Form 990 for tax year 2023
Filed by UNITED WAY OF YELLOWSTONE COUNTY INC.
Totals
- Total revenue
- $5,292,274
- Total expenses
- $2,591,869
- Contributions and grants received
- $4,061,993
- Grants paid
- $250,000
- Program service revenue
- $821,355
- Investment income
- $394,343
- Other revenue
- $14,583
- Total assets, end of year
- $6,828,152
- Total liabilities, end of year
- $741,073
- Net assets or fund balances, end of year
- $6,087,079
- Program services expenses (Part IX)
- $2,185,747
- Management and general expenses
- $199,047
- Fundraising expenses
- $207,075
- Program service expenses (Part III)
- $2,185,747
Program services were 84.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$279,028
-
1f · All other contributions, gifts and grants
$3,782,965
-
2a · Program service revenue: OTHER INCOME
total $821,355 · related or exempt $821,355
-
3 · Investment income
total $126,210 · excluded $126,210
-
7a · Gross sales of assets other than inventory
securities $1,143,538
-
7b · Less cost or other basis and sales expenses
securities $875,405
-
7c · Gain or loss
securities $268,133
-
7d · Net gain or loss
total $268,133 · excluded $268,133
-
11a · Other revenue: MISCELLANEOUS INCOME
total $14,583 · related or exempt $14,583
-
11e · Other revenue, total
$14,583
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $250,000 · program services $250,000
-
5 · Compensation of officers, directors and key employees
total $156,571 · program services $131,520 · management and general $10,960 · fundraising $14,091
-
7 · Other salaries and wages
total $858,004 · program services $701,625 · management and general $66,707 · fundraising $89,672
-
9 · Other employee benefits
total $272,938 · program services $208,622 · management and general $27,158 · fundraising $37,158
-
11c · Fees: accounting
total $16,913 · program services $11,903 · management and general $3,340 · fundraising $1,670
-
11f · Fees: investment management
total $17,636 · management and general $17,636
-
12 · Advertising and promotion
total $55,037 · program services $13,484 · management and general $13,979 · fundraising $27,574
-
13 · Office expenses
total $1,747 · program services $1,031 · management and general $292 · fundraising $424
-
14 · Information technology
total $43,441 · program services $28,537 · management and general $9,128 · fundraising $5,776
-
16 · Occupancy
total $30,195 · program services $16,815 · management and general $10,246 · fundraising $3,134
-
20 · Interest
total $19,676 · program services $13,292 · management and general $4,485 · fundraising $1,899
-
22 · Depreciation, depletion and amortization
total $34,591 · program services $24,214 · management and general $6,918 · fundraising $3,459
-
23 · Insurance
total $17,972 · program services $10,632 · management and general $5,350 · fundraising $1,990
-
24a · Other expenses: CARE EXPENSES
total $170,100 · program services $170,100
-
24b · Other expenses: SUBSTANCE ABUSE CONNECT
total $145,392 · program services $145,392
-
24c · Other expenses: CONTINUUM OF CARE
total $136,509 · program services $136,509
-
24d · Other expenses: MONTANNA 211
total $107,640 · program services $107,640
-
24e · All other expenses
total $257,507 · program services $214,431 · management and general $22,848 · fundraising $20,228
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $581,259 · end of year $319,939
-
2 · Savings and temporary cash investments
beginning of year $313,177 · end of year $2,990,280
-
3 · Pledges and grants receivable
beginning of year $116,781 · end of year $111,002
-
4 · Accounts receivable
beginning of year $5,968 · end of year $15,980
-
9 · Prepaid expenses and deferred charges
beginning of year $25,473 · end of year $40,094
-
10a · Land, buildings and equipment: cost or other basis
$1,587,686
-
10b · Land, buildings and equipment: accumulated depreciation
$420,863
-
10c · Land, buildings and equipment, net
beginning of year $1,168,807 · end of year $1,166,823
-
11 · Investments: publicly traded securities
beginning of year $1,912,007 · end of year $2,150,274
-
15 · Other assets
beginning of year $33,060 · end of year $33,760
-
17 · Accounts payable and accrued expenses
beginning of year $144,112 · end of year $204,416
-
19 · Deferred revenue
beginning of year $25,000 · end of year $29,152
-
23 · Secured mortgages and notes payable
beginning of year $556,454 · end of year $506,229
-
25 · Other liabilities
beginning of year $3,383 · end of year $1,276
-
27 · Net assets without donor restrictions
beginning of year $2,895,951 · end of year $2,926,980
-
28 · Net assets with donor restrictions
beginning of year $531,632 · end of year $3,160,099
Mission and programs · 2023
Mission
TO ADDRESS THE NEEDS OF YELLOWSTONE COUNTY AND TO IMPROVE LIVES BY CONNECTING AND COLLABORATING FOR A THRIVING COMMUNITY.
