Totals
- Total revenue
- $101,020
- Total expenses
- $74,414
- Contributions and grants received
- $63,363
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $558
- Other revenue
- $37,099
- Total assets, end of year
- $212,828
- Total liabilities, end of year
- $55,843
- Net assets or fund balances, end of year
- $156,985
- Program services expenses (Part IX)
- $47,138
- Management and general expenses
- $26,936
- Fundraising expenses
- $340
- Program service expenses (Part III)
- $47,138
Program services were 63.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$63,363
-
3 · Investment income
total $558 · excluded $558
-
10a · Gross sales of inventory
$228,231
-
10b · Cost of goods sold
$200,671
-
10c · Net income from sales of inventory
total $27,560 · unrelated business $27,560
-
11a · Other revenue: INSURANCE PROCEEDS
total $9,539 · excluded $9,539
-
11e · Other revenue, total
$9,539
Functional expenses
Part IX, the statement of functional expenses.
-
10 · Payroll taxes
total $9,951 · program services $9,951
-
11c · Fees: accounting
total $8,496 · program services $4,248 · management and general $4,248
-
12 · Advertising and promotion
total $340 · fundraising $340
-
13 · Office expenses
total $4,940 · program services $2,718 · management and general $2,222
-
16 · Occupancy
total $19,080 · program services $9,541 · management and general $9,539
-
22 · Depreciation, depletion and amortization
total $6,939 · program services $6,939
-
23 · Insurance
total $3,563 · program services $1,782 · management and general $1,781
-
24a · Other expenses: MERCHANT FEES
total $9,111 · program services $4,555 · management and general $4,556
-
24b · Other expenses: KITCHEN SUPPLIES
total $5,465 · program services $5,465
-
24c · Other expenses: FURNITURE EXPENSE
total $2,255 · program services $1,127 · management and general $1,128
-
24d · Other expenses: CHARITABLE GIVING
total $1,550 · management and general $1,550
-
24e · All other expenses
total $2,724 · program services $812 · management and general $1,912
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $34,900 · end of year $65,233
-
2 · Savings and temporary cash investments
beginning of year $12,383 · end of year $23,717
-
10a · Land, buildings and equipment: cost or other basis
$164,830
-
10b · Land, buildings and equipment: accumulated depreciation
$43,918
-
10c · Land, buildings and equipment, net
beginning of year $117,096 · end of year $120,912
-
15 · Other assets
beginning of year $1,790 · end of year $2,966
-
25 · Other liabilities
beginning of year $35,790 · end of year $55,843
-
27 · Net assets without donor restrictions
beginning of year $130,379 · end of year $156,985
Mission and programs · 2023
Mission
THE ORGANIZATION'S MISSION IS TO PROVIDE A POSITIVE, CHRISTIAN COFFEE SHOP ENVIRONMENT FOR COMMUNITY USE. THE ORGANIZATION ALSO PROVIDES CHRISTIAN OUTREACH PROGRAMS TO THE COMMUNITY.
-
A PORTION OF THE ORGANIZATION'S EXPENSES THAT WOULD GENERALLY BE MANAGEMENT OR GENERAL EXPENSES ARE INSTEAD CLASSIFIED AS PROGRAM EXPENSE. THIS IS DUE TO THE ORGANIZATION'S EXEMPT PURPOSE OF OPERATING A COFFEE SHOP THAT IS OPEN TO THE PUBLIC. SOME OF THE GENERAL OR MANAGEMENT EXPENSES ARE USED TO FULFILL THIS PURPOSE.
Expenses $47,138 · Revenue $27,560
As filed on the 2023 return.
Listed in Part VII
-
PAUL NICHOLSON
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
JEFF DEGRAFFENREID
PAST-PRESIDE
- Total calculated
- $0
- Hours/week
- 1
-
RAE NILES
VICE PRESIDE
- Total calculated
- $0
- Hours/week
- 1
-
BETH FIELDS
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
JILL MCGINN
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
MARY HARPER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
KATE YOUNG
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
DIANE THOMPSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
JASON ROTRAMEL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
KEITH HARIMON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
SCOTT TRUESDELL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
KAREN DATER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 22 April 2024
- IRS schema version
- 2023v5.0
- Source object
- 202411369349307616
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.