Totals
- Total revenue
- $32,256,621
- Total expenses
- $38,454,849
- Contributions and grants received
- $41,100
- Grants paid
- $0
- Program service revenue
- $29,875,027
- Investment income
- $2,095,595
- Other revenue
- $244,899
- Total assets, end of year
- $150,904,559
- Total liabilities, end of year
- $143,378,544
- Net assets or fund balances, end of year
- $7,526,015
- Program services expenses (Part IX)
- $9,087,743
- Management and general expenses
- $29,367,106
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $9,087,743
Program services were 23.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1d · Related organizations
$26,000
-
1f · All other contributions, gifts and grants
$15,100
-
2a · Program service revenue: RESIDENTIAL SERVICES REVENUE
total $15,296,275 · related or exempt $15,296,275
-
2b · Program service revenue: AMORTIZATION OF ENTRANCE FEES
total $7,882,397 · related or exempt $7,882,397
-
2c · Program service revenue: HEALTHCARE SERVICES REVENUE
total $6,696,355 · related or exempt $6,696,355
-
3 · Investment income
total $1,575,334 · excluded $1,575,334
-
4 · Income from investment of tax-exempt bond proceeds
total $590,075 · excluded $590,075
-
7b · Less cost or other basis and sales expenses
securities $69,814
-
7c · Gain or loss
securities -$69,814
-
7d · Net gain or loss
total -$69,814 · excluded -$69,814
-
11a · Other revenue: GUEST ROOM
total $116,582 · excluded $116,582
-
11b · Other revenue: MISCELLANEOUS
total $67,071 · excluded $67,071
-
11c · Other revenue: CAFE SALES
total $26,835 · excluded $26,835
-
11d · All other revenue
total $34,411 · excluded $34,411
-
11e · Other revenue, total
$244,899
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $179,408 · management and general $179,408
-
7 · Other salaries and wages
total $11,082,682 · program services $6,361,201 · management and general $4,721,481
-
8 · Pension plan contributions
total $450,969 · program services $261,510 · management and general $189,459
-
9 · Other employee benefits
total $1,456,595 · program services $832,337 · management and general $624,258
-
10 · Payroll taxes
total $844,113 · program services $477,834 · management and general $366,279
-
11b · Fees: legal
total $221,714 · management and general $221,714
-
11c · Fees: accounting
total $77,356 · management and general $77,356
-
11f · Fees: investment management
total $89,516 · management and general $89,516
-
11g · Fees: other
total $1,181,123 · program services $534,310 · management and general $646,813
-
12 · Advertising and promotion
total $224,300 · program services $9,634 · management and general $214,666
-
13 · Office expenses
total $5,103,246 · program services $219,194 · management and general $4,884,052
-
14 · Information technology
total $388,874 · program services $16,703 · management and general $372,171
-
16 · Occupancy
total $1,176,907 · program services $50,550 · management and general $1,126,357
-
17 · Travel
total $134,215 · program services $5,765 · management and general $128,450
-
19 · Conferences, conventions and meetings
total $21,705 · program services $932 · management and general $20,773
-
20 · Interest
total $3,114,515 · management and general $3,114,515
