Form 990 for tax year 2022

Filed by FRONTLINE HOUSING INC.

Totals

Total revenue: $2,085,561
Total expenses: $2,193,552
Contributions and grants received: $1,990,571
Grants paid: $1,563,249
Program service revenue: $94,955
Investment income: $35
Other revenue: $0
Total assets, end of year: $601,297
Total liabilities, end of year: $0
Net assets or fund balances, end of year: $601,297
Program services expenses (Part IX): $2,064,196
Management and general expenses: $95,668
Fundraising expenses: $33,688
Program service expenses (Part III): $2,064,196

Program services were 94.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

1a · Federated campaigns

$0
1b · Membership dues

$0
1c · Fundraising events

$0
1d · Related organizations

$0
1e · Government grants (contributions)

$0
1f · All other contributions, gifts and grants

$1,990,571
1g · Noncash contributions included above

$0
2a · Program service revenue: Permanent Housing- Rent

total $94,955 · related or exempt $94,955 · unrelated business $0 · excluded $0
2f · All other program service revenue

total $0 · related or exempt $0 · unrelated business $0 · excluded $0
3 · Investment income

total $35 · related or exempt $0 · unrelated business $0 · excluded $35
4 · Income from investment of tax-exempt bond proceeds

total $0 · related or exempt $0 · unrelated business $0 · excluded $0
5 · Royalties

total $0 · related or exempt $0 · unrelated business $0 · excluded $0
6c · Rental income or loss

real property $0 · personal property $0
7c · Gain or loss

securities $0 · other assets $0
8a · Fundraising events: contributions included on line 1c

$0
11e · Other revenue, total

$0

Functional expenses

Part IX, the statement of functional expenses.

1 · Grants to domestic organizations and governments

total $0
2 · Grants to domestic individuals

total $1,563,249 · program services $1,563,249
5 · Compensation of officers, directors and key employees

total $61,951 · program services $15,488 · management and general $30,975 · fundraising $15,488
7 · Other salaries and wages

total $241,586 · program services $217,427 · management and general $24,159
8 · Pension plan contributions

total $2,530 · program services $2,024 · management and general $506
10 · Payroll taxes

total $25,599 · program services $20,479 · management and general $5,120
11c · Fees: accounting

total $11,200 · management and general $11,200
11g · Fees: other

total $242,026 · program services $229,925 · management and general $12,101
12 · Advertising and promotion

total $5,837 · fundraising $5,837
13 · Office expenses

total $11,200 · program services $5,600 · management and general $2,800 · fundraising $2,800
16 · Occupancy

total $20,008 · program services $10,004 · management and general $5,002 · fundraising $5,002
19 · Conferences, conventions and meetings

total $5,701 · management and general $1,140 · fundraising $4,561
23 · Insurance

total $2,665 · management and general $2,665

Balance sheet

Part X, book values.

1 · Cash, non-interest-bearing

beginning of year $709,288 · end of year $601,297
2 · Savings and temporary cash investments

beginning of year $0
3 · Pledges and grants receivable

beginning of year $0
4 · Accounts receivable

beginning of year $0
5 · Loans and receivables from officers and key people

beginning of year $0
6 · Loans and receivables from disqualified persons

beginning of year $0
7 · Other notes and loans receivable

beginning of year $0
8 · Inventories for sale or use

beginning of year $0
9 · Prepaid expenses and deferred charges

beginning of year $0
11 · Investments: publicly traded securities

beginning of year $0
12 · Investments: other securities

beginning of year $0
13 · Investments: program-related

beginning of year $0
14 · Intangible assets

beginning of year $0
15 · Other assets

beginning of year $0
17 · Accounts payable and accrued expenses

beginning of year $0
18 · Grants payable

beginning of year $0
19 · Deferred revenue

beginning of year $0
20 · Tax-exempt bond liabilities

beginning of year $0
21 · Escrow or custodial account liability

beginning of year $0
22 · Loans and payables to officers and key people

beginning of year $0
23 · Secured mortgages and notes payable

beginning of year $0
24 · Unsecured notes and loans payable

beginning of year $0
27 · Net assets without donor restrictions

beginning of year $118,339 · end of year $195,867
28 · Net assets with donor restrictions

beginning of year $590,949 · end of year $405,430

Mission and programs · 2022

Mission

Frontline Housing, Inc.'s mission is to provide low barrier permanent housing options to individuals and families experiencing homelessness. Once placed in housing, Frontline Housing provides Financial Well-Being services to the community to provide education and resources to promote long-term stability.

