Totals
- Total revenue
- $1,015,136
- Total expenses
- $1,128,118
- Contributions and grants received
- $773,832
- Grants paid
- $0
- Program service revenue
- $267,989
- Investment income
- $423
- Other revenue
- -$27,108
- Total assets, end of year
- $565,872
- Total liabilities, end of year
- $12,059
- Net assets or fund balances, end of year
- $553,813
- Program services expenses (Part IX)
- $795,258
- Management and general expenses
- $151,660
- Fundraising expenses
- $181,200
- Program service expenses (Part III)
- $795,258
Program services were 70.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$147,037
-
1f · All other contributions, gifts and grants
$626,795
-
2a · Program service revenue: Math Programs
total $267,989 · related or exempt $267,989
-
3 · Investment income
total $423 · excluded $423
-
4 · Income from investment of tax-exempt bond proceeds
total $0
-
5 · Royalties
total $0
-
6d · Net rental income or loss
total $0
-
7d · Net gain or loss
total $0
-
8a · Fundraising events: gross income
$15,786
-
8a · Fundraising events: contributions included on line 1c
$147,037
-
8b · Fundraising events: direct expenses
$42,894
-
8c · Net income from fundraising events
total -$27,108
-
9c · Net income from gaming
total $0
-
10c · Net income from sales of inventory
total $0
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $0
-
2 · Grants to domestic individuals
total $0
-
3 · Grants to foreign organizations and individuals
total $0
-
4 · Benefits paid to or for members
total $0
-
5 · Compensation of officers, directors and key employees
total $151,091 · program services $98,210 · management and general $30,218 · fundraising $22,663
-
6 · Compensation of disqualified persons
total $0
-
7 · Other salaries and wages
total $474,626 · program services $357,250 · management and general $26,306 · fundraising $91,070
-
8 · Pension plan contributions
total $0
-
9 · Other employee benefits
total $36,157 · program services $27,769 · management and general $1,224 · fundraising $7,164
-
10 · Payroll taxes
total $51,526 · program services $37,619 · management and general $4,496 · fundraising $9,411
-
11a · Fees: management
total $0
-
11b · Fees: legal
total $0
-
11c · Fees: accounting
total $27,085 · management and general $27,085
-
11d · Fees: lobbying
total $0
-
11e · Fees: professional fundraising services
total $0
-
11f · Fees: investment management
total $0
-
11g · Fees: other
total $77,753 · program services $16,986 · management and general $16,232 · fundraising $44,535
-
12 · Advertising and promotion
total $5 · fundraising $5
-
13 · Office expenses
total $23,544 · program services $364 · management and general $19,315 · fundraising $3,865
-
14 · Information technology
total $15,171 · program services $7,238 · management and general $5,962 · fundraising $1,971
-
15 · Royalties
total $0
-
16 · Occupancy
total $10,205 · program services $214 · management and general $9,991
-
17 · Travel
total $19,533 · program services $17,515 · management and general $1,922 · fundraising $96
-
18 · Travel or entertainment for public officials
total $0
-
19 · Conferences, conventions and meetings
total $5,477 · program services $4,093 · management and general $1,082 · fundraising $302
-
20 · Interest
total $0
-
21 · Payments to affiliates
total $0
-
22 · Depreciation, depletion and amortization
total $2,890 · management and general $2,890
-
23 · Insurance
total $4,886 · management and general $4,886
-
24a · Other expenses: Program expenses
total $187,932 · program services $187,932
-
24b · Other expenses: Postage and Shipping
total $39,408 · program services $39,305 · management and general $31 · fundraising $72
-
24c · Other expenses: Printing and Publications
total $829 · program services $763 · management and general $20 · fundraising $46
-
24e · All other expenses
total $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $212,603 · end of year $116,109
-
2 · Savings and temporary cash investments
beginning of year $204,954 · end of year $105,351
-
3 · Pledges and grants receivable
end of year $0
-
4 · Accounts receivable
beginning of year $8,828 · end of year $14,113
-
5 · Loans and receivables from officers and key people
end of year $0
-
6 · Loans and receivables from disqualified persons
end of year $0
-
7 · Other notes and loans receivable
end of year $0
-
8 · Inventories for sale or use
beginning of year $262,184 · end of year $330,299
-
9 · Prepaid expenses and deferred charges
end of year $0
-
10a · Land, buildings and equipment: cost or other basis
$13,208
-
10b · Land, buildings and equipment: accumulated depreciation
$13,208
-
10c · Land, buildings and equipment, net
beginning of year $2,890 · end of year $0
-
11 · Investments: publicly traded securities
end of year $0
-
12 · Investments: other securities
end of year $0
-
13 · Investments: program-related
end of year $0
-
14 · Intangible assets
end of year $0
-
15 · Other assets
end of year $0
-
17 · Accounts payable and accrued expenses
beginning of year $24,664 · end of year $12,059
-
27 · Net assets without donor restrictions
beginning of year $666,795 · end of year $553,813
Mission and programs · 2022
Mission
Zeno's mission is to spark joy and inspire a love of math in young children and families through racial equity, family engagement, and play, all centered in the experiences of communities of color.
