Form 990 for tax year 2022
Filed by SAC OSAGE ELECTRIC COOPERATIVE INC.
Totals
- Total revenue
- $21,540,532
- Total expenses
- $21,540,532
- Contributions and grants received
- $0
- Grants paid
- $0
- Program service revenue
- $20,922,498
- Investment income
- $125,709
- Other revenue
- $492,325
- Total assets, end of year
- $94,359,404
- Total liabilities, end of year
- $66,545,083
- Net assets or fund balances, end of year
- $27,814,321
- Program services expenses (Part IX)
- $0
- Management and general expenses
- $0
- Fundraising expenses
- $0
- Program service expenses (Part III)
- not reported
Program services were 0.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
2a · Program service revenue: SALE OF ELECTRICITY
total $19,830,685 · related or exempt $19,830,685
-
2b · Program service revenue: CAPITAL CREDITS
total $734,834 · related or exempt $734,834
-
2c · Program service revenue: MISCELLANEOUS ELECTRIC
total $183,808 · related or exempt $183,808
-
2d · Program service revenue: FIBER REVENUE SHARE
total $173,171 · related or exempt $173,171
-
3 · Investment income
total $77,039 · excluded $77,039
-
6a · Gross rents
personal property $485,832
-
6c · Rental income or loss
personal property $485,832
-
6d · Net rental income or loss
total $485,832 · unrelated business $426,499 · excluded $59,333
-
7a · Gross sales of assets other than inventory
other assets $65,670
-
7b · Less cost or other basis and sales expenses
other assets $17,000
-
7c · Gain or loss
other assets $48,670
-
7d · Net gain or loss
total $48,670 · related or exempt $48,670
-
11a · Other revenue: BROADBAND GRANT REVENUE
total $6,906 · related or exempt $6,906
-
11b · Other revenue: MISC NON OPERATING
total -$413 · related or exempt -$413
-
11e · Other revenue, total
$6,493
Functional expenses
Part IX, the statement of functional expenses.
-
4 · Benefits paid to or for members
total $1,503,336
-
5 · Compensation of officers, directors and key employees
total $295,275
-
7 · Other salaries and wages
total $812,080
-
20 · Interest
total $1,292,486
-
22 · Depreciation, depletion and amortization
total $1,885,869
-
24a · Other expenses: COST OF POWER
total $9,946,610
-
24b · Other expenses: DISTRIBUTION EXPENSE
total $3,871,146
-
24c · Other expenses: ADMIN & GENERAL
total $1,281,639
-
24d · Other expenses: MEMBER SERVICES
total $652,091
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,400,898 · end of year $5,306,692
-
2 · Savings and temporary cash investments
beginning of year $971,665 · end of year $356,810
-
4 · Accounts receivable
beginning of year $998,876 · end of year $1,378,564
-
8 · Inventories for sale or use
beginning of year $814,421 · end of year $3,226,320
-
9 · Prepaid expenses and deferred charges
beginning of year $360,730 · end of year $267,675
-
10a · Land, buildings and equipment: cost or other basis
$90,960,406
-
10b · Land, buildings and equipment: accumulated depreciation
$18,783,791
-
10c · Land, buildings and equipment, net
beginning of year $46,168,951 · end of year $72,176,615
-
13 · Investments: program-related
beginning of year $10,692,607 · end of year $11,646,728
-
17 · Accounts payable and accrued expenses
beginning of year $1,743,416 · end of year $7,041,956
-
19 · Deferred revenue
beginning of year $400,686 · end of year $1,457,910
-
23 · Secured mortgages and notes payable
beginning of year $31,606,702 · end of year $57,619,660
-
25 · Other liabilities
beginning of year $470,350 · end of year $425,557
-
29 · Capital stock, trust principal or current funds
beginning of year $44,400 · end of year $44,915
-
31 · Retained earnings, endowment or other funds
beginning of year $27,142,594 · end of year $27,769,406
Mission and programs · 2022
Mission
TO PROVIDE RELIABLE ENERGY AND RELATED SERVICES TO OUR MEMBERS AT THE LOWEEST COST.
Activities or mission (Part I)
TO PROVIDE RELIABLE ENERGY AND RELATED SERVICES TO OUR MEMBERS AT THE LOWEST COST.
-
SAC-OSAGE ELECTRIC COOPERATIVE PROVIDES ELECTRIC SERVICE TO APPROXIMATELY 9,000 MEMBERS ON A SYSTEM THAT INCLUDES MORE THAN 2,400 MILES OF LINES AND 11,600 METERS.
As filed on the 2022 return.
