Form 990 for tax year 2022
Filed by MIDSTATE ELECTRIC COOPERATIVE INC.
Totals
- Total revenue
- $38,478,434
- Total expenses
- $38,478,434
- Contributions and grants received
- $0
- Grants paid
- $0
- Program service revenue
- $38,123,082
- Investment income
- $292,455
- Other revenue
- $62,897
- Total assets, end of year
- $86,079,392
- Total liabilities, end of year
- $52,262,498
- Net assets or fund balances, end of year
- $33,816,894
- Program services expenses (Part IX)
- $0
- Management and general expenses
- $0
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $0
Program services were 0.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
2a · Program service revenue: Electric Sales
total $38,103,144 · related or exempt $38,103,144 · unrelated business $0 · excluded $0
-
2b · Program service revenue: Dark Fiber Leasing
total $17,851 · related or exempt $0 · unrelated business $17,851 · excluded $0
-
2c · Program service revenue: Outside Billings
total $2,087 · related or exempt $2,087 · unrelated business $0 · excluded $0
-
2f · All other program service revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
3 · Investment income
total $292,455 · related or exempt $0 · unrelated business $0 · excluded $292,455
-
4 · Income from investment of tax-exempt bond proceeds
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
5 · Royalties
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
6a · Gross rents
real property $40,205 · personal property $0
-
6b · Less rental expenses
real property $0 · personal property $0
-
6c · Rental income or loss
real property $40,205 · personal property $0
-
6d · Net rental income or loss
total $40,205 · related or exempt $40,205 · unrelated business $0 · excluded $0
-
7c · Gain or loss
securities $0 · other assets $0
-
11a · Other revenue: Gain on Disposition of Property
total $22,692 · related or exempt $22,692 · unrelated business $0 · excluded $0
-
11d · All other revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
11e · Other revenue, total
$22,692
Functional expenses
Part IX, the statement of functional expenses.
-
4 · Benefits paid to or for members
total $1,790,147
-
5 · Compensation of officers, directors and key employees
total $879,895
-
6 · Compensation of disqualified persons
total $0
-
7 · Other salaries and wages
total $3,474,020
-
8 · Pension plan contributions
total $1,145,052
-
9 · Other employee benefits
total $1,358,055
-
10 · Payroll taxes
total $505,671
-
11a · Fees: management
total $3,800
-
11b · Fees: legal
total $68,875
-
11c · Fees: accounting
total $23,850
-
11d · Fees: lobbying
total $0
-
11e · Fees: professional fundraising services
total $0
-
11f · Fees: investment management
total $0
-
11g · Fees: other
total $944,961
-
12 · Advertising and promotion
total $516,522
-
13 · Office expenses
total $189,209
-
14 · Information technology
total $831,527
-
17 · Travel
total $96,000
-
19 · Conferences, conventions and meetings
total $443,073
-
20 · Interest
total $1,472,515
-
22 · Depreciation, depletion and amortization
total $3,433,089
-
23 · Insurance
total $229,611
-
24a · Other expenses: Purchased Power
total $18,252,375
-
24b · Other expenses: Taxes
total $842,275
-
24c · Other expenses: Dues
total $226,029
-
24d · Other expenses: General Plant Maintenance
total $111,457
-
24e · All other expenses
total $1,640,426
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $506,664 · end of year $439,688
-
2 · Savings and temporary cash investments
beginning of year $52,784 · end of year $53,479
-
4 · Accounts receivable
beginning of year $3,933,722 · end of year $5,174,469
-
5 · Loans and receivables from officers and key people
beginning of year $0
-
6 · Loans and receivables from disqualified persons
beginning of year $0
-
7 · Other notes and loans receivable
beginning of year $0
-
8 · Inventories for sale or use
beginning of year $1,458,349 · end of year $3,525,298
-
9 · Prepaid expenses and deferred charges
beginning of year $2,026,361 · end of year $1,988,526
-
10a · Land, buildings and equipment: cost or other basis
$141,154,674
-
10b · Land, buildings and equipment: accumulated depreciation
$68,863,430
-
10c · Land, buildings and equipment, net
beginning of year $66,184,809 · end of year $72,291,244
-
13 · Investments: program-related
beginning of year $2,542,156 · end of year $2,606,688
-
17 · Accounts payable and accrued expenses
beginning of year $4,848,633 · end of year $3,074,526
-
23 · Secured mortgages and notes payable
beginning of year $33,677,551 · end of year $43,802,166
-
25 · Other liabilities
beginning of year $4,542,701 · end of year $5,385,806
-
29 · Capital stock, trust principal or current funds
beginning of year $0 · end of year $0
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $4,552,500 · end of year $4,559,493
-
31 · Retained earnings, endowment or other funds
beginning of year $29,083,460 · end of year $29,257,401
Mission and programs · 2022
Mission
Midstate Electric Cooperative provides cost-effective reliable utility services to its members.
Activities or mission (Part I)
Delivering and selling electricity to the members of the Cooperative.
-
Distribution of electricity to members: 17,519 members
-
BPA Weatherization Programs:37 jobs completed
As filed on the 2022 return.