-
22 · Depreciation, depletion and amortization
total $5,309,245 · management and general $5,309,245
-
23 · Insurance
total $844,966 · program services $36,293 · management and general $808,673
-
24a · Other expenses: BAD DEBT EXPENSE
total $4,423,431 · program services $189,995 · management and general $4,233,436
-
24b · Other expenses: DIETARY / FOOD
total $1,317,622 · program services $56,594 · management and general $1,261,028
-
24c · Other expenses: EQUIPMENT RENTAL
total $518,880 · program services $22,287 · management and general $496,593
-
24d · Other expenses: EMPLOYEE/RESIDENT RELAT
total $137,113 · program services $5,889 · management and general $131,224
-
24e · All other expenses
total $156,354 · program services $6,715 · management and general $149,639
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $3,316,130 · end of year $11,937,834
-
4 · Accounts receivable
beginning of year $11,030,881 · end of year $13,415,552
-
7 · Other notes and loans receivable
beginning of year $1,137,290 · end of year $2,011,547
-
8 · Inventories for sale or use
beginning of year $54,177 · end of year $43,425
-
9 · Prepaid expenses and deferred charges
beginning of year $402,794 · end of year $402,873
-
10a · Land, buildings and equipment: cost or other basis
$153,868,320
-
10b · Land, buildings and equipment: accumulated depreciation
$71,605,461
-
10c · Land, buildings and equipment, net
beginning of year $86,065,112 · end of year $82,262,859
-
11 · Investments: publicly traded securities
beginning of year $49,315,931 · end of year $40,559,964
-
14 · Intangible assets
beginning of year $256,110 · end of year $227,620
-
15 · Other assets
beginning of year $433,838 · end of year $42,885
-
17 · Accounts payable and accrued expenses
beginning of year $2,217,147 · end of year $6,133,793
-
19 · Deferred revenue
beginning of year $23,750,547 · end of year $24,798,538
-
20 · Tax-exempt bond liabilities
beginning of year $86,778,453 · end of year $76,561,021
-
21 · Escrow or custodial account liability
beginning of year $27,338,109 · end of year $35,696,090
-
25 · Other liabilities
beginning of year $257,988 · end of year $189,102
-
27 · Net assets without donor restrictions
beginning of year $11,670,019 · end of year $7,526,015
Mission and programs · 2023
Mission
LA VIDA LLENA WILL PROVIDE RESIDENTS AN ENHANCED PERSONALIZED LIFESTYLE AND IS A COMMUNITY THAT ENHANCES THE LIFE OF SENIORS IN A SAFE PREMIER LIVING ENVIRONMENT THAT FOSTERS EXCELLENT SERVICES BY A CARING STAFF.
Activities or mission (Part I)
PROVIDE QUALITY HOUSING, CARE AND SERVICES TO THE SENIORS OF THE LIFE CARE RETIREMENT COMMUNITY.
-
LA VIDA LLENA IS A CONTINUING CARE RETIREMENT COMMUNITY, DEDICATED TO ENHANCING OUR RESIDENTS' QUALITY OF LIFE IN A STIMULATING, SECURE ENVIRONMENT. WE PROVIDE HIGH-QUALITY SERVICES INCLUDING HOUSING, NUTRITIOUS MEALS, NURSING, HOUSEKEEPING, MAINTENANCE, AND OTHER SUPPORT TO THOSE WE SERVE.
Expenses $9,087,743 · Revenue $29,875,027
As filed on the 2023 return.
Listed in Part VII
-
Linda GivensLINDA GIVENS
EXECUTIVE DIRECTOR
- Total calculated
- $179,408
- From this org
- $154,646
- From related orgs
- $0
- Other
- $24,762
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $153,146
