Totals
- Total revenue
- $383,182
- Total expenses
- $324,746
- Contributions and grants received
- $367,476
- Grants paid
- $20,000
- Program service revenue
- $16,012
- Investment income
- -$306
- Other revenue
- $0
- Total assets, end of year
- $296,240
- Total liabilities, end of year
- $153
- Net assets or fund balances, end of year
- $296,087
- Program services expenses (Part IX)
- $292,702
- Management and general expenses
- $17,191
- Fundraising expenses
- $14,853
- Program service expenses (Part III)
- $292,702
Program services were 90.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$367,476
-
1g · Noncash contributions included above
$6,227
-
2a · Program service revenue: PROGRAM REVENUE
total $16,012 · related or exempt $16,012
-
7a · Gross sales of assets other than inventory
securities $4,797
-
7b · Less cost or other basis and sales expenses
securities $5,103
-
7c · Gain or loss
securities -$306
-
7d · Net gain or loss
total -$306 · excluded -$306
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $20,000 · program services $20,000
-
11c · Fees: accounting
total $6,180 · management and general $6,180
-
11g · Fees: other
total $222,236 · program services $216,194 · management and general $3,021 · fundraising $3,021
-
16 · Occupancy
total $8,460 · program services $3,460 · management and general $2,500 · fundraising $2,500
-
17 · Travel
total $756 · program services $756
-
23 · Insurance
total $6,706 · program services $6,706
-
24a · Other expenses: PROGRAM EXPENSE
total $37,641 · program services $31,275 · fundraising $6,366
-
24b · Other expenses: COMPUTER AND TECHNOLOGY
total $6,688 · program services $5,350 · management and general $669 · fundraising $669
-
24c · Other expenses: SUPPLIES & MATERIALS
total $6,576 · program services $5,970 · management and general $303 · fundraising $303
-
24d · Other expenses: BOARD APPRECIATION
total $2,718 · management and general $2,718
-
24e · All other expenses
total $6,785 · program services $2,991 · management and general $1,800 · fundraising $1,994
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $204,569 · end of year $234,740
-
3 · Pledges and grants receivable
beginning of year $33,236 · end of year $61,500
-
10a · Land, buildings and equipment: cost or other basis
$4,786
-
10b · Land, buildings and equipment: accumulated depreciation
$4,786
-
10c · Land, buildings and equipment, net
beginning of year $0 · end of year $0
-
17 · Accounts payable and accrued expenses
beginning of year $154 · end of year $153
-
27 · Net assets without donor restrictions
beginning of year $204,551 · end of year $233,587
-
28 · Net assets with donor restrictions
beginning of year $33,100 · end of year $62,500
Mission and programs · 2022
Mission
TO EMPOWER YOUTH LEADERSHIP THROUGH COMMUNITY SERVICE
Activities or mission (Part I)
TO EMPOWER YOUTH LEADERSHIP THROUGH COMMUNITY SERVICE.
-
SUMMER - 2022 SUMMER PROGRAMMING INCLUDED TWO WEEKS OF RESIDENTIAL URBAN SERVICE CAMPS IN WHICH OVER 50 YOUTH FROM OVER 20 SCHOOLS PARTICIPATED, CONTRIBUTED OVER 2500 SERVICE HOURS TO PARTNERS THOUGHOUT THE CITY, INCLUDING COMMUNITY CARE DEVELOPMENT NETWORK, CAMP BRILLIANT FOR BIRMINGHAM CITY SCHOOL STUDENTS, AND BUNDLES OF LOVE DIAPER BANK. AN ADDITIONAL WEEK AS A PARTNER FOR THE 2022 WORLD GAMES PROVIDED AN OPPORTUNITY FOR 40 YOUTH FROM 30 DIFFERENT SCHOOLS TO SERVE AS THE PRIMARY VOLUNTEER FORCE FOR ARCHERY EVENTS AT AVONDALE PARK.
Expenses $17,162 · Revenue $16,012
-
LEADERSHIP - NEARLY 100 YOUTH FROM OVER 30 SCHOOLS COMPLETED A YEAR OF SERVICE ON ONE OF TWO YOUTH LEADERSHIP COUNCILS. AFTER MEETING REGULARLY THROUGHOUT THE YEAR, SEVEN SERVICE PROJECTS WERE CREATED AND COMPLETED BY THE END OF THE SCHOOL YEAR AND $20,000 WAS DISTRIBUTED TO SIX LOCAL ORGANIZATIONS THROUGH A YOUTH-LED COMPETITIVE GRANT CYCLE.
Expenses $22,442 · Grants $20,000
-
COMMUNITY SERVICE - OVER 800 YOUTH VOLUNTEERED IN 24 SERVICE EVENTS THROUGHOUT THE YEAR, PROVIDING MORE THAN 5000 SERVICE HOURS TO ORGANIZATIONS INCLUDING THE SALVATION ARMY, EAST LAKE FARMER'S MARKET SENIOR BASKET PROGRAM, RISE AGAINST HUNGER, SAFE CARE, ONE ROOF, ALABAMA WILDLIFE CENTER, TWO BY TWO ANIMAL RESCUE, MAGIC CITY ACCEPTANCE CENTER, FIRST LIGHT SHELTER FOR WOMEN AND CHILDREN, BIRMINGHAM CITY COUNCIL DISTRICT 9, RAILROAD PARK, UAB LIVE HEALTH SMART, AVONDALE SAMARITAN PLACE, BIRMINGHAM ZOO, AND COLLAT JEWISH FAMILY SERVICES.
Expenses $11,671
-
Expenses $241,427
As filed on the 2022 return.
Listed in Part VII
-
Sheri RobinsonSHERI ROBINSON
TREASURER
- Total calculated
- $0
- Hours/week
- 0.25
-
Jennifer CommanderJENNIFER COMMANDER
CHAIR
- Total calculated
- $0
- Hours/week
- 0.25
-
Mary JonesMARY JONES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.25
-
Chad PilcherCHAD PILCHER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.25
-
William Ratliff IIIWILLIAM RATLIFF III
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.25
-
Neil RaffertyNEIL RAFFERTY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.25
-
McNeill StrangMCNEILL STRANG
SECRETARY
- Total calculated
- $0
- Hours/week
- 0.25
-
Marsha WomackMARSHA WOMACK
FUNDING CHAIR
- Total calculated
- $0
- Hours/week
- 0.25
-
Georgia DownsGEORGIA DOWNS
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 0.25
-
Terri ColemanTERRI COLEMAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.25
-
Beth DilleBETH DILLE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.25
-
Susan M EvansSUSAN M EVANS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.25
-
Art FreemanART FREEMAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.25
-
Kandace HamiltonKANDACE HAMILTON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.25
-
Erica LittletonERICA LITTLETON
YOUTH IN SERVICE AWARDS CHAIR
- Total calculated
- $0
- Hours/week
- 0.25
-
John SaxonJOHN SAXON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.25
-
Jennifer HatchettJENNIFER HATCHETT
EXECUTIVE DIRECTOR
- Total calculated
- $84,101
- From this org
- $84,101
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 2 October 2023
- IRS schema version
- 2022v5.0
- Source object
- 202322869349300222
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.