Listed in Part VII
-
James Anderson
General Manager
- Total calculated
- $438,005
- From this org
- $254,387
- From related orgs
- $0
- Other
- $183,618
- Hours/week
- 50
Schedule J breakdown matched by us
- Base
- $250,767
- Bonus
- $0
- Other
- $3,620
- Deferred
- $140,430
- Nontaxable benefits
- $46,692
- Filer's total
- $441,509
-
Jami Steinhauer
Chief Financial Officer
- Total calculated
- $315,004
- From this org
- $173,968
- From related orgs
- $0
- Other
- $141,036
- Hours/week
- 45
Schedule J breakdown matched by us
- Base
- $165,356
- Bonus
- $4,500
- Other
- $4,112
- Deferred
- $133,736
- Nontaxable benefits
- $9,594
- Filer's total
- $317,298
-
Tom Weller
Engineering Manager
- Total calculated
- $296,649
- From this org
- $181,378
- From related orgs
- $0
- Other
- $115,271
- Hours/week
- 45
Schedule J breakdown matched by us
- Base
- $167,590
- Bonus
- $4,500
- Other
- $9,288
- Deferred
- $82,954
- Nontaxable benefits
- $34,574
- Filer's total
- $298,906
-
Pat Barker
Working Foreman Area Coordinator
- Total calculated
- $290,671
- From this org
- $213,185
- From related orgs
- $0
- Other
- $77,486
- Hours/week
- 50
Schedule J breakdown matched by us
- Base
- $145,659
- Bonus
- $5,550
- Other
- $61,976
- Deferred
- $47,169
- Nontaxable benefits
- $32,207
- Filer's total
- $292,561
-
Gary Green
Serviceman
- Total calculated
- $241,650
- From this org
- $163,881
- From related orgs
- $0
- Other
- $77,769
- Hours/week
- 50
Schedule J breakdown matched by us
- Base
- $105,975
- Bonus
- $1,220
- Other
- $56,686
- Deferred
- $50,823
- Nontaxable benefits
- $28,566
- Filer's total
- $243,270
-
James Powers
Information Services Manager
- Total calculated
- $240,013
- From this org
- $160,669
- From related orgs
- $0
- Other
- $79,344
- Hours/week
- 45
Schedule J breakdown matched by us
- Base
- $157,164
- Bonus
- $1,500
- Other
- $2,006
- Deferred
- $52,464
- Nontaxable benefits
- $28,979
- Filer's total
- $242,113
-
Sina Streeter
Human Resources / Communications Manager
- Total calculated
- $232,947
- From this org
- $161,788
- From related orgs
- $0
- Other
- $71,159
- Hours/week
- 45
Schedule J breakdown matched by us
- Base
- $155,898
- Bonus
- $4,500
- Other
- $1,389
- Deferred
- $50,854
- Nontaxable benefits
- $22,402
- Filer's total
- $235,043
-
Tyler Graff
Lineman
- Total calculated
- $204,279
- From this org
- $162,240
- From related orgs
- $0
- Other
- $42,039
- Hours/week
- 48
Schedule J breakdown matched by us
- Base
- $117,533
- Bonus
- $740
- Other
- $43,967
- Deferred
- $27,471
- Nontaxable benefits
- $16,107
- Filer's total
- $205,818
-
Dan Jansen
Director
- Total calculated
- $44,388
- From this org
- $44,388
- From related orgs
- $0
- Other
- $0
- Hours/week
- 5.4
-
Victor Russell
Chairman
- Total calculated
- $36,578
- From this org
- $36,578
- From related orgs
- $0
- Other
- $0
- Hours/week
- 5.29
-
Tanna King
Secretary / Treasurer
- Total calculated
- $34,787
- From this org
- $34,787
- From related orgs
- $0
- Other
- $0
- Hours/week
- 4.78
-
Alan Parks
Director
- Total calculated
- $31,078
- From this org
- $31,078
- From related orgs
- $0
- Other
- $0
- Hours/week
- 3.77
-
Richard Luebke
Vice Chairman
- Total calculated
- $29,698
- From this org
- $29,698
- From related orgs
- $0
- Other
- $0
- Hours/week
- 7.74
-
Garry Journey
Director
- Total calculated
- $20,614
- From this org
- $20,614
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1.86
-
Ron Cass
Director
- Total calculated
- $19,948
- From this org
- $19,948
- From related orgs
- $0
- Other
- $0
- Hours/week
- 2.4
-
Donovan Kendall
Director
- Total calculated
- $18,500
- From this org
- $18,500
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1.88
-
Wayne Ernst
Director
- Total calculated
- $14,257
- From this org
- $14,257
- From related orgs
- $0
- Other
- $0
- Hours/week
- 3.86
-
Gordon DeArmond
Director
- Total calculated
- $13,533
- From this org
- $13,533
- From related orgs
- $0
- Other
- $0
- Hours/week
- 3.19
-
Ron Sommerfeldt
Director
- Total calculated
- $6,784
- From this org
- $6,784
- From related orgs
- $0
- Other
- $0
- Hours/week
- 2.5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 8 May 2023
- IRS schema version
- 2022v5.0
- Source object
- 202341319349307499
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.