- Bonus
- $1,500
- Other
- $0
- Deferred
- $10,999
- Nontaxable benefits
- $13,763
- Filer's total
- $179,408
-
Maria GeigerMARIA GEIGER
AL/MC CAN
- Total calculated
- $160,787
- From this org
- $120,954
- From related orgs
- $0
- Other
- $39,833
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $84,202
- Bonus
- $36,752
- Other
- $0
- Deferred
- $3,081
- Nontaxable benefits
- $36,752
- Filer's total
- $160,787
-
Mary MarleyMARY MARLEY
MK SALES COUNSELOR
- Total calculated
- $127,577
- From this org
- $107,347
- From related orgs
- $0
- Other
- $20,230
- Hours/week
- 0 + 40 related
-
Sherri KinneySHERRI KINNEY
AL/MC MANAGER
- Total calculated
- $108,078
- From this org
- $100,574
- From related orgs
- $0
- Other
- $7,504
- Hours/week
- 0 + 40 related
-
Terry ShirrodTERRY SHIRROD
BOARD CHAIR
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Tim SheahanTIM SHEAHAN
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Suzette LongfellowSUZETTE LONGFELLOW
TREASURER (THROUGH SEPTEMBER 2023)
- Total calculated
- $0
- Hours/week
- 1
-
Douglas BaileyDOUGLAS BAILEY
DIRECTOR (THROUGH DECEMBER 2023)
- Total calculated
- $0
- Hours/week
- 1
-
Jack BrayerJACK BRAYER
DIRECTOR (THROUGH SEPTEMBER 2023)
- Total calculated
- $0
- Hours/week
- 1
-
Tom CrowTOM CROW
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Shelly FritzSHELLY FRITZ
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Don HossinkDON HOSSINK
RESIDENT DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Bill MillerBILL MILLER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Don PowerDON POWER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Doug WilsonDOUG WILSON
PRS REPRESENTATIVE
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Brad YablonskyBRAD YABLONSKY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- PART I, LINE 3
- THE W-2'S FOR THE ORGANIZATION'S CEO, CFO AND DIRECTOR OF SALES AND MARKETING ARE ISSUED BY HAVERLAND CARTER LIFESTYLE GROUP OPERATING, LLC, A DISREGARDED ENTITY OF THE PARENT ENTITY, HAVERLAND CARTER LIFESTYLE GROUP. THE ORGANIZATION TYPICALLY CONDUCTS COMPENSATION REVIEWS FOR CLINICAL POSITIONS AND NON-CLINICAL POSITIONS IN ALTERNATE YEARS. THIS PROCESS IS TYPICALLY CONDUCTED BETWEEN DECEMBER JANUARY TO RECOMMEND ALIGNMENTS IN TIME FOR BUDGET REVIEW. HOWEVER, IN THE LAST COUPLE OF YEARS, THE ORGANIZATION HAS REVIEWED ALL POSITIONS ANNUALLY FOR ESCALATION, AND IT HAS DONE TWO COMPANY-WIDE COMP REVIEWS ON CLINICAL POSITIONS FOR THE FISCAL YEAR ENDING IN 2022. THE REASON FOR CONDUCTING MORE FREQUENT REVIEWS IS BECAUSE OF THE RAPID ACCELERATION OF WAGES AND THE SPECIFIC CHALLENGES OF STAFFING IN THE ORGANIZATION'S INDUSTRY. THE ORGANIZATION CONSIDERS INTERNAL AND EXTERNAL COMPENSATION DATA TO IDENTIFY COMPETITIVE RANGES AND ESTABLISH EQUITY. DATA FROM THESE EXTERNAL BENCHMARKS IS USED IN THE PROCESS: 1) HOSPITAL AND HEALTHCARE COMPENSATION SERVICE (HHCS) SURVEYS, IN WHICH THE ORGANIZATION ALSO PARTICIPATES. THE HHCS SURVEYS ARE ENDORSED BY LEADINGAGE, AND CONTAIN ACTUAL AND PREDICTIVE DATA ON COMPENSATION, BENEFITS, AND BONUSES FROM OTHER BUSINESSES SPECIFIC TO THE ORGANIZATION'S INDUSTRIES (CCRC, AL, AND HOSPICE). 