Activities or mission (Part I)

Frontline Housing, Inc.'s mission is to provide low barrier permanent housing options to individuals and families experiencing homelessness. Once placed, Frontline Housing provides financial well-being services to promote long-term stability. Through our housing and financial well-being services, Frontline Housing increases the long-term stability in the community.

Housing and Savings. Through Frontline Housing, Inc.'s (Frontline) various housing programs, Frontline places families and individuals into permanent housing and enrolls participants in a cash transfer savings program. Frontline conducts outreach at motels, identifying families living in motels as long-term housing. Frontline works with families living in motels to address their barriers to finding housing and assists families with their move in costs once approved for permanent housing. Frontline placed 263 families living in motels into permanent housing. School Social Workers referred families that were coded as homeless in the school system for housing services. Frontline Housing, Inc. placed 88 families referred by the school system into permanent housing. Frontline also placed 96 individuals experiencing homelessness into permanent housing. Once placed into permanent housing, Frontline provides a savings cash transfer program and Financial Well-Being workshops to participants. Families and individuals graduate from the program with stable housing, more knowledge on financial literacy topics such as budgeting, savings, credit, and asset building and with $1,000 in an emergency savings. Frontline Housing, Inc. graduated over 50 individuals and families from the Housing and Savings Programs in 2022.

Expenses $1,377,565 · Revenue $1,520,279
Victims of Crime Act- Frontline Housing, Inc. provides housing assistance to victims of domestic violence and trafficking. Through the Victims Legal Assistance Network (VLAN) Frontline receives referrals for Survivors in need of rental assistance, utility assistance, move in fees, and other housing related needs. Frontline provided assistance to 121 households that are Survivors of Domestic Violence.

Expenses $249,247 · Revenue $171,420
Financial Well-Being- Through the Financial Achievement Club, Frontline Housing, Inc. provided savings matches to 65 participants in the Metro Atlanta Community. Through the Home Again program, Frontline Housing, Inc. provided rental assistance to residents living in the City of Atlanta. Once stable, residents enrolled in the Financial Achievement Club to learn about budgeting, savings, credit, and home buying. Participants earned up to a $500 savings match. Through the New Neighborhood Program, Frontline Housing, Inc. provided residents in apartment complexes with organized events and access to financial well-being workshops and classes. Residents participated in community events and enrolled in the Financial Achievement Club to build an emergency savings.

Expenses $226,853 · Revenue $269,867
Permanent Housing- Frontline Housing, Inc. master leased units from apartments to provide low barrier housing for families and individuals that may not be approved for an apartment based on recent evictions or barriers on their credit. Frontline Housing, Inc. placed 36 families into permanent housing that were living in motels and working, but unable to be approved at apartment complexes due to barriers on their background. During the year 2022, Frontline Housing had a total of 22 units in Clayton, Dekalb and Fulton County. 19 units were allocated for families living in motels and 3 units were allocated for a total of 9 individuals to each have their own bedroom. Once placed, Frontline Housing, Inc. works with families and individuals to improve their savings and achieve their own housing at the end of their lease term with Frontline Housing, Inc.

Expenses $210,531 · Revenue $94,955

As filed on the 2022 return.

Listed in Part VII

Mary Grace King

Executive Director

Total calculated

$61,951

From this org

$61,331

From related orgs

$0

Other

$620

Hours/week

40
Ann Thompson

President

Total calculated

$0

Hours/week

1
Destiny Thompson

Vice President

Total calculated

$0

Hours/week

1
Carolina Montanez-Miranda

Secretary

Total calculated

$0

Hours/week

1
Cecil Akrong

Treasurer

Total calculated

$0

Hours/week

1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type: form_990
Tax year: 2022
Filed: 5 May 2023
IRS schema version: 2022v5.0
Source object: 202343179349307449

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.