Totals
- Total revenue
- $405,808
- Total expenses
- $472,448
- Contributions and grants received
- $189,292
- Grants paid
- $3,292
- Program service revenue
- $152,790
- Investment income
- $1,481
- Other revenue
- $62,245
- Total assets, end of year
- $659,090
- Total liabilities, end of year
- $22,540
- Net assets or fund balances, end of year
- $636,550
- Program services expenses (Part IX)
- $344,236
- Management and general expenses
- $84,495
- Fundraising expenses
- $43,717
- Program service expenses (Part III)
- $344,236
Program services were 72.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$40,883
-
1f · All other contributions, gifts and grants
$148,409
-
2a · Program service revenue: Transition program
total $57,798 · related or exempt $57,798
-
2b · Program service revenue: Other program services
total $55,558 · related or exempt $55,558
-
2c · Program service revenue: ABA Therapy program
total $39,434 · related or exempt $39,434
-
3 · Investment income
total $1,481 · excluded $1,481
-
8a · Fundraising events: gross income
$126,497
-
8a · Fundraising events: contributions included on line 1c
$40,883
-
8b · Fundraising events: direct expenses
$64,252
-
8c · Net income from fundraising events
total $62,245 · excluded $62,245
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $3,292 · program services $3,292
-
5 · Compensation of officers, directors and key employees
total $147,639 · program services $111,882 · management and general $17,879 · fundraising $17,878
-
7 · Other salaries and wages
total $182,569 · program services $137,052 · management and general $19,678 · fundraising $25,839
-
10 · Payroll taxes
total $30,807 · program services $24,646 · management and general $6,161
-
11c · Fees: accounting
total $11,750 · management and general $11,750
-
12 · Advertising and promotion
total $967 · management and general $967
-
13 · Office expenses
total $41,072 · program services $33,659 · management and general $7,413
-
14 · Information technology
total $3,236 · management and general $3,236
-
16 · Occupancy
total $44,403 · program services $32,689 · management and general $11,714
-
19 · Conferences, conventions and meetings
total $361 · management and general $361
-
22 · Depreciation, depletion and amortization
total $2,708 · program services $1,016 · management and general $1,692
-
23 · Insurance
total $2,541 · management and general $2,541
-
24a · Other expenses: Board and staff
total $1,103 · management and general $1,103
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $471,893 · end of year $500,832
-
3 · Pledges and grants receivable
beginning of year $200,000 · end of year $100,000
-
4 · Accounts receivable
beginning of year $32,243 · end of year $32,919
-
10a · Land, buildings and equipment: cost or other basis
$34,403
-
10b · Land, buildings and equipment: accumulated depreciation
$18,180
-
10c · Land, buildings and equipment, net
beginning of year $18,931 · end of year $16,223
-
15 · Other assets
beginning of year $9,228 · end of year $9,116
-
17 · Accounts payable and accrued expenses
beginning of year $19,424 · end of year $22,540
-
27 · Net assets without donor restrictions
beginning of year $512,871 · end of year $534,906
-
28 · Net assets with donor restrictions
beginning of year $200,000 · end of year $101,644
Mission and programs · 2022
Mission
Yampa Valley Autism Program provides resources and direct services to individuals and families living with autism or other disorders to cultivate their abilities and maximize quality of life.
-
Transition / Education: The Organization works with the local school districts to be the provider of transition education for 18 to 21-year-old qualifying students. The federally required public education includes vocational development and work insertion, health management, adult life skills, social needs, transportation skills, and community connections to prepare for adult life.
Expenses $103,865 · Revenue $57,798
-
ABA Therapy: Applied Behavior Analysis ("ABA") is the Gold Standard of intensive life-changing behavioral therapy. The Organization has a Board-Certified Behavior Analyst on staff to provide ABA therapy and may be able to provide support funds and services to assist with the costs not covered by insurance companies based on need.
Expenses $70,053 · Grants $3,292 · Revenue $39,434
-
Community Cultivation: Work-ready, educational program using a platform of gardening, craft making, and marketing as the teaching tool to give students and young adults a skill set to be successful employees. Community Cultivation collaborates with Northwest Colorado BOCES and the local schools to provide Extended School Year programming for middle school, high school, and transition-aged students who qualify. Collaborations with the Division of Vocational Rehabilitation include job shadowing, job coaching, and internships.
Expenses $66,936 · Revenue $49,988
-
Social Cognition: Individual and small group therapy to help children with ASD and related disabilities who struggle with social understanding to learn and retain life-long skills. This allows them to gain the ability to identify their own behavior deficits, address confusion in social situations, and helps them successfully function with family members at school and in the community; and participate with friends.
Expenses $54,906 · Revenue $5,570
-
Special Activity Support: One-on-one support to provide the opportunity for our kids to participate in outside-of-school activities with their peers. These include After-School programs, School Days Off, Winter Sports clubs, Tennis, 4-H, summer camps, and more.
Expenses $25,411
-
Respite Care: Respite care at the Yampa Valley Autism Center, or reimbursement to allow parents of intensive needs children a few important hours away from home for things as simple as grocery shopping and doctor's appointments.
Expenses $13,451
-
Family Support: The financial strain on families with an intensive need child can be overwhelming, and the Organization can provide emergency assistance based on need.
Expenses $9,614
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Dr Rosanne Iversen
Chair
- Total calculated
- $0
- Hours/week
- 3
-
Tom Gangel
Vice Chair
- Total calculated
- $0
- Hours/week
- 2
-
Geneveive Kalmes
Treasurer
- Total calculated
- $0
- Hours/week
- 1
-
Kris DeVogelaere
Treasurer (term ended 12/15/22)
- Total calculated
- $0
- Hours/week
- 1
-
Sunny Owens
Secretary
- Total calculated
- $0
- Hours/week
- 1
-
Scott Lee
Member
- Total calculated
- $0
- Hours/week
- 1
-
Ginger Johnston
Member
- Total calculated
- $0
- Hours/week
- 1
-
Beth Davison
Member
- Total calculated
- $0
- Hours/week
- 1
-
Jack L Dysart
Member (term ended 8/15/22)
- Total calculated
- $0
- Hours/week
- 1
-
Mary Marovich
Member (term ended 8/15/22)
- Total calculated
- $0
- Hours/week
- 1
-
Lisa Lorenz
Executive Director (though 1/1/23)
- Total calculated
- $43,200
- From this org
- $43,200
- From related orgs
- $0
- Other
- $0
- Hours/week
- 30
-
Cindy Karet
Finance Director
- Total calculated
- $48,612
- From this org
- $48,612
- From related orgs
- $0
- Other
- $0
- Hours/week
- 22
-
Heidi Mendisco
Director of Operations
- Total calculated
- $55,827
- From this org
- $55,827
- From related orgs
- $0
- Other
- $0
- Hours/week
- 30
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 7 September 2023
- IRS schema version
- 2022v5.0
- Source object
- 202342509349301264
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.