-
WITH FUNDING THROUGH GRANTS AND PRIVATE CONTRIBUTIONS, UNITED WAY OF YELLOWSTONE COUNTY PARTNERS WITH PROGRAMS THAT DIRECTLY BENEFIT INDIVIDUALS AND FAMILIES THAT LIVE IN OUR COMMUNITY. SEE SCHEDULE I OF ALLOCATIONS FOR A LIST OF AGENCIES RECEIVING SUPPORT DURING THE FISCAL YEAR.
Expenses $250,000 · Grants $250,000
-
DONOR DESIGNATIONS - UNITED WAY OF YELLOWSTONE COUNTY PROVIDES AN ADMINISTRATIVE CONDUIT FOR DONORS TO DESIGNATE CONTRIBUTIONS TO SPECIFIC AGENCIES.
-
WITH FUNDING THROUGH GRANTS AND PRIVATE CONTRIBUTIONS, UNITED WAY OF YELLOWSTONE COUNTY ADMINISTERS PROGRAMS AND LEADS COALITIONS THAT DIRECTLY BENEFIT INDIVIDUALS AND FAMILIES THAT LIVE IN OUR COMMUNITY; INCLUDING REACH OUT & READ, MONTANA 211, DISCOVER ZONE, BRIGHT BY TEXT, SUBSTANCE ABUSE CONNECT, BEST BEGINNINGS, CONTINUUM OF CARE, CARE ACADEMY AND VOLUNTEER ENGAGEMENT.
Expenses $1,935,747 · Revenue $835,938
As filed on the 2023 return.
Listed in Part VII
-
CASEY KLEIN
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
CRAIG BURKE
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
DR CHRIS OLSZEWSKI
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
D'VAUGHN HAYES
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
ERIC OWEN
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
JESSE MCKEE
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
JILL QUADE
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
JIM IRWIN
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
KIM HAYWORTH
CHAIR ELECT
- Total calculated
- $0
- Hours/week
- 1
-
KIMBERLY GUY
CAP
- Total calculated
- $0
- Hours/week
- 1
-
NATHAN HIRSCH
CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
PETE BUCHANAN
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
PETE PHILIPPI
PAST CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
ROBBIE NEIHART
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
SHAWN HINZ
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
TERRI BLEVINS
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
JIM HERNJAK
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
KIMBERLY LEWIS
PRESIDENT AND CEO
- Total calculated
- $98,247
- From this org
- $89,315
- From related orgs
- $0
- Other
- $8,932
- Hours/week
- 40
-
SONJA CLAYTON
CFO
- Total calculated
- $71,332
- From this org
- $66,950
- From related orgs
- $0
- Other
- $4,382
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$30,000
PHILANTHROPIC PURPOSE
-
$30,000
PHILANTHROPIC PURPOSE
-
PHILANTHROPIC PURPOSE
-
$30,000
PHILANTHROPIC PURPOSE
-
PHILANTHROPIC PURPOSE
-
PHILANTHROPIC PURPOSE
-
PHILANTHROPIC PURPOSE
-
$10,000
PHILANTHROPIC PURPOSE
-
YELLOWSTONE BOYS AND GIRLS RANCH
$10,000
PHILANTHROPIC PURPOSE
-
$10,000
PHILANTHROPIC PURPOSE
The 10 largest by cash amount. The API serves every itemized grant.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 1 April 2025
- IRS schema version
- 2023v6.0
- Source object
- 202510949349300601
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.