2) U.S. DEPARTMENT OF LABOR BUREAU OF LABOR STATISTICS OCCUPATIONAL EMPLOYMENT STATISTICS (DOL BLS OES) SPECIFIC TO EACH LOCATION IN WHICH BUSINESS IS CONDUCTED BY THE ORGANIZATION. THE BLS OES DATA IS COMPARED TO THE HHCS SURVEY DATA TO ESTABLISH WHERE THE OES MEDIAN WAGES INTERSECT WITH THE HHCS WAGE RANGES. 3) OTHER EXTERNAL BENCHMARKS: THE ORGANIZATION MAY CONSIDER INFORMATION FROM WEBSITES LIKE GLASSDOOR.COM, PAY SCALE.COM, OR SALARY.COM, BUT THERE IS NO WAY TO VERIFY THE ACCURACY OF THEIR DATA, SO THEY ARE NOT HEAVILY WEIGHTED IN THE REVIEW.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(3) · FUNDRAISING - SENIOR LIVING · NM
-
HAVERLAND CARTER LIFESTYLE GROUP
501(C)(3) · SENIOR LIVING · NM
Directly controlled by PACIFIC RETIREMENT SERVICES INC
-
THE NEIGHBORHOOD IN RIO RANCHO
501(C)(3) · SENIOR LIVING · NM
Directly controlled by PACIFIC RETIREMENT SERVICES INC
-
501(C)(3) · SENIOR LIVING · OK
Directly controlled by PACIFIC RETIREMENT SERVICES INC
-
RALSTON CREEK NEIGHBORHOOD INC
501(C)(3) · NONE · NM
Directly controlled by PACIFIC RETIREMENT SERVICES INC
-
THE HAVERLAND CARTER NEIGHBORHOOD FOUNDATION
501(C)(3) · SUPPORT THE NEIGHBORHOOD AT RIO RANCHO · NM
Directly controlled by PACIFIC RETIREMENT SERVICES INC
-
PACIFIC RETIREMENT SERVICES INC
501(C)(3) · SUPPORTING ORGANIZATION · OR
-
PACIFIC RETIREMENT SERVICES FOUNDATION INC
501(C)(3) · PUBLIC FOUNDATION · OR
Directly controlled by PACIFIC RETIREMENT SERVICES INC
-
501(C)(3) · SENIOR HOUSING · OR
Directly controlled by PACIFIC RETIREMENT SERVICES INC
-
501(C)(3) · SENIOR HOUSING · TX
Directly controlled by PACIFIC RETIREMENT SERVICES INC
-
501(C)(3) · SENIOR HOUSING · OR
Directly controlled by PACIFIC RETIREMENT SERVICES INC
-
UNIVERSITY RETIREMENT COMMUNITY AT DAVIS
501(C)(3) · SENIOR HOUSING · CA
Directly controlled by PACIFIC RETIREMENT SERVICES INC
-
501(C)(3) · SENIOR HOUSING · OR
Directly controlled by PACIFIC RETIREMENT SERVICES INC
-
501(C)(3) · SENIOR HOUSING · WI
Directly controlled by PACIFIC RETIREMENT SERVICES INC
-
ROGUE VALLEY MANOR FOUNDATION INC
501(C)(3) · PUBLIC FOUNDATION · OR
Directly controlled by ROGUE VALLEY MANOR
-
MIRABELLA WASHINGTON FOUNDATION
501(C)(3) · PUBLIC FOUNDATION · WA
Directly controlled by MIRABELLA
-
501(C)(3) · PUBLIC FOUNDATION · OR
Directly controlled by CASCADE MANOR INC
-
501(C)(3) · PUBLIC FOUNDATION · OR
Directly controlled by CAPITOL LAKES INC
-
501(C)(3) · SENIOR HOUSING · OR
Directly controlled by PACIFIC RETIREMENT SERVICES INC
-
501(C)(3) · SENIOR HOUSING · OR
Directly controlled by PACIFIC RETIREMENT SERVICES INC
-
501(C)(3) · COMMUNITY SERVICES · TX
Directly controlled by PACIFIC RETIREMENT SERVICES INC
-
501(C)(3) · SENIOR HOUSING · OR
Directly controlled by PACIFIC RETIREMENT SERVICES INC
-
RVM ASHLAND HOUSING CORPORATION
501(C)(3) · SENIOR HOUSING · CA
Directly controlled by PACIFIC RETIREMENT SERVICES INC
-
RVM GRANTS PASS HOUSING CORPORATION
501(C)(3) · SENIOR HOUSING · OR
Directly controlled by PACIFIC RETIREMENT SERVICES INC
-
RVM ROSEBURG HOUSING CORPORATION
501(C)(3) · SENIOR HOUSING · WI
Directly controlled by PACIFIC RETIREMENT SERVICES INC
-
RVM MYRTLE CREEK HOUSING CORPORATION
501(C)(3) · SENIOR HOUSING · OR
