
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Andy HarvinANDY HARVIN
CHANCELLOR
- Total calculated
- $0
- Hours/week
- 2
-
Susan HawesSUSAN HAWES
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Cheryl LooperCHERYL LOOPER
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Donna AlexanderDONNA ALEXANDER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Elora AranaELORA ARANA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Anthony AyebaeANTHONY AYEBAE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Anne BikeANNE BIKE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Mark EdwardsMARK EDWARDS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Linda FieldLINDA FIELD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Dave MathisonDAVE MATHISON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Ed NeuhausED NEUHAUS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Jeaneth ReidJEANETH REID
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Julia RettaJULIA RETTA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Sarah ScherschelSARAH SCHERSCHEL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Sally Anne SchmidtSALLY ANNE SCHMIDT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Sara Dejay WillsSARA DEJAY WILLS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Cathy MooreCATHY MOORE
EXECUTIVE DIRECTOR
- Total calculated
- $140,165
- From this org
- $125,108
- From related orgs
- $0
- Other
- $15,057
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 22 July 2024
- IRS schema version
- 2023v5.1
- Source object
- 202402049349300860
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.