Listed in Part VII
-
Ronald SimmonsRONALD SIMMONS
CREW FOREMAN
- Total calculated
- $201,820
- From this org
- $106,030
- From related orgs
- $0
- Other
- $95,790
- Hours/week
- 45
Schedule J breakdown matched by us
- Base
- $106,030
- Bonus
- not reported
- Other
- not reported
- Deferred
- $68,569
- Nontaxable benefits
- $27,221
- Filer's total
- $201,820
-
Josh BerningJOSH BERNING
SENIOR LINEM
- Total calculated
- $168,540
- From this org
- $100,914
- From related orgs
- $0
- Other
- $67,626
- Hours/week
- 45
Schedule J breakdown matched by us
- Base
- $100,914
- Bonus
- not reported
- Other
- not reported
- Deferred
- $48,065
- Nontaxable benefits
- $19,561
- Filer's total
- $168,540
-
Kelly EckKELLY ECK
JOURNEYMAN L
- Total calculated
- $163,592
- From this org
- $108,010
- From related orgs
- $0
- Other
- $55,582
- Hours/week
- 47
Schedule J breakdown matched by us
- Base
- $108,010
- Bonus
- not reported
- Other
- not reported
- Deferred
- $28,361
- Nontaxable benefits
- $27,221
- Filer's total
- $163,592
-
Tysen SaylerTYSEN SAYLER
JOURNEYMAN L
- Total calculated
- $147,249
- From this org
- $105,097
- From related orgs
- $0
- Other
- $42,152
- Hours/week
- 47
-
Kelly McPeakKELLY MCPEAK
FINANCE & AD
- Total calculated
- $146,946
- From this org
- $92,667
- From related orgs
- $0
- Other
- $54,279
- Hours/week
- 40
-
Garrett MaysGARRETT MAYS
JOURNEYMAN L
- Total calculated
- $130,879
- From this org
- $102,070
- From related orgs
- $0
- Other
- $28,809
- Hours/week
- 46
-
Aaron AshAARON ASH
GENERAL MANA
- Total calculated
- $116,453
- From this org
- $68,094
- From related orgs
- $0
- Other
- $48,359
- Hours/week
- 40
-
Timothy MinehardtTIMOTHY MINEHARDT
EXECUTIVE DI
- Total calculated
- $6,120
- From this org
- $6,120
- From related orgs
- $0
- Other
- $0
- Hours/week
- 5
-
Ronald BrockusRONALD BROCKUS
DIRECTOR
- Total calculated
- $3,758
- From this org
- $3,758
- From related orgs
- $0
- Other
- $0
- Hours/week
- 3
-
Ken HackerKEN HACKER
DIRECTOR
- Total calculated
- $3,720
- From this org
- $3,720
- From related orgs
- $0
- Other
- $0
- Hours/week
- 3
-
Brian HubbardBRIAN HUBBARD
DIRECTOR
- Total calculated
- $3,670
- From this org
- $3,670
- From related orgs
- $0
- Other
- $0
- Hours/week
- 3
Schedule J breakdown matched by us
- Base
- $3,660
- Bonus
- not reported
- Other
- $10
- Deferred
- not reported
- Nontaxable benefits
- not reported
- Filer's total
- $3,670
-
Raymond HuesemannRAYMOND HUESEMANN
DIRECTOR
- Total calculated
- $3,362
- From this org
- $3,362
- From related orgs
- $0
- Other
- $0
- Hours/week
- 2
-
Gary AshbyGARY ASHBY
DIRECTOR
- Total calculated
- $3,320
- From this org
- $3,320
- From related orgs
- $0
- Other
- $0
- Hours/week
- 2
-
George UnderwoodGEORGE UNDERWOOD
DIRECTOR
- Total calculated
- $3,258
- From this org
- $3,258
- From related orgs
- $0
- Other
- $0
- Hours/week
- 2
-
John J MurrayJOHN J MURRAY
DIRECTOR
- Total calculated
- $2,554
- From this org
- $2,554
- From related orgs
- $0
- Other
- $0
- Hours/week
- 3
-
Frederick WoodrellFREDERICK WOODRELL
DIRECTOR
- Total calculated
- $2,114
- From this org
- $2,114
- From related orgs
- $0
- Other
- $0
- Hours/week
- 2
-
Maranda SpanglerMARANDA SPANGLER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Shannon TuckerSHANNON TUCKER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Disregarded entities
Part I: entities that legally are the filer and file no return of their own.
-
SOEC TECHNOLOGIES LLC
FIBER OPTI · MO · income -$265 · assets $62,208
Directly controlled by SAC-OSAGE
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 2 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202323069349302282
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.