Form 990 for tax year 2022
Filed by PRESERVATION OF EGYPTIAN THEATRE INC.
Totals
- Total revenue
- $3,401,194
- Total expenses
- $1,652,726
- Contributions and grants received
- $2,271,296
- Grants paid
- $0
- Program service revenue
- $1,116,147
- Investment income
- $13,751
- Other revenue
- $0
- Total assets, end of year
- $7,692,905
- Total liabilities, end of year
- $2,874,953
- Net assets or fund balances, end of year
- $4,817,952
- Program services expenses (Part IX)
- $1,181,438
- Management and general expenses
- $471,288
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $1,181,438
Program services were 71.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$11,800
-
1e · Government grants (contributions)
$180,064
-
1f · All other contributions, gifts and grants
$2,079,432
-
2a · Program service revenue: THEATRE EVENT
total $1,116,147 · related or exempt $1,116,147
-
3 · Investment income
total $13,751 · related or exempt $13,751
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $342,938 · program services $240,056 · management and general $102,882
-
9 · Other employee benefits
total $21,254 · program services $14,878 · management and general $6,376
-
10 · Payroll taxes
total $28,691 · program services $20,084 · management and general $8,607
-
11c · Fees: accounting
total $18,678 · program services $13,075 · management and general $5,603
-
11g · Fees: other
total $159,790 · program services $111,853 · management and general $47,937
-
12 · Advertising and promotion
total $139,499 · program services $97,649 · management and general $41,850
-
13 · Office expenses
total $63,377 · program services $38,021 · management and general $25,356
-
17 · Travel
total $10,974 · program services $7,682 · management and general $3,292
-
20 · Interest
total $33,947 · program services $23,763 · management and general $10,184
-
22 · Depreciation, depletion and amortization
total $258,467 · program services $180,927 · management and general $77,540
-
23 · Insurance
total $33,580 · program services $23,506 · management and general $10,074
-
24a · Other expenses: EVENT TICKET SETTLEMENT
total $253,465 · program services $177,425 · management and general $76,040
-
24b · Other expenses: PRODUCTION AND EVENT
total $136,732 · program services $136,732
-
24c · Other expenses: UTILITIES
total $56,167 · program services $39,317 · management and general $16,850
-
24d · Other expenses: CREDIT CARD CHARGES
total $30,524 · program services $21,367 · management and general $9,157
-
24e · All other expenses
total $64,643 · program services $35,103 · management and general $29,540
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,133,368 · end of year $935,525
-
3 · Pledges and grants receivable
end of year $100,605
-
10a · Land, buildings and equipment: cost or other basis
$8,696,507
-
10b · Land, buildings and equipment: accumulated depreciation
$2,039,732
-
10c · Land, buildings and equipment, net
beginning of year $6,885,721 · end of year $6,656,775
-
17 · Accounts payable and accrued expenses
beginning of year $114,172 · end of year $38,499
-
19 · Deferred revenue
beginning of year $56,166 · end of year $166,078
-
24 · Unsecured notes and loans payable
beginning of year $1,046,033 · end of year $517,598
-
25 · Other liabilities
beginning of year $3,733,234 · end of year $2,152,778
-
27 · Net assets without donor restrictions
beginning of year $2,973,299 · end of year $4,817,952
-
28 · Net assets with donor restrictions
beginning of year $96,185
Mission and programs · 2022
Mission
TO MAINTAIN, OPERATE AND PRESERVE A HISTORICAL STRUCTURE, AND TO PROVIDE A FORUM FOR CULTURAL AND ENTERTAINMENT EVENTS.
-
TO MAINTAIN, OPERATE AND PRESERVE A HISTORICAL STRUCTURE, AND TO PROVIDE A FORUM FOR CULTURAL AND ENTERTAINMENT EVENTS.
Expenses $1,181,438
As filed on the 2022 return.
Listed in Part VII
-
Rosa BalliROSA BALLI
DIRECTOR
- Total calculated
- $0
-
Vernese Edghill-WeldonVERNESE EDGHILL-WELDON
DIRECTOR
- Total calculated
- $0
-
Paul KasselPAUL KASSEL
VICE PRESIDE
- Total calculated
- $0
-
Justyna PalasiewiczJUSTYNA PALASIEWICZ
DIRECTOR
- Total calculated
- $0
-
Steve ParkerSTEVE PARKER
TREASURER
- Total calculated
- $0
-
Jay RiippiJAY RIIPPI
DIRECTOR
- Total calculated
- $0
-
Dan SchweDAN SCHWE
PRESIDENT
- Total calculated
- $0
-
Denise WeimannDENISE WEIMANN
SECRETARY
- Total calculated
- $0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 14 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202401369349304675
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.