Totals
- Total revenue
- $978,363
- Total expenses
- $1,063,382
- Contributions and grants received
- $975,741
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $2,622
- Other revenue
- $0
- Total assets, end of year
- $596,785
- Total liabilities, end of year
- $86,849
- Net assets or fund balances, end of year
- $509,936
- Program services expenses (Part IX)
- $959,708
- Management and general expenses
- $60,023
- Fundraising expenses
- $43,651
- Program service expenses (Part III)
- $959,708
Program services were 90.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$587,918
-
1f · All other contributions, gifts and grants
$387,823
-
3 · Investment income
total $2,622 · related or exempt $2,622
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $587,877 · program services $587,877
-
9 · Other employee benefits
total $42,482 · program services $42,482
-
10 · Payroll taxes
total $53,711 · program services $53,711
-
11c · Fees: accounting
total $16,176 · management and general $16,176
-
11e · Fees: professional fundraising services
total $43,651 · fundraising $43,651
-
11g · Fees: other
total $86,090 · program services $86,090
-
12 · Advertising and promotion
total $18,112 · program services $18,112
-
13 · Office expenses
total $26,209 · management and general $26,209
-
17 · Travel
total $15,241 · program services $15,241
-
19 · Conferences, conventions and meetings
total $5,720 · program services $5,720
-
22 · Depreciation, depletion and amortization
total $451 · program services $451
-
24a · Other expenses: PROGRAM EXPENSES
total $59,484 · program services $59,484
-
24b · Other expenses: DONATIONS
total $42,103 · program services $42,103
-
24c · Other expenses: CONTRACTORS
total $27,023 · program services $27,023
-
24d · Other expenses: SUPPLIES
total $16,341 · management and general $16,341
-
24e · All other expenses
total $22,711 · program services $21,414 · management and general $1,297
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $410,493 · end of year $388,187
-
2 · Savings and temporary cash investments
beginning of year $165,486 · end of year $152,488
-
4 · Accounts receivable
beginning of year $87,120 · end of year $50,150
-
10a · Land, buildings and equipment: cost or other basis
$8,446
-
10b · Land, buildings and equipment: accumulated depreciation
$8,135
-
10c · Land, buildings and equipment, net
beginning of year $762 · end of year $311
-
15 · Other assets
beginning of year $53 · end of year $5,649
-
17 · Accounts payable and accrued expenses
beginning of year $67,959 · end of year $49,969
-
19 · Deferred revenue
beginning of year $1,000 · end of year $36,880
-
27 · Net assets without donor restrictions
beginning of year $594,955 · end of year $509,936
Mission and programs · 2024
Mission
THE MISSION OF ROGUE VALLEY MENTORING IS "TRANSFORMING ENTIRE COMMUNITIES THROUGH THE MENTORING OF YOUTH". RVM PROVIDES MENTORING SERVICES IN CIRCLES (GROUPS) AND INDIVIDUAL MATCHES FOR YOUTH AND YOUNG PARENTS AGED 10-24 BY VOLUNTEER MENTORING.
-
RVM PROVIDED MENTORING SERVICES IN CIRCLES (GROUPS) AND INDIVIDUAL MATCHES FOR YOUTH AND YOUNG PARENTS. ONE MENTOR STATES "ABOUT 14 MONTHS AGO WHEN I FIRST STARTED MEETING WITH MY MENTEE, SHE WAS VERY SHY AND & STANDOFFISH. SHE WAS HAVING LOTS OF TROUBLE BOTH AT HOME AND IN SCHOOL, WHICH OFTEN ESCALATED TO VIOLENT OUTBREAKS. THIS RELATIONSHIP CERTAINLY BECKONED AT BOTH OF US TO STEP OUT OF COMFORT ZONES! I AM HAPPY TO SHARE THAT MY MENTEE IS NOW IN A MUCH BETTER PLACE! SHE HAS NOT ONLY OPENED UP WITH ME IN HUGE WAY, BUT IS ALSO MUCH MORE COMFORTABLE COMMUNICATING WITH OTHER ADULTS AS WELL. SHE IS DOING WELL IN SCHOOL, HAS MADE MANY NEW FRIENDS, RARELY HAS OUTBREAKS, & COMMUNICATES VERY OPENLY WITH ME EVERY TIME THAT WE HANG OUT. WORKING WITH ROGUE VALLEY MENTORING HAS BEEN ONE OF THE MOST REWARDING AND FULFULLING ASPECTS OF LIVING IN THIS AREA. I AM SO GRATEFUL FOR THE CONNECTION THAT WE HAVE ALL BEEN ABLE TO CULTIVATE THROUGH THE MENTOR SUPPORT MEETINGS."
Expenses $959,708
As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
KELLIE ENGLAND
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 3
-
TODD IVERSEN
TREASURER
- Total calculated
- $0
- Hours/week
- 3
-
JESSICA THERKELSEN
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
ANNE WILLIAMS
BOARD CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
BEA BACHER-WETMORE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
ADAM BOWERS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
MARTHA KALIN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
SHAE JOHNS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
LUKE BRACERO
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
LAURA PINNEY
EXECUTIVE DIRECTOR
- Total calculated
- $80,174
- From this org
- $80,174
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 28 April 2026
- IRS schema version
- 2024v5.5
- Source object
- 202621259349303227
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.