Directly controlled by PACIFIC RETIREMENT SERVICES INC
-
501(C)(3) · SENIOR HOUSING · CA
Directly controlled by PACIFIC RETIREMENT SERVICES INC
-
RVM EAGLE POINT HOUSING CORPORATION
501(C)(3) · SENIOR HOUSING · TX
Directly controlled by PACIFIC RETIREMENT SERVICES INC
-
RVM KLAMATH FALLS HOUSING CORPORATION
501(C)(3) · SENIOR HOUSING · OR
Directly controlled by PACIFIC RETIREMENT SERVICES INC
-
RVM MEDFORD II HOUSING CORPORATION
501(C)(3) · SENIOR HOUSING · WA
Directly controlled by PACIFIC RETIREMENT SERVICES INC
-
RVM LIVELY OAKS HOUSING CORPORATION
501(C)(3) · SENIOR HOUSING · OR
Directly controlled by PACIFIC RETIREMENT SERVICES INC
-
RVM REEDSPORT HOUSING CORPORATION
501(C)(3) · SENIOR HOUSING · OR
Directly controlled by PACIFIC RETIREMENT SERVICES INC
-
501(C)(3) · SENIOR HOUSING · WA
Directly controlled by PACIFIC RETIREMENT SERVICES INC
-
RVM EUGENE HOUSING CORPORATION
501(C)(3) · SENIOR HOUSING · OR
Directly controlled by PACIFIC RETIREMENT SERVICES INC
-
RVM FORT WORTH I HOUSING CORPORATION
501(C)(3) · SENIOR HOUSING · OR
Directly controlled by PACIFIC RETIREMENT SERVICES INC
-
RVM BEND II HOUSING CORPORATION
501(C)(3) · SENIOR HOUSING · OR
Directly controlled by PACIFIC RETIREMENT SERVICES INC
-
RVM FORT WORTH II HOUSING CORPORATION
501(C)(3) · SENIOR HOUSING · OR
Directly controlled by PACIFIC RETIREMENT SERVICES INC
-
RVM MEDFORD III HOUSING CORPORATION
501(C)(3) · SENIOR HOUSING · OR
Directly controlled by PACIFIC RETIREMENT SERVICES INC
-
RVM ROSEBURG II HOUSING CORPORATION
501(C)(3) · SENIOR HOUSING · OR
Directly controlled by PACIFIC RETIREMENT SERVICES INC
-
RVM GRANTS PASS II HOUSING CORPORATION
501(C)(3) · SENIOR HOUSING · OR
Directly controlled by PACIFIC RETIREMENT SERVICES INC
-
501(C)(3) · SENIOR HOUSING · OR
Directly controlled by PACIFIC RETIREMENT SERVICES INC
-
RVM MYRTLE CREEK II HOUSING CORPORATION
501(C)(3) · SENIOR HOUSING · OR
Directly controlled by PACIFIC RETIREMENT SERVICES INC
-
RVM PORTLAND HOUSING CORPORATION
501(C)(3) · SENIOR HOUSING · OR
Directly controlled by PACIFIC RETIREMENT SERVICES INC
-
RVM PORTLAND II HOUSING CORPORATION
501(C)(3) · SENIOR HOUSING · OR
Directly controlled by PACIFIC RETIREMENT SERVICES INC
-
RVM CENTRAL POINT HOUSING CORPORATION
501(C)(3) · SENIOR HOUSING · OR
Directly controlled by PACIFIC RETIREMENT SERVICES INC
-
RVM MANSFIELD HOUSING CORPORATION
501(C)(3) · SENIOR HOUSING · OR
Directly controlled by PACIFIC RETIREMENT SERVICES INC
-
501(C)(3) · SENIOR HOUSING · OR
Directly controlled by CAPITOL LAKES INC
-
SENIOR HOUSING OF MIDDLETON INC
501(C)(3) · SENIOR HOUSING · CA
Directly controlled by CAPITOL LAKES INC
-
501(C)(3) · SENIOR HOUSING · OR
Directly controlled by PACIFIC RETIREMENT SERVICES INC
-
501(C)(3) · SENIOR HOUSING · TX
Directly controlled by PACIFIC RETIREMENT SERVICES INC
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Related corporations and trusts
Part IV: related organizations taxable as a corporation or trust.
-
HAVERLAND CARTER LIFESTYLE GROUP MANAGEMENT INC
C · MANAGEMENT SERVICES · NM
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 10 February 2025
- IRS schema version
- 2023v6.0
- Source object
- 202540429349301584
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.