Skip to content
Nonprofiteer
← YAMPA VALLEY AUTISM PROGRAM

Form 990 for tax year 2022

Filed by YAMPA VALLEY AUTISM PROGRAM.

Totals

Total revenue
$405,808
Total expenses
$472,448
Contributions and grants received
$189,292
Grants paid
$3,292
Program service revenue
$152,790
Investment income
$1,481
Other revenue
$62,245
Total assets, end of year
$659,090
Total liabilities, end of year
$22,540
Net assets or fund balances, end of year
$636,550
Program services expenses (Part IX)
$344,236
Management and general expenses
$84,495
Fundraising expenses
$43,717
Program service expenses (Part III)
$344,236

Program services were 72.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1c · Fundraising events

    $40,883

  • 1f · All other contributions, gifts and grants

    $148,409

  • 2a · Program service revenue: Transition program

    total $57,798 · related or exempt $57,798

  • 2b · Program service revenue: Other program services

    total $55,558 · related or exempt $55,558

  • 2c · Program service revenue: ABA Therapy program

    total $39,434 · related or exempt $39,434

  • 3 · Investment income

    total $1,481 · excluded $1,481

  • 8a · Fundraising events: gross income

    $126,497

  • 8a · Fundraising events: contributions included on line 1c

    $40,883

  • 8b · Fundraising events: direct expenses

    $64,252

  • 8c · Net income from fundraising events

    total $62,245 · excluded $62,245

Functional expenses

Part IX, the statement of functional expenses.

  • 2 · Grants to domestic individuals

    total $3,292 · program services $3,292

  • 5 · Compensation of officers, directors and key employees

    total $147,639 · program services $111,882 · management and general $17,879 · fundraising $17,878

  • 7 · Other salaries and wages

    total $182,569 · program services $137,052 · management and general $19,678 · fundraising $25,839

  • 10 · Payroll taxes

    total $30,807 · program services $24,646 · management and general $6,161

  • 11c · Fees: accounting

    total $11,750 · management and general $11,750

  • 12 · Advertising and promotion

    total $967 · management and general $967

  • 13 · Office expenses

    total $41,072 · program services $33,659 · management and general $7,413

  • 14 · Information technology

    total $3,236 · management and general $3,236

  • 16 · Occupancy

    total $44,403 · program services $32,689 · management and general $11,714

  • 19 · Conferences, conventions and meetings

    total $361 · management and general $361

  • 22 · Depreciation, depletion and amortization

    total $2,708 · program services $1,016 · management and general $1,692

  • 23 · Insurance

    total $2,541 · management and general $2,541

  • 24a · Other expenses: Board and staff

    total $1,103 · management and general $1,103

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $471,893 · end of year $500,832

  • 3 · Pledges and grants receivable

    beginning of year $200,000 · end of year $100,000

  • 4 · Accounts receivable

    beginning of year $32,243 · end of year $32,919

  • 10a · Land, buildings and equipment: cost or other basis

    $34,403

  • 10b · Land, buildings and equipment: accumulated depreciation

    $18,180

  • 10c · Land, buildings and equipment, net

    beginning of year $18,931 · end of year $16,223

  • 15 · Other assets

    beginning of year $9,228 · end of year $9,116

  • 17 · Accounts payable and accrued expenses

    beginning of year $19,424 · end of year $22,540

  • 27 · Net assets without donor restrictions

    beginning of year $512,871 · end of year $534,906

  • 28 · Net assets with donor restrictions

    beginning of year $200,000 · end of year $101,644

Mission and programs · 2022

Mission

Yampa Valley Autism Program provides resources and direct services to individuals and families living with autism or other disorders to cultivate their abilities and maximize quality of life.

  • Transition / Education: The Organization works with the local school districts to be the provider of transition education for 18 to 21-year-old qualifying students. The federally required public education includes vocational development and work insertion, health management, adult life skills, social needs, transportation skills, and community connections to prepare for adult life.

    Expenses $103,865 · Revenue $57,798

  • ABA Therapy: Applied Behavior Analysis ("ABA") is the Gold Standard of intensive life-changing behavioral therapy. The Organization has a Board-Certified Behavior Analyst on staff to provide ABA therapy and may be able to provide support funds and services to assist with the costs not covered by insurance companies based on need.

    Expenses $70,053 · Grants $3,292 · Revenue $39,434

  • Community Cultivation: Work-ready, educational program using a platform of gardening, craft making, and marketing as the teaching tool to give students and young adults a skill set to be successful employees. Community Cultivation collaborates with Northwest Colorado BOCES and the local schools to provide Extended School Year programming for middle school, high school, and transition-aged students who qualify. Collaborations with the Division of Vocational Rehabilitation include job shadowing, job coaching, and internships.

    Expenses $66,936 · Revenue $49,988

  • Social Cognition: Individual and small group therapy to help children with ASD and related disabilities who struggle with social understanding to learn and retain life-long skills. This allows them to gain the ability to identify their own behavior deficits, address confusion in social situations, and helps them successfully function with family members at school and in the community; and participate with friends.

    Expenses $54,906 · Revenue $5,570

  • Special Activity Support: One-on-one support to provide the opportunity for our kids to participate in outside-of-school activities with their peers. These include After-School programs, School Days Off, Winter Sports clubs, Tennis, 4-H, summer camps, and more.

    Expenses $25,411

  • Respite Care: Respite care at the Yampa Valley Autism Center, or reimbursement to allow parents of intensive needs children a few important hours away from home for things as simple as grocery shopping and doctor's appointments.

    Expenses $13,451

  • Family Support: The financial strain on families with an intensive need child can be overwhelming, and the Organization can provide emergency assistance based on need.

    Expenses $9,614

As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Dr Rosanne Iversen

    Chair

    Total calculated
    $0
    Hours/week
    3
  • Tom Gangel

    Vice Chair

    Total calculated
    $0
    Hours/week
    2
  • Geneveive Kalmes

    Treasurer

    Total calculated
    $0
    Hours/week
    1
  • Kris DeVogelaere

    Treasurer (term ended 12/15/22)

    Total calculated
    $0
    Hours/week
    1
  • Sunny Owens

    Secretary

    Total calculated
    $0
    Hours/week
    1
  • Scott Lee

    Member

    Total calculated
    $0
    Hours/week
    1
  • Ginger Johnston

    Member

    Total calculated
    $0
    Hours/week
    1
  • Beth Davison

    Member

    Total calculated
    $0
    Hours/week
    1
  • Jack L Dysart

    Member (term ended 8/15/22)

    Total calculated
    $0
    Hours/week
    1
  • Mary Marovich

    Member (term ended 8/15/22)

    Total calculated
    $0
    Hours/week
    1
  • Lisa Lorenz

    Executive Director (though 1/1/23)

    Total calculated
    $43,200
    From this org
    $43,200
    From related orgs
    $0
    Other
    $0
    Hours/week
    30
  • Cindy Karet

    Finance Director

    Total calculated
    $48,612
    From this org
    $48,612
    From related orgs
    $0
    Other
    $0
    Hours/week
    22
  • Heidi Mendisco

    Director of Operations

    Total calculated
    $55,827
    From this org
    $55,827
    From related orgs
    $0
    Other
    $0
    Hours/week
    30

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
7 September 2023
IRS schema version
2022v5.0
Source object
202342509349301264

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.