Totals
- Total revenue
- $7,741,850
- Total expenses
- $7,365,526
- Contributions and grants received
- $1,513,406
- Grants paid
- $0
- Program service revenue
- $5,894,889
- Investment income
- $29,740
- Other revenue
- $303,815
- Total assets, end of year
- $3,801,709
- Total liabilities, end of year
- $611,336
- Net assets or fund balances, end of year
- $3,190,373
- Program services expenses (Part IX)
- $6,268,442
- Management and general expenses
- $1,094,637
- Fundraising expenses
- $2,447
- Program service expenses (Part III)
- $6,268,442
Program services were 85.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$19,953
-
1e · Government grants (contributions)
$1,481,218
-
1f · All other contributions, gifts and grants
$12,235
-
2a · Program service revenue: MEDICAID
total $3,256,558 · related or exempt $3,256,558
-
2b · Program service revenue: SALES
total $2,638,331 · related or exempt $2,638,331
-
3 · Investment income
total $27,540 · excluded $27,540
-
7a · Gross sales of assets other than inventory
other assets $2,200
-
7b · Less cost or other basis and sales expenses
other assets $0
-
7c · Gain or loss
other assets $2,200
-
7d · Net gain or loss
total $2,200 · excluded $2,200
-
8a · Fundraising events: gross income
$8,175
-
8a · Fundraising events: contributions included on line 1c
$19,953
-
8b · Fundraising events: direct expenses
$8,175
-
8c · Net income from fundraising events
total $0
-
11a · Other revenue: OTHER INCOME
total $261,108 · related or exempt $261,108
-
11b · Other revenue: ACCOUNTING FEES- ARC
total $42,707 · related or exempt $42,707
-
11e · Other revenue, total
$303,815
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $134,881 · management and general $134,881
-
7 · Other salaries and wages
total $4,099,386 · program services $3,747,926 · management and general $351,460
-
8 · Pension plan contributions
total $78,745 · program services $68,068 · management and general $10,677
-
9 · Other employee benefits
total $479,430 · program services $415,011 · management and general $64,419
-
10 · Payroll taxes
total $396,026 · program services $347,362 · management and general $48,664
-
11a · Fees: management
total $73,446 · program services $40,317 · management and general $33,129
-
11b · Fees: legal
total $1,388 · management and general $1,388
-
11c · Fees: accounting
total $31,383 · management and general $31,383
-
11g · Fees: other
total $135,647 · program services $135,647
-
13 · Office expenses
total $33,140 · program services $16,172 · management and general $16,835 · fundraising $133
-
14 · Information technology
total $52,702 · program services $32,578 · management and general $20,124
-
16 · Occupancy
total $234,294 · program services $137,415 · management and general $96,879
-
17 · Travel
total $17,029 · program services $13,577 · management and general $3,395 · fundraising $57
-
19 · Conferences, conventions and meetings
total $5,517 · program services $1,536 · management and general $3,981
-
20 · Interest
total $13,021 · program services $813 · management and general $12,208
-
22 · Depreciation, depletion and amortization
total $192,059 · program services $114,131 · management and general $77,928
-
23 · Insurance
total $94,799 · program services $33,419 · management and general $60,831 · fundraising $549
-
24a · Other expenses: RAW MATERIALS
total $407,661 · program services $407,661
-
24b · Other expenses: CLIENT TRANSPORTATION
total $312,538 · program services $312,538
-
24c · Other expenses: FAMILY REIMBURSEMENT
total $129,772 · program services $129,772
-
24d · Other expenses: CLIENT WAGES & RELATED
total $80,463 · program services $80,463
-
24e · All other expenses
total $362,199 · program services $234,036 · management and general $126,455 · fundraising $1,708
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,383,428 · end of year $364,017
