Totals
- Total revenue
- $617,411
- Total expenses
- $494,185
- Contributions and grants received
- $617,411
- Grants paid
- $19,167
- Program service revenue
- $0
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $478,245
- Total liabilities, end of year
- $3,976
- Net assets or fund balances, end of year
- $474,269
- Program services expenses (Part IX)
- $443,186
- Management and general expenses
- $34,550
- Fundraising expenses
- $16,449
- Program service expenses (Part III)
- $443,186
Program services were 89.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$177,457
-
1f · All other contributions, gifts and grants
$439,954
-
3 · Investment income
total $0
-
4 · Income from investment of tax-exempt bond proceeds
total $0
-
5 · Royalties
total $0
-
6d · Net rental income or loss
total $0
-
7d · Net gain or loss
total $0
-
8c · Net income from fundraising events
total $0
-
9c · Net income from gaming
total $0
-
10c · Net income from sales of inventory
total $0
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $0
-
2 · Grants to domestic individuals
total $19,167 · program services $19,167
-
3 · Grants to foreign organizations and individuals
total $0
-
4 · Benefits paid to or for members
total $0
-
5 · Compensation of officers, directors and key employees
total $183,820 · program services $161,233 · management and general $14,535 · fundraising $8,052
-
6 · Compensation of disqualified persons
total $0
-
7 · Other salaries and wages
total $133,059 · program services $132,104 · management and general $955
-
8 · Pension plan contributions
total $0
-
9 · Other employee benefits
total $15,884 · program services $15,859 · management and general $25
-
10 · Payroll taxes
total $28,079 · program services $24,878 · management and general $2,143 · fundraising $1,058
-
11a · Fees: management
total $0
-
11b · Fees: legal
total $0
-
11c · Fees: accounting
total $10,148 · program services $7,901 · management and general $2,247
-
11d · Fees: lobbying
total $0
-
11e · Fees: professional fundraising services
total $0
-
11f · Fees: investment management
total $0
-
11g · Fees: other
total $54,161 · program services $46,510 · management and general $312 · fundraising $7,339
-
12 · Advertising and promotion
total $0
-
13 · Office expenses
total $0
-
14 · Information technology
total $0
-
15 · Royalties
total $0
-
16 · Occupancy
total $0
-
17 · Travel
total $740 · program services $740
-
18 · Travel or entertainment for public officials
total $0
-
19 · Conferences, conventions and meetings
total $0
-
20 · Interest
total $0
-
21 · Payments to affiliates
total $0
-
22 · Depreciation, depletion and amortization
total $0
-
23 · Insurance
total $13,169 · program services $2,280 · management and general $10,889
-
24a · Other expenses: Outreach costs
total $17,934 · program services $17,934
-
24b · Other expenses: Materials and supplies
total $8,049 · program services $8,049
-
24c · Other expenses: Information technology
total $4,178 · program services $1,130 · management and general $3,048
-
24d · Other expenses: Meeting and event costs
total $3,552 · program services $3,552
-
24e · All other expenses
total $2,245 · program services $1,849 · management and general $396
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $31,595 · end of year $43,224
-
2 · Savings and temporary cash investments
end of year $0
-
3 · Pledges and grants receivable
beginning of year $335,210 · end of year $435,021
-
4 · Accounts receivable
end of year $0
-
5 · Loans and receivables from officers and key people
end of year $0
-
6 · Loans and receivables from disqualified persons
end of year $0
-
7 · Other notes and loans receivable
end of year $0
-
8 · Inventories for sale or use
end of year $0
-
9 · Prepaid expenses and deferred charges
beginning of year $1,138 · end of year $0
-
10c · Land, buildings and equipment, net
end of year $0
-
11 · Investments: publicly traded securities
end of year $0
-
12 · Investments: other securities
end of year $0
-
13 · Investments: program-related
end of year $0
-
14 · Intangible assets
end of year $0
-
15 · Other assets
end of year $0
-
17 · Accounts payable and accrued expenses
beginning of year $16,900 · end of year $3,976
-
27 · Net assets without donor restrictions
beginning of year $124,741 · end of year $140,305
-
28 · Net assets with donor restrictions
beginning of year $226,302 · end of year $333,964
Mission and programs · 2024
Mission
Empowering Frontline Youth to Lead the Movement for Transformative Climate Justice
-
During the year, Frontline Catalysts delivered youth-centered environmental justice, leadership development, eco-healing, and digital storytelling programs serving 222 youth, primarily ages 1124. FC provided 17,781.75 total service hours, exceeding projected participation levels.Catalysts Action Leadership Institute (CALI, formerly OYACA):CALI engaged approximately 40 youth through multi-session leadership cohorts, plus an additional 30 youth through partnership engagement on participatory research, advocacy training, and community engagement activities. Youth participated in climate justice education, research, and civic engagement, culminating in youth-led public presentations and community events. Cohort participants completed 75120+ hours of service.Climate Justice Youth Leadership Program (CJYLD In-School):CJYLD served approximately 90 youth through in-school, electives, and lunchtime programs at 3 Title I schools in OUSD. Programming focused on climate justice education, leadership development, civic engagement, and applied learning, including youth participation in community education, organizing activities, and public meetings related to environmental health.Eco-Healing the Town:Eco-Healing the Town engaged approximately 5060 youth in land-based programming addressing urban heat, food sovereignty, and environmental stewardship. Activities included school garden clubs, urban greening events, creek restoration, stewardship training, and eco-healing workshops, improving green spaces at schools and community sites.Frontline Voices (Summer Program):Frontline Voices served 22 youth through a digital storytelling summer program. Youth created videos and multimedia projects focused on environmental justice and community resilience, building technical, creative, and leadership skills.In addition, Frontline Catalysts hosted 11 community-wide events open to youth, families, and community members, including summits, workshops, volunteer days, and public presentations, expanding access to environmental education and youth leadership opportunities. These events reached 400+ community members collectively and provided entry points for new youth and families to engage with climate justice and eco-healing work without requiring long-term enrollment.
Expenses $443,186
As filed on the 2024 return.
Listed in Part VII
-
Xchitl Cortez
Executive Dir.
- Total calculated
- $104,650
- From this org
- $104,650
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Marcus Harris
Director
- Total calculated
- $59,045
- From this org
- $59,045
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Shannon Rebecca Moe
Director
- Total calculated
- $3,892
- From this org
- $3,892
- From related orgs
- $0
- Other
- $0
- Hours/week
- 0
-
Lisa Dinh
Secretary
- Total calculated
- $0
- Hours/week
- 0.5
-
Christy Johnston Limon
Chair
- Total calculated
- $0
- Hours/week
- 0.5
-
Ifeoma Adams
Treasurer
- Total calculated
- $0
- Hours/week
- 0.5
-
Jason Ferreira
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Akachi Kalem
Board Member
- Total calculated
- $0
- Hours/week
- 0.5
-
Gopal Dayaneni
Board Member
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 11 February 2026
- IRS schema version
- 2024v5.2
- Source object
- 202610439349300531
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.