Skip to content
Nonprofiteer
← FOX VALLEY MEMORY PROJECT INC

Form 990 for tax year 2024

Filed by FOX VALLEY MEMORY PROJECT INC.

Totals

Total revenue
$1,115,737
Total expenses
$940,835
Contributions and grants received
$1,101,091
Grants paid
$1,030
Program service revenue
$22,179
Investment income
$13,726
Other revenue
-$21,259
Total assets, end of year
$828,821
Total liabilities, end of year
$153,951
Net assets or fund balances, end of year
$674,870
Program services expenses (Part IX)
$748,832
Management and general expenses
$135,582
Fundraising expenses
$56,421
Program service expenses (Part III)
$748,832

Program services were 79.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1a · Federated campaigns

    $48,125

  • 1c · Fundraising events

    $287,129

  • 1e · Government grants (contributions)

    $353,388

  • 1f · All other contributions, gifts and grants

    $412,449

  • 1g · Noncash contributions included above

    $31,555

  • 2a · Program service revenue: PROGRAM INCOME

    total $22,179 · related or exempt $22,179

  • 3 · Investment income

    total $13,726 · excluded $13,726

  • 4 · Income from investment of tax-exempt bond proceeds

    total $0

  • 5 · Royalties

    total $0

  • 6d · Net rental income or loss

    total $0

  • 7d · Net gain or loss

    total $0

  • 8a · Fundraising events: contributions included on line 1c

    $287,129

  • 8b · Fundraising events: direct expenses

    $21,259

  • 8c · Net income from fundraising events

    total -$21,259

  • 9c · Net income from gaming

    total $0

  • 10c · Net income from sales of inventory

    total $0

  • 11e · Other revenue, total

    $0

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $1,030 · program services $1,030

  • 2 · Grants to domestic individuals

    total $0

  • 3 · Grants to foreign organizations and individuals

    total $0

  • 4 · Benefits paid to or for members

    total $0

  • 5 · Compensation of officers, directors and key employees

    total $550,156 · program services $485,368 · management and general $32,481 · fundraising $32,307

  • 6 · Compensation of disqualified persons

    total $0

  • 7 · Other salaries and wages

    total $0

  • 8 · Pension plan contributions

    total $0

  • 9 · Other employee benefits

    total $0

  • 10 · Payroll taxes

    total $0

  • 11a · Fees: management

    total $0

  • 11b · Fees: legal

    total $0

  • 11c · Fees: accounting

    total $66,000 · management and general $66,000

  • 11d · Fees: lobbying

    total $0

  • 11e · Fees: professional fundraising services

    total $0

  • 11f · Fees: investment management

    total $0

  • 11g · Fees: other

    total $79,911 · program services $76,307 · management and general $2,069 · fundraising $1,535

  • 12 · Advertising and promotion

    total $0

  • 13 · Office expenses

    total $44,595 · program services $13,629 · management and general $11,906 · fundraising $19,060

  • 14 · Information technology

    total $20,489 · program services $7,374 · management and general $11,134 · fundraising $1,981

  • 15 · Royalties

    total $0

  • 16 · Occupancy

    total $12,668 · program services $9,985 · management and general $2,683

  • 17 · Travel

    total $23,281 · program services $23,281

  • 18 · Travel or entertainment for public officials

    total $0

  • 19 · Conferences, conventions and meetings

    total $54,642 · program services $53,856 · management and general $712 · fundraising $74

  • 20 · Interest

    total $0

  • 21 · Payments to affiliates

    total $0

  • 22 · Depreciation, depletion and amortization

    total $0

  • 23 · Insurance

    total $7,631 · program services $6,732 · management and general $451 · fundraising $448

  • 24a · Other expenses: PROGRAM SUPPLIES

    total $50,017 · program services $40,855 · management and general $8,146 · fundraising $1,016

