What the amendment changed
Compared with the return it replaced , filed 2 August 2024. matched by us Only the Part I totals and the names listed in Part VII are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
- Total revenue
- $274,558 changed to $115,234
- Total expenses
- $310,794 changed to $198,605
- Contributions and grants received
- $30,281 changed to $39,126
- Grants paid
- $0 changed to $34,485
- Program service revenue
- $243,835 changed to $81,030
- Investment income
- $442 changed to -$4,922
- Total assets, end of year
- $98,174 changed to $0
- Total liabilities, end of year
- $14,802 changed to $0
- Net assets or fund balances, end of year
- $83,372 changed to $0
- Program services expenses
- $298,682 changed to $194,934
- Management and general expenses
- $10,070 changed to $3,671
- Fundraising expenses
- $2,042 changed to $0
- Program service expenses (Part III)
- $298,682 changed to $194,934
Totals
- Total revenue
- $115,234
- Total expenses
- $198,605
- Contributions and grants received
- $39,126
- Grants paid
- $34,485
- Program service revenue
- $81,030
- Investment income
- -$4,922
- Other revenue
- $0
- Total assets, end of year
- $0
- Total liabilities, end of year
- $0
- Net assets or fund balances, end of year
- $0
- Program services expenses (Part IX)
- $194,934
- Management and general expenses
- $3,671
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $194,934
Program services were 98.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$20,075
-
1f · All other contributions, gifts and grants
$19,051
-
2a · Program service revenue: PROGRAM SERVICE REVENUE
total $81,030 · related or exempt $81,030
-
3 · Investment income
total $215 · related or exempt $215
-
7b · Less cost or other basis and sales expenses
other assets $5,137
-
7c · Gain or loss
other assets -$5,137
-
7d · Net gain or loss
total -$5,137 · related or exempt -$5,137
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $34,485 · program services $34,485
-
7 · Other salaries and wages
total $101,961 · program services $101,961
-
10 · Payroll taxes
total $7,890 · program services $7,890
-
11c · Fees: accounting
total $1,300 · program services $1,170 · management and general $130
-
11g · Fees: other
total $36,086 · program services $34,156 · management and general $1,930
-
13 · Office expenses
total $1,672 · program services $1,505 · management and general $167
-
16 · Occupancy
total $11,155 · program services $10,039 · management and general $1,116
-
22 · Depreciation, depletion and amortization
total $772 · program services $772
-
23 · Insurance
total $3,284 · program services $2,956 · management and general $328
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $73,236
-
4 · Accounts receivable
beginning of year $18,658
-
9 · Prepaid expenses and deferred charges
beginning of year $1,206
-
10c · Land, buildings and equipment, net
beginning of year $5,073
-
17 · Accounts payable and accrued expenses
beginning of year $35
-
25 · Other liabilities
beginning of year $14,767
-
27 · Net assets without donor restrictions
beginning of year $83,371
Mission and programs · 2023
Mission
PROVIDING CHILDCARE SERVICES FOR WORKING PARENTS
Activities or mission (Part I)
PROVIDING CHILDCARE SERVICES FOR WORKING PARENTS.
-
PROVIDING CHILDCARE SERVICES FOR LOCAL FAMILIES
Expenses $159,677 · Revenue $81,030
-
Expenses $35,257 · Grants $34,485
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
DAVD BABBOTT-KLEIN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
CATHERINE BAIRD
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
ALLISON BORCHERS
CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
JENNIFER CAVANAUGH
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
JESS LYNCH
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
BETH O'GRADY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$34,485
Assets distributed on this return
Schedule N, as filed: what the organization did with its assets when it liquidated or dissolved, or disposed of more than a quarter of them, and who received them. A recipient with an EIN is usually a successor organization; filers also list expenses such as legal fees here.
1 distribution to a recipient named as a person, $34,485. Counted where the filer named the recipient as a person, as filed. Who received them, and what, are not published.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 2 November 2024
- IRS schema version
- 2023v5.0
- Source object
- 202433389349301223
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.