Activities or mission (Part I)
Zeno envisions a racially just world where every child and family are a doer and lover of math. Zeno partners with community organizations to deliver play-based and family-focused math programs which leverage the parenting adults role as a childs first teacher. More than an academic subject, math is a life skill. From comparing prices in the grocery store, to many of the jobs of the future, one cant achieve leading a full life without basic math skills. Zeno wants to ensure that every child has this chance, especially children of color.
-
Zeno has an established track record of working in a educational spaces where racial equity is THE key lever for change. We start with honoring the agency, dignity, and inherent strengths of Black Indigenous, and communities of color. By work to ensure that race is not a factor in the acquisition of math skills and the development of loving to learn.Zeno develops a love of math between and among very young children (3-5y/o), families, and early childhood providers through play and family engagement. Our work amplifies math learning and identity across race, place, linguistic, and culturally specific identities and development. We do this by:Starting EarlyMath at the highest levels of academic pursuit is more than computation. Its a language and a way of thinking, and just like language its easiest to acquire while young. Including FamiliesWe believe that parenting adults are a childs first and most influential teacher, and we know that culturally responsive engagement with families is critical when you are working with families from diverse communities.Working with PartnersZeno honors community experiences and works closely with partners that have long-standing community relationships. We know that working with community partners is the most effective and efficient approach to reach the most families. Centering Racial EquityWe all share a common duty to dismantle the racism within our institutions, policies, and beliefs that prevent our society from advancing as an equitable nation. All of our work from program and game design to our staff and board considers the impact of race, place, language, and culture.Making Math Fun Research emphasizes play because it encourages children to take an active role in their learning. Play is the work of childhood. Zeno designed games provide the inspiration and easy connection to foundational math concepts. The games create structure, focus and engagement opportunities for children with their parenting adults.Zeno developed and piloted our first Family MathWays program reaching 250 families in Seattle in 2016 and we grew to reach 4,600 families across 11 counties in Washington in our 2021-2022 program year.
Expenses $795,258 · Revenue $267,989
As filed on the 2022 return.
Listed in Part VII
-
Maile Hadley
Ex Officio
- Total calculated
- $151,091
- From this org
- $133,970
- From related orgs
- $0
- Other
- $17,121
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $133,970
- Bonus
- not reported
- Other
- not reported
- Deferred
- not reported
- Nontaxable benefits
- $17,121
- Filer's total
- $151,091
-
Manuela Crowley
Director
- Total calculated
- $0
- Hours/week
- 1
-
Arthur Lee
Director
- Total calculated
- $0
- Hours/week
- 1
-
Michael Ong
Treasurer
- Total calculated
- $0
- Hours/week
- 1
-
Heidi Stolte
Director
- Total calculated
- $0
- Hours/week
- 1
-
Taj Benford
Past Director
- Total calculated
- $0
- Hours/week
- 1
-
Nikki Freeman
Secretary
- Total calculated
- $0
- Hours/week
- 1
-
Jay Goyal
Chair
- Total calculated
- $0
- Hours/week
- 1
-
Mike Greene
Past Treasurer
- Total calculated
- $0
- Hours/week
- 1
-
Belinda Smith
Director
- Total calculated
- $0
- Hours/week
- 1
-
Sri Remala
Director
- Total calculated
- $0
- Hours/week
- 1
-
Chienye Okwuosa
Director
- Total calculated
- $0
- Hours/week
- 1
-
Carolyn Landel
Director