Form 990 for tax year 2023
Filed by STEPHENSON COUNTY SENIOR CENTER.
Totals
- Total revenue
- $2,404,646
- Total expenses
- $2,346,857
- Contributions and grants received
- $460,064
- Grants paid
- $96,300
- Program service revenue
- $1,873,255
- Investment income
- $45,316
- Other revenue
- $26,011
- Total assets, end of year
- $3,502,276
- Total liabilities, end of year
- $155,616
- Net assets or fund balances, end of year
- $3,346,660
- Program services expenses (Part IX)
- $1,757,285
- Management and general expenses
- $547,885
- Fundraising expenses
- $41,687
- Program service expenses (Part III)
- $1,757,285
Program services were 74.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$323
-
1c · Fundraising events
$9,956
-
1e · Government grants (contributions)
$66,000
-
1f · All other contributions, gifts and grants
$383,785
-
2a · Program service revenue: Transportation Revenue
total $1,115,364 · related or exempt $1,115,364
-
2b · Program service revenue: Fees for Service Contr
total $749,336 · related or exempt $749,336
-
2c · Program service revenue: Project Income
total $8,555 · related or exempt $8,555
-
3 · Investment income
total $39,356 · excluded $39,356
-
6a · Gross rents
real property $12,528
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $12,528
-
6d · Net rental income or loss
total $12,528 · excluded $12,528
-
7a · Gross sales of assets other than inventory
securities $5,960
-
7b · Less cost or other basis and sales expenses
securities $0
-
7c · Gain or loss
securities $5,960
-
7d · Net gain or loss
total $5,960 · excluded $5,960
-
8a · Fundraising events: gross income
$0
-
8a · Fundraising events: contributions included on line 1c
$9,956
-
8b · Fundraising events: direct expenses
$2,191
-
8c · Net income from fundraising events
total -$2,191 · excluded -$2,191
-
11a · Other revenue: Insurance Receipts
total $8,302 · excluded $8,302
-
11b · Other revenue: Other Revenue
total $7,372 · excluded $7,372
-
11e · Other revenue, total
$15,674
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $96,300 · program services $96,300
-
5 · Compensation of officers, directors and key employees
total $183,981 · program services $143,504 · management and general $36,797 · fundraising $3,680
-
7 · Other salaries and wages
total $1,110,995 · program services $866,570 · management and general $222,202 · fundraising $22,223
-
9 · Other employee benefits
total $19,827 · program services $15,464 · management and general $3,966 · fundraising $397
-
10 · Payroll taxes
total $143,845 · program services $112,198 · management and general $28,770 · fundraising $2,877
-
11b · Fees: legal
total $5,844 · management and general $5,844
-
11c · Fees: accounting
total $103,440 · management and general $103,440
-
11f · Fees: investment management
total $6,482 · management and general $6,482
-
11g · Fees: other
total $129,005 · program services $100,623 · management and general $25,802 · fundraising $2,580
-
12 · Advertising and promotion
total $11,128 · program services $8,679 · management and general $2,226 · fundraising $223
-
13 · Office expenses
total $37,224 · program services $29,035 · management and general $7,445 · fundraising $744
-
14 · Information technology
total $24,756 · program services $19,310 · management and general $4,951 · fundraising $495
-
16 · Occupancy
total $36,145 · program services $28,916 · management and general $7,229
-
17 · Travel
total $243,187 · program services $189,684 · management and general $48,638 · fundraising $4,865
-
19 · Conferences, conventions and meetings
total $7,943 · program services $6,196 · management and general $1,588 · fundraising $159
-
22 · Depreciation, depletion and amortization
total $89,106 · program services $69,502 · management and general $17,822 · fundraising $1,782
-
23 · Insurance
total $66,870 · program services $52,158 · management and general $13,374 · fundraising $1,338
-
24a · Other expenses: Building Improv./Repair
total $8,124 · program services $6,499 · management and general $1,625
-
24b · Other expenses: Subscriptions/Fees
total $6,442 · management and general $6,442
-
24e · All other expenses
total $16,213 · program services $12,647 · management and general $3,242 · fundraising $324
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $128,424 · end of year $140,205
-
2 · Savings and temporary cash investments
beginning of year $921,164 · end of year $1,640,623
-
3 · Pledges and grants receivable
beginning of year $464,298 · end of year $303,846
-
9 · Prepaid expenses and deferred charges
end of year $15,195
-
10a · Land, buildings and equipment: cost or other basis
$962,007
-
10b · Land, buildings and equipment: accumulated depreciation
$410,897
-
10c · Land, buildings and equipment, net
beginning of year $650,228 · end of year $551,110
-
11 · Investments: publicly traded securities
beginning of year $1,254,698 · end of year $851,297
-
17 · Accounts payable and accrued expenses
beginning of year $276,488 · end of year $155,616
-
27 · Net assets without donor restrictions
beginning of year $2,776,946 · end of year $2,981,282
-
28 · Net assets with donor restrictions
beginning of year $365,378 · end of year $365,378
Mission and programs · 2023
Mission
The Senior Resource Center's mission is to grow by enhancing and developing services and programs that inspire community involvement, offer support and resources, and advocate independence and well-being of all seniors and disabled adults.
Activities or mission (Part I)
The Senior Resource Center's mission is to grow by enhancing and developing services and programs that inspire community involvement, offer support and resources, and advocate independence and well-being of all seniors and disabled adults. Services offered include transportation, information and referral, volunteer/education, case management, caregiver support, adult protective services, and other activities.
-
The Community Care Program ("CCP") offers a variety of services to help older adults retain independence and remain at home. CCP serves approximately 350 people. The program has been in existence for over 15 years.
Expenses $702,946 · Grants $96,300 · Revenue $749,336
-
The Transportation Program is set up to provide bus or van transportation services to senior citizens.
Expenses $1,046,314 · Revenue $1,115,364
-
Title III-B of Older Americans Act serves approximately 3,000 people. The program has been in existence for over 15 years.
Expenses $8,025 · Revenue $8,555
As filed on the 2023 return.
Listed in Part VII
-
Roger Sdao
President
- Total calculated
- $0
- Hours/week
- 4
-
Michelle Stubbe
Vice President
- Total calculated
- $0
- Hours/week
- 4
-
Ted Frits
Treasurer
- Total calculated
- $0
- Hours/week
- 4
-
Stephanie Kruse
Secretary
- Total calculated
- $0
- Hours/week
- 4
-
Jane Bicksler
Director
- Total calculated
- $0
- Hours/week
- 4
-
Zandra Bright
Director
- Total calculated
- $0
- Hours/week
- 4
-
Robin Gorsline
Director
- Total calculated
- $0
- Hours/week
- 4
-
Ralph Norman
Director
- Total calculated
- $0
- Hours/week
- 4
-
Sonja Shoemaker
Executive Director (Until 2/2024)
- Total calculated
- $109,534
- From this org
- $107,260
- From related orgs
- $0
- Other
- $2,274
- Hours/week
- 40
-
Amanda Faivre
Executive Director
- Total calculated
- $74,447
- From this org
- $72,901
- From related orgs
- $0
- Other
- $1,546
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$54,288
General Assistance
-
EIS
$31,463
General Assistance
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 1 April 2025
- IRS schema version
- 2023v6.0
- Source object
- 202540929349300014
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.