Form 990 for tax year 2023
Filed by NAVY MARINE COAST GUARD RESIDENCE FOUNDATION.
Totals
- Total revenue
- $36,242,523
- Total expenses
- $41,503,792
- Contributions and grants received
- $428,025
- Grants paid
- $0
- Program service revenue
- $32,392,284
- Investment income
- $2,174,827
- Other revenue
- $1,247,387
- Total assets, end of year
- $163,333,250
- Total liabilities, end of year
- $162,064,279
- Net assets or fund balances, end of year
- $1,268,971
- Program services expenses (Part IX)
- $33,312,565
- Management and general expenses
- $7,949,493
- Fundraising expenses
- $241,734
- Program service expenses (Part III)
- $33,312,565
Program services were 80.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$428,025
-
2a · Program service revenue: Independent Living
total $14,653,587 · related or exempt $14,653,587
-
2b · Program service revenue: Healthcare Services
total $7,854,858 · related or exempt $7,854,858
-
2c · Program service revenue: Assisted Living
total $7,678,639 · related or exempt $7,678,639
-
2d · Program service revenue: Home Care Services
total $2,205,200 · related or exempt $2,205,200
-
2f · All other program service revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
3 · Investment income
total $1,090,311 · excluded $1,090,311
-
6a · Gross rents
real property $78,054
-
6c · Rental income or loss
real property $78,054 · personal property $0
-
6d · Net rental income or loss
total $78,054 · excluded $78,054
-
7a · Gross sales of assets other than inventory
securities $52,388,117
-
7b · Less cost or other basis and sales expenses
securities $51,303,601
-
7c · Gain or loss
securities $1,084,516 · other assets $0
-
7d · Net gain or loss
total $1,084,516 · excluded $1,084,516
-
11a · Other revenue: Ancillary Services
total $269,639 · related or exempt $269,639
-
11b · Other revenue: Food and Beverage Sale
total $733,155 · related or exempt $733,155
-
11c · Other revenue: Miscellaneous Income
total $166,539 · related or exempt $166,539
-
11d · All other revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
11e · Other revenue, total
$1,169,333
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $874,950 · program services $723,299 · management and general $151,651 · fundraising $0
-
7 · Other salaries and wages
total $15,118,101 · program services $13,124,973 · management and general $1,848,034 · fundraising $145,094
-
8 · Pension plan contributions
total $22,987 · program services $21,386 · management and general $1,376 · fundraising $225
-
9 · Other employee benefits
total $1,648,664 · program services $1,533,868 · management and general $98,670 · fundraising $16,126
-
10 · Payroll taxes
total $1,163,973 · program services $1,093,464 · management and general $69,662 · fundraising $847
-
11b · Fees: legal
total $7,796 · management and general $7,796
-
11g · Fees: other
total $4,479,559 · program services $3,213,338 · management and general $1,260,676 · fundraising $5,545
-
12 · Advertising and promotion
total $157,490 · program services $500 · management and general $156,872 · fundraising $118
-
13 · Office expenses
total $839,008 · program services $424,199 · management and general $408,270 · fundraising $6,539
-
16 · Occupancy
total $1,900,372 · program services $1,900,372
-
17 · Travel
total $25,717 · program services $16,277 · management and general $9,440
-
19 · Conferences, conventions and meetings
total $107,697 · program services $63,666 · management and general $39,534 · fundraising $4,497
-
20 · Interest
total $3,562,754 · management and general $3,562,754
-
22 · Depreciation, depletion and amortization
total $6,310,339 · program services $6,202,296 · management and general $108,043
-
23 · Insurance
total $453,589 · program services $453,589
-
24a · Other expenses: Healthcare and Medical Expense
total $1,174,115 · program services $1,174,115
-
24b · Other expenses: Dining Services
total $1,006,091 · program services $1,006,091
-
24c · Other expenses: Supplies
total $995,580 · program services $753,069 · management and general $226,715 · fundraising $15,796
-
24d · Other expenses: Bad Debt
total $799,371 · program services $799,371
-
24e · All other expenses
total $855,639 · program services $808,692 · management and general $0 · fundraising $46,947
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $779,755 · end of year $2,307,051
-
4 · Accounts receivable
beginning of year $1,328,034 · end of year $1,365,198
-
5 · Loans and receivables from officers and key people
beginning of year $0 · end of year $0
-
6 · Loans and receivables from disqualified persons
end of year $0
-
7 · Other notes and loans receivable
beginning of year $32,928 · end of year $511,899
-
8 · Inventories for sale or use
beginning of year $105,368 · end of year $126,163
-
9 · Prepaid expenses and deferred charges
beginning of year $291,852 · end of year $413,260
-
10a · Land, buildings and equipment: cost or other basis
$146,105,755
-
10b · Land, buildings and equipment: accumulated depreciation
$48,151,768
-
10c · Land, buildings and equipment, net
beginning of year $99,081,202 · end of year $97,953,987
-
11 · Investments: publicly traded securities
beginning of year $15,414,917 · end of year $17,474,018
-
12 · Investments: other securities
beginning of year $36,717,642 · end of year $37,313,852
-
13 · Investments: program-related
beginning of year $0
-
15 · Other assets
beginning of year $5,727,506 · end of year $5,867,822
-
17 · Accounts payable and accrued expenses
beginning of year $3,294,219 · end of year $3,143,166
-
19 · Deferred revenue
beginning of year $9,262,138 · end of year $8,857,864
-
20 · Tax-exempt bond liabilities
beginning of year $69,064,634 · end of year $66,732,570
-
22 · Loans and payables to officers and key people
end of year $0
-
25 · Other liabilities
beginning of year $75,840,205 · end of year $83,330,679
-
27 · Net assets without donor restrictions
beginning of year -$2,287,911 · end of year -$3,222,097
-
28 · Net assets with donor restrictions
beginning of year $4,305,919 · end of year $4,491,068
Mission and programs · 2023
Mission
NMCGRF SUPPORTS THE RESIDENTS OF VINSON HALL RETIREMENT COMMUNITY, A LIFE PLAN COMMUNITY, THROUGH FUNDING AND INNOVATION.
Activities or mission (Part I)
NMCGRF SUPPORTS THE RESIDENTS OF VINSON HALL RETIREMENT COMMUNITY.
-
Vinson Hall LLC, a single member LLC held by NMCGRF is a life plan community. It provides independent living, assisted living, short term rehabilitation, and long term care services to seniors and handicapped individuals. Vinson Hall is dedicated to be a leader in creating and delivering innovative solutions so individuals can live life "their way". As of December 31, 2023 Vinson Hall has 235 independent living units providing services to individuals who have served as a uniformed officer or career government officer and their immediate family. In addition Arleigh Burke Pavilion has 46 licensed nursing beds and 21 assisted living units. The Sylvestery has 36 memory support suites. These two facilities are open to the general public, not requiring military or government affiliation.
Expenses $33,312,565 · Revenue $33,561,617
As filed on the 2023 return.
Listed in Part VII
-
CAPT W Scott Slocum USN (Ret)
Treasurer
- Total calculated
- $0
- Hours/week
- 2
-
RADM Sandy Daniels USN (Ret)
Secretary
- Total calculated
- $0
- Hours/week
- 2
-
RDML Cindy Dullea NC USN (Ret)
Vice Chair
- Total calculated
- $0
- Hours/week
- 2
-
VADM W Mark Skinner USN (Ret)
Chair
- Total calculated
- $0
- Hours/week
- 2
-
CAPT Bud Dougherty USN (Ret)
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
CAPT John E Arnold USN (Ret)
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
CAPT Sushil K Jain MC USN (Ret)
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
CAPT Weston D Burnett JAGC USN (Ret)
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Col John C Roots USMC (Ret)
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Daniel DuVal
Board Member
- Total calculated
- $0
-
RADM Allie Coetzee Leslie USN (Ret)
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
RADM David P Keller SC USN
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
RADM Frederic G Sanford MC USN (Ret)
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
RADM Pat Dawson USN (Ret)
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
RDML Annie B Andrews USN (Ret)
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
RDML Michael J Browne USN (Ret)
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Richard (Rip) Sullivan Esq
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Charles Warner
CEO/Executive Director
- Total calculated
- $349,167
- From this org
- $344,566
- From related orgs
- $0
- Other
- $4,601
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $295,340
- Bonus
- $49,226
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $4,601
- Filer's total
- $349,167
-
Fred Bova
CFO/Asst Treasurer
- Total calculated
- $335,433
- From this org
- $326,203
- From related orgs
- $0
- Other
- $9,230
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $232,703
- Bonus
- $93,500
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $9,230
- Filer's total
- $335,433
-
Rob Roe
VP Of Operations
- Total calculated
- $190,350
- From this org
- $183,566
- From related orgs
- $0
- Other
- $6,784
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $176,466
- Bonus
- $7,100
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $6,784
- Filer's total
- $190,350
-
Analisse Vasquez Soto
Senior Director of Extended Care & Resident Services
- Total calculated
- $150,687
- From this org
- $139,140
- From related orgs
- $0
- Other
- $11,547
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $132,640
- Bonus
- $6,500
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $11,547
- Filer's total
- $150,687
-
Michelle Vaughen
Senior Director of Philanthropy and Engagement
- Total calculated
- $154,147
- From this org
- $149,605
- From related orgs
- $0
- Other
- $4,542
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $137,105
- Bonus
- $12,500
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $4,542
- Filer's total
- $154,147
-
Stephanie Lawrence
Senior Director of Marketing
- Total calculated
- $174,515
- From this org
- $170,855
- From related orgs
- $0
- Other
- $3,660
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $157,355
- Bonus
- $13,500
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $3,660
- Filer's total
- $174,515
-
Theresa Morgan
Senior Director of Clinical Operations
- Total calculated
- $165,458
- From this org
- $157,720
- From related orgs
- $0
- Other
- $7,738
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $145,720
- Bonus
- $12,000
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $7,738
- Filer's total
- $165,458
-
Winoka Clements
Senior Director of Human Resources
- Total calculated
- $170,120
- From this org
- $164,890
- From related orgs
- $0
- Other
- $5,230
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $151,390
- Bonus
- $13,500
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $5,230
- Filer's total
- $170,120
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
- 3 · Independent compensation consultant
- 3 · Written employment contract
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Disregarded entities
Part I: entities that legally are the filer and file no return of their own.
-
Vinson Hall LLC
RETIREMENT CO · VA · income $29,218,415 · assets $97,007,763
Directly controlled by NMCGRF
-
Vinson Hall at Home LLC
Retirement Co · VA · income $2,205,200 · assets $500,280
Directly controlled by NMCGRF
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 29 July 2024
- IRS schema version
- 2023v5.1
- Source object
- 202442119349300794
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.