Skip to content
Nonprofiteer
← SEATTLE PRO MUSICA

Form 990 for tax year 2022

Filed by SEATTLE PRO MUSICA.

Totals

Total revenue
$416,342
Total expenses
$413,444
Contributions and grants received
$315,420
Grants paid
$0
Program service revenue
$62,657
Investment income
$4,898
Other revenue
$33,367
Total assets, end of year
$286,289
Total liabilities, end of year
$6,624
Net assets or fund balances, end of year
$279,665
Program services expenses (Part IX)
$264,938
Management and general expenses
$94,493
Fundraising expenses
$54,013
Program service expenses (Part III)
$51,458

Program services were 64.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1c · Fundraising events

    $62,250

  • 1e · Government grants (contributions)

    $48,780

  • 1f · All other contributions, gifts and grants

    $204,390

  • 2a · Program service revenue: Ticket sales

    total $62,657 · related or exempt $62,657

  • 3 · Investment income

    total $3,073 · related or exempt $3,073

  • 7a · Gross sales of assets other than inventory

    securities $1,825

  • 7c · Gain or loss

    securities $1,825

  • 7d · Net gain or loss

    total $1,825

  • 8a · Fundraising events: gross income

    $68,946

  • 8b · Fundraising events: direct expenses

    $38,489

  • 8c · Net income from fundraising events

    total $30,457

  • 11a · Other revenue: Miscellaneous

    total $2,910 · related or exempt $2,910

  • 11e · Other revenue, total

    $2,910

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $160,000 · program services $86,000 · management and general $44,000 · fundraising $30,000

  • 7 · Other salaries and wages

    total $65,038 · program services $30,549 · management and general $18,394 · fundraising $16,095

  • 9 · Other employee benefits

    total $12,324 · program services $5,591 · management and general $3,994 · fundraising $2,739

  • 10 · Payroll taxes

    total $21,538 · program services $9,770 · management and general $6,981 · fundraising $4,787

  • 12 · Advertising and promotion

    total $41,852 · program services $41,852

  • 13 · Office expenses

    total $15,242 · management and general $15,242

  • 16 · Occupancy

    total $20,604 · program services $18,544 · management and general $2,060

  • 23 · Insurance

    total $3,037 · management and general $3,037

  • 24a · Other expenses: Concert expenses

    total $51,458 · program services $51,458

  • 24b · Other expenses: Guest artist fees

    total $7,600 · program services $7,600

  • 24c · Other expenses: Credit card fees

    total $10,827 · program services $10,827

  • 24d · Other expenses: Miscellaneous

    total $3,924 · program services $2,747 · management and general $785 · fundraising $392

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $50,931 · end of year $57,286

  • 2 · Savings and temporary cash investments

    beginning of year $101,565 · end of year $91,661

  • 4 · Accounts receivable

    beginning of year $2,389 · end of year $11,305

  • 8 · Inventories for sale or use

    beginning of year $4,301 · end of year $4,127

  • 9 · Prepaid expenses and deferred charges

    beginning of year $13,796 · end of year $11,782

  • 11 · Investments: publicly traded securities

    beginning of year $107,055 · end of year $110,128

  • 17 · Accounts payable and accrued expenses

    beginning of year $27,444 · end of year $6,624

  • 27 · Net assets without donor restrictions

    beginning of year $215,568 · end of year $217,415

  • 28 · Net assets with donor restrictions

    beginning of year $37,025 · end of year $62,250

Mission and programs · 2022

Mission

Enrich and inspire our audiences, singers and community through the experience of choral artistry, and to increase access to and appreciationn of choral music

Activities or mission (Part I)

Enrich and inspire our audiences singers and community through choral artistry and increase access to and appreciation of choral music

  • Seattle Pro Musica celebrated its 50th Anniversary season in 2022-23. We performed five concerts featuring the work of five different composers in a festive launch of our New American Composers Series. Our composers - all BIPOC Americans - spent time in Seattle working with us and with partner schools in advance of our premieres of their new works; we reached over 1,400 students through this project. We concluded the season with our performances of two major choral- orchestral works, Mozart's Great Mass in C Minor paired with Ethyl Smyth's Mass in D.

    Expenses $51,458

As filed on the 2022 return.

Listed in Part VII

  • Wes Kim

    President

    Total calculated
    $0
    Hours/week
    5
  • Rick Johnson

    Treasurer

    Total calculated
    $0
    Hours/week
    3
  • Jan Strand

    Vice President

    Total calculated
    $0
    Hours/week
    3
  • Meaghan Leferink

    Board member

    Total calculated
    $0
    Hours/week
    3
  • Kacey Shiflet

    Secretary

    Total calculated
    $0
    Hours/week
    3
  • Paul Henderson

    Board member

    Total calculated
    $0
    Hours/week
    2
  • Robert Wade

    Board member

    Total calculated
    $0
    Hours/week
    2
  • Kenn Sebastian

    Board member

    Total calculated
    $0
    Hours/week
    2
  • Karen P Thomas

    Artistic Director

    Total calculated
    $0
    Hours/week
    30
  • Katie Skovholt

    Executive Director

    Total calculated
    $0
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
10 July 2024
IRS schema version
2022v5.0
Source object
202401929349301335

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.