Skip to content
Nonprofiteer
← OPERATION DELTA DOG INC

Form 990 for tax year 2022

Filed by OPERATION DELTA DOG INC.

What the amendment changed

Compared with the return it replaced , filed 26 October 2023. matched by us Only the return's totals, a 990-PF's accounting method and the names listed in Part VII (Part VIII on a 990-PF) are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.

Total revenue
$597,173 changed to $717,233
Total expenses
$504,436 changed to $596,752
Contributions and grants received
$420,286 changed to $432,685
Program service revenue
$83,455 changed to $113,583
Other revenue
$93,432 changed to $170,965
Total assets, end of year
$125,092 changed to $264,732
Total liabilities, end of year
$0 changed to $110,500
Net assets or fund balances, end of year
$125,092 changed to $154,232
Program services expenses
$431,712 changed to $569,477
Management and general expenses
$72,724 changed to $27,275
Program service expenses (Part III)
$431,712 changed to $569,477

Totals

Total revenue
$717,233
Total expenses
$596,752
Contributions and grants received
$432,685
Grants paid
$0
Program service revenue
$113,583
Investment income
$0
Other revenue
$170,965
Total assets, end of year
$264,732
Total liabilities, end of year
$110,500
Net assets or fund balances, end of year
$154,232
Program services expenses (Part IX)
$569,477
Management and general expenses
$27,275
Fundraising expenses
$0
Program service expenses (Part III)
$569,477

Program services were 95.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $432,685

  • 2a · Program service revenue: MISCELLANEOUS

    total $32,583 · related or exempt $32,583

  • 2b · Program service revenue: PPP LOAN FORGIVEN

    total $81,000 · related or exempt $81,000

  • 8a · Fundraising events: gross income

    $226,524

  • 8b · Fundraising events: direct expenses

    $55,559

  • 8c · Net income from fundraising events

    total $170,965 · excluded $170,965

Functional expenses

Part IX, the statement of functional expenses.

  • 7 · Other salaries and wages

    total $351,053 · program services $351,053

  • 9 · Other employee benefits

    total $14,081 · program services $14,081

  • 10 · Payroll taxes

    total $28,723 · program services $28,723

  • 12 · Advertising and promotion

    total $15,555 · program services $15,555

  • 22 · Depreciation, depletion and amortization

    total $19,285 · program services $19,285

  • 23 · Insurance

    total $3,700 · program services $3,700

  • 24a · Other expenses: VETERINARY

    total $24,576 · program services $24,576

  • 24b · Other expenses: FACILITIES AND EQUIPMENT

    total $42,496 · program services $21,248 · management and general $21,248

  • 24c · Other expenses: PROGRAM SERVICES

    total $37,490 · program services $37,490

  • 24d · Other expenses: OPERATIONS

    total $57,202 · program services $51,839 · management and general $5,363

  • 24e · All other expenses

    total $2,591 · program services $1,927 · management and general $664

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $51,852 · end of year $110,618

  • 10a · Land, buildings and equipment: cost or other basis

    $142,638

  • 10b · Land, buildings and equipment: accumulated depreciation

    $99,024

  • 10c · Land, buildings and equipment, net

    beginning of year $62,899 · end of year $43,614

  • 15 · Other assets

    end of year $110,500

  • 23 · Secured mortgages and notes payable

    beginning of year $81,000

  • 25 · Other liabilities

    end of year $110,500

  • 27 · Net assets without donor restrictions

    beginning of year $33,751 · end of year $154,232

Mission and programs · 2022

Mission

THE ORGANIZATIONS MISSION IS TO RESCUE AND TRAIN HOMELESS DOGS TO BECOME SERVICE DOGS FOR UNITED STATES VETERANS WITH POST-TRAUMATIC STRESS DISORDER (PTSD), TRAUMATIC BRAIN INJURY (TBI), AND RELATED CHALLENGES.

  • TO TRAIN RESCUED SHELTER DOGS FOR UNITED STATES VETERANS WITH POST-TRAUMATIC STRESS DISORDER (PTSD), TRAUMATIC BRAIN INJURY (TBI), AND RELATED CHALLENGES.

    Expenses $544,901

  • PROVIDED FUNDING FOR VETERINARY CARE FOR PARTICIPATING DOGS INCLUDING ROUTINE CHECK UPS, PREVENTATIVE CARE, BLOOD WORK, MEDICATIONS AND X-RAYS.

    Expenses $24,576

As filed on the 2022 return.

Listed in Part VII

  • Steven Rogers

    DIRECTOR

    Total calculated
    $0
    Hours/week
    8
  • Andrea Gayle-Bennett

    DIRECTOR

    Total calculated
    $0
    Hours/week
    8
  • Charlotte Troddyn

    DIRECTOR

    Total calculated
    $0
    Hours/week
    8
  • Nichola Hutton

    BOOKKEEPER

    Total calculated
    $0
    Hours/week
    8
  • Stephen Desimone

    DIRECTOR

    Total calculated
    $0
    Hours/week
    8
  • Stephen J Irish

    TREASURER

    Total calculated
    $0
    Hours/week
    8
  • Trisha Blanchet

    VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    8
  • Keelyn Sebeny

    PRESIDENT

    Total calculated
    $0
    Hours/week
    8
  • Sarah Orban

    SECRETARY

    Total calculated
    $0
    Hours/week
    8

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
18 March 2024
IRS schema version
2022v5.0
Source object
202420789349300112

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.