  • 24b · Other expenses: OUTREACH

    total $30,415 · program services $30,415

  • 24e · All other expenses

    total $0

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    end of year $255,051

  • 2 · Savings and temporary cash investments

    beginning of year $384,696 · end of year $406,178

  • 3 · Pledges and grants receivable

    end of year $0

  • 4 · Accounts receivable

    beginning of year $106,209 · end of year $47,128

  • 5 · Loans and receivables from officers and key people

    end of year $0

  • 6 · Loans and receivables from disqualified persons

    end of year $0

  • 7 · Other notes and loans receivable

    end of year $0

  • 8 · Inventories for sale or use

    beginning of year $7,020 · end of year $8,651

  • 9 · Prepaid expenses and deferred charges

    beginning of year $1,904 · end of year $7,560

  • 10c · Land, buildings and equipment, net

    end of year $0

  • 11 · Investments: publicly traded securities

    end of year $0

  • 12 · Investments: other securities

    end of year $0

  • 13 · Investments: program-related

    end of year $0

  • 14 · Intangible assets

    end of year $0

  • 15 · Other assets

    beginning of year $128,350 · end of year $104,253

  • 17 · Accounts payable and accrued expenses

    beginning of year $108,425 · end of year $95,277

  • 19 · Deferred revenue

    beginning of year $20,000 · end of year $44,400

  • 25 · Other liabilities

    beginning of year $8,222 · end of year $14,274

  • 27 · Net assets without donor restrictions

    beginning of year $406,533 · end of year $601,072

  • 28 · Net assets with donor restrictions

    beginning of year $84,999 · end of year $73,798

Mission and programs · 2024

Mission

FVMP WANTS TO CREATE DEMENTIA-FRIENDLY COMMUNITIES WHERE THE FEAR AND ISOLATION OFTEN ASSOCIATED WITH DEMENTIA ARE EASED BY CONNECTING PEOPLE WITH ONE ANOTHER AND WITH RESOURCES TO LIVE WELL WITH DEMENTIA.

Activities or mission (Part I)

WEPROVIDESUPPORTAND RESOURCES TO PEOPLE LIVING WITH DEMENTIA AND THEIR FAMILIES TO LIVE WELL.

  • CARE SUPPORT WITH MEMORY LINK PROGRAM AND SUPPORT GROUPS - PROVIDE DEMENTIA CARE EDUCATION, CONNECTIONS TO OTHER COMMUNITY RESOURCES, AND TRAINING IN MANAGING BEHAVIORAL CHALLENGES. SERVED OVER 280 FAMILIES INCLUDING PERSONS WITH DEMENTIA AND CAREGIVERS

    Expenses $374,502 · Revenue $22,179

  • MINDWORKS-FACILITATED TWICE WEEKLY CLASS FOR PEOPLE WITH EARLY TO MID-STAGE DEMENTIA, DESIGNED TO PROMOTE BRAIN AND OVERALL HEALTH, AND PROVIDES RESPITE TO CAREGIVER. WE HELD 13 EACH WEEK IN 2024. THIS PROGRAM SUPPORTS OVER 100 FAMILIES AT DIFFERENT TIMES. MINDWORKS PROVIDES OVER 10,000 HOURS OF RECREATIONAL THERAPY FOR PEOPLE WITH DEMENTIA AND RESPITE TIME FOR CAREGIVERS.

    Expenses $337,047

  • MEMORY CAFE 11- DIFFERENT CAFES MONTHLY MEET FOR SOCIALIZATION FOR DEMENTIA PERSONS & CAREGIVERS. THERE ARE OVER 2000 ANNUAL ATTENDEES.

    Expenses $26,333

  • ON A POSITIVE NOTE CHOIR, SPECIAL EVENTS, AND EDUCATION HAD OVER 2000 ATTENDEES IN 2024

    Expenses $10,950

As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Michaelrohrkaste

    Executive Dir.

    Total calculated
    $75,000
    From this org
    $75,000
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Drjohnbarkmeier

    Director

    Total calculated
    $0
    Hours/week
    1
  • Jimreid

    President

    Total calculated
    $0
    Hours/week
    1
  • Mikehablewitz

    Treasurer

    Total calculated
    $0
    Hours/week
    1
  • Drlisakokontis

    Director

    Total calculated
    $0
    Hours/week
    1
  • Jonathankrause

    Director

    Total calculated
    $0
    Hours/week
    1
  • Keithkostecke

    Director

    Total calculated
    $0
    Hours/week
    1
  • Ericbroten

    Director

    Total calculated
    $0
    Hours/week
    1
  • Taracrawford

    Secretary

    Total calculated
    $0
    Hours/week
    1
  • Curt Baltz

    Director

    Total calculated
    $0
    Hours/week
    1
  • Jessica Ebertsch

    Director

    Total calculated
    $0
    Hours/week
    1
  • Jim Heiting

    Director

    Total calculated
    $0
    Hours/week
    1
  • Ted Regalia

    Director

    Total calculated
    $0
    Hours/week
    1
  • Paul Larson

    Vice President

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Provenance

Return type
form_990
Tax year
2024
Filed
12 November 2025
IRS schema version
2024v5.2
Source object
202503169349303950

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.