Skip to content
Nonprofiteer
← TINY SEED PROJECT INC

Form 990 for tax year 2023

Filed by TINY SEED PROJECT INC.

Totals

Total revenue
$1,066,343
Total expenses
$893,866
Contributions and grants received
$982,691
Grants paid
$0
Program service revenue
$82,100
Investment income
$0
Other revenue
$1,552
Total assets, end of year
$371,361
Total liabilities, end of year
$0
Net assets or fund balances, end of year
$371,361
Program services expenses (Part IX)
$817,708
Management and general expenses
$76,158
Fundraising expenses
$0
Program service expenses (Part III)
$817,708

Program services were 91.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $27,742

  • 1f · All other contributions, gifts and grants

    $954,949

  • 2a · Program service revenue: ADMINISTRATIVE SUPPORT

    total $82,100 · related or exempt $82,100

  • 11a · Other revenue: OTHER INCOME

    total $1,552 · related or exempt $1,552

  • 11e · Other revenue, total

    $1,552

Functional expenses

Part IX, the statement of functional expenses.

  • 11a · Fees: management

    total $523,653 · program services $462,303 · management and general $61,350

  • 11b · Fees: legal

    total $829 · management and general $829

  • 11c · Fees: accounting

    total $2,800 · management and general $2,800

  • 11g · Fees: other

    total $146,713 · program services $146,713

  • 12 · Advertising and promotion

    total $4,034 · program services $4,034

  • 13 · Office expenses

    total $2,156 · program services $496 · management and general $1,660

  • 14 · Information technology

    total $11,126 · program services $10,954 · management and general $172

  • 17 · Travel

    total $79,856 · program services $79,242 · management and general $614

  • 19 · Conferences, conventions and meetings

    total $640 · program services $640

  • 23 · Insurance

    total $2,213 · program services $963 · management and general $1,250

  • 24a · Other expenses: SUPPLIES AND MATERIALS

    total $87,134 · program services $87,118 · management and general $16

  • 24b · Other expenses: PRINTING

    total $17,536 · program services $17,536

  • 24c · Other expenses: MEMBERSHIP AND SUBSCRIP

    total $8,338 · program services $2,207 · management and general $6,131

  • 24d · Other expenses: POSTAGE

    total $3,857 · program services $3,731 · management and general $126

  • 24e · All other expenses

    total $2,981 · program services $1,771 · management and general $1,210

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $198,427 · end of year $371,361

  • 3 · Pledges and grants receivable

    beginning of year $457 · end of year $0

  • 27 · Net assets without donor restrictions

    beginning of year $4,942 · end of year $18,632

  • 28 · Net assets with donor restrictions

    beginning of year $193,942 · end of year $352,729

Mission and programs · 2023

Mission

WE EMPOWER COMMUNITY PROJECTS THAT CONSERVE THE ENVIRONMENT, ENCOURAGE CREATIVITY, AND STRENGTHEN COMMUNITIES. WE DO THIS THROUGH OUR NONPROFIT STATUS AND BY PROVIDING EXCEPTIONAL ADMINISTRATIVE SUPPORT

Activities or mission (Part I)

TO EMPOWER COMMUNITY PROJECTS THAT ENCOURAGE CREATIVITY AND PROMOTE CONSERVATION.

  • THE FISCAL SPONSORSHIP PROGRAM ENABLES COMMUNITY ORGANIZATIONS TO RAISE FUNDS FOR THEIR RESPECTIVE MISSIONS WITHOUT THE COMPLEXITIES AND OVERHEAD OF INCORPORATING AS A SEPARATE NON-PROFIT ORGANIZATION. THESE ORGANIZATIONS MAY BE ELIGIBLE TO APPLY FOR GOVERNMENT, FOUNDATION, AND CORPORATE GRANTS THAT REQUIRE 501(C)(3) STATUS. THESE FISCAL SPONSORSHIPS CAN COVER ONE-TIME PROJECTS OR RANGE FOR A LONGER PERIOD, AND THE ORGANIZATIONS SPONSORED HAVE MISSIONS THAT ARE ALIGNED WITH THE ORGANIZATION, TO CONSERVE THE ENVIRONMENT, ENCOURAGE CREATIVITY AND STRENGTHEN COMMUNITIES. DURING 2023, THE ORGANIZATION FISCALLY SPONSORED 22 ORGANIZATIONS AND EACH ORGANIZATION HAS ITS OWN AGREEMENT WHEREBY THE ORGANIZATION RECEIVES A SPONSORSHIP FEE WHICH RANGES BETWEEN 4%-10%.

    Expenses $817,708 · Revenue $914,186

As filed on the 2023 return.

Listed in Part VII

  • Emily Cayer

    DIRECTOR

    Total calculated
    $31,213
    From this org
    $31,213
    From related orgs
    $0
    Other
    $0
    Hours/week
    30
  • Laura Stone

    DIRECTOR

    Total calculated
    $10,075
    From this org
    $10,075
    From related orgs
    $0
    Other
    $0
    Hours/week
    15
  • Stephen Cayer

    DIRECTOR

    Total calculated
    $21,000
    From this org
    $21,000
    From related orgs
    $0
    Other
    $0
    Hours/week
    25
  • Rebecca Ramsey

    CHAIR/PRESIDENT

    Total calculated
    $0
    Hours/week
    1
  • Michael Roberts

    TREASURER

    Total calculated
    $0
    Hours/week
    1
  • Vanna Boccadori

    SECRETARY

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
28 October 2024
IRS schema version
2023v5.1
Source object
202423059349300542

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.