-
4 · Accounts receivable
beginning of year $772,008 · end of year $849,614
-
8 · Inventories for sale or use
beginning of year $129,268 · end of year $135,651
-
9 · Prepaid expenses and deferred charges
beginning of year $30,252 · end of year $22,015
-
10a · Land, buildings and equipment: cost or other basis
$8,381,685
-
10b · Land, buildings and equipment: accumulated depreciation
$7,043,785
-
10c · Land, buildings and equipment, net
beginning of year $1,481,259 · end of year $1,337,900
-
11 · Investments: publicly traded securities
beginning of year $894,296 · end of year $886,647
-
12 · Investments: other securities
beginning of year $20,000 · end of year $20,000
-
15 · Other assets
beginning of year $60,183 · end of year $185,865
-
17 · Accounts payable and accrued expenses
beginning of year $277,840 · end of year $348,555
-
19 · Deferred revenue
beginning of year $32,319 · end of year $33,224
-
23 · Secured mortgages and notes payable
beginning of year $1,245,287 · end of year $198,562
-
25 · Other liabilities
beginning of year $366,138 · end of year $30,995
-
27 · Net assets without donor restrictions
beginning of year $2,849,110 · end of year $3,190,373
Mission and programs · 2022
Mission
OUR MISSION IS TO BE A PARTNER IN THE DEVELOPMENT OF COMPREHENSIVE COMMUNITY SERVICES DESIGNED TO IMPROVE THE QUALITY OF LIFE FOR ALL PEOPLE, WITH THE PRIMARY EMPHASIS ON THOSE WITH DISABILITIES, BY PROVIDING THE NECESSARY SUPPORT PROGRAMS TO ENABLE INDIVIDUALS TO GROW WITH DIGNITY AND ACHIEVE THEIR HIGHEST LEVEL OF INDEPENDENCE AND SELF FULFILLMENT.
Activities or mission (Part I)
TO PROVIDE A VARIETY OF PROGRAMS AND SERVICES TO ADULTS WITH INTELLECTUAL AND OTHER DEVELOPMENTAL DISABILITIES, INCLUDING VOCATIONAL, COMMUNITY-BASED EMPLOYMENT SERVICES, DAY HABILITATION, AND SERVICE COORDINATION.
-
DAY HABILITATION: AND OTHER WAIVER SERVICES: SUPERVISED INSTRUCTIONAL PROGRAM THAT ACCOMMODATES INDIVIDUALS WITH INTELLECTUAL AND OTHER DEVELOPMENTAL DISABILITIES.
Expenses $2,688,194 · Revenue $2,893,569
-
VOCATIONAL: SITE BASED SHELTERED WORKSHOP PROVIDING EMPLOYMENT SERVICES FOR INDIVIDUALS WITH INTELLECTUAL AND OTHER DEVELOPMENTAL DISABILITIES IN THE COMMUNITY.
Expenses $1,903,289 · Revenue $1,827,226
-
JANITORIAL: PROVIDING EMPLOYMENT SERVICES FOR INDIVIDUALS WITH INTELLECTUAL AND OTHER DEVELOPMENTAL DISABILITIES IN THE COMMUNITY.
Expenses $1,200,478 · Revenue $1,359,551
-
OTHER SERVICES INCLUDING EMPLOYMENT RELATED AND THE FUN ROCK CAFE.
Expenses $476,481 · Revenue $118,358
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Michael EganMICHAEL EGAN
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Richard RimaRICHARD RIMA
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Julie HollandJULIE HOLLAND
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Heather HudsonHEATHER HUDSON
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Michele HouriganMICHELE HOURIGAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Susan FeeneySUSAN FEENEY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Larry OgorchockLARRY OGORCHOCK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Dr Ariane Hamblin-SmithDR ARIANE HAMBLIN-SMITH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Erin CarverERIN CARVER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Laurie DavisLAURIE DAVIS
EXECUTIVE DIRECTOR
- Total calculated
- $146,990
- From this org
- $134,881
- From related orgs
- $0
- Other
- $12,109
- Hours/week
- 30 + 10 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(3) · PROVIDE PROGRAMS AND SERVICES TO CHILDREN AND SENIORS WITH DISABILITIES · NY
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 14 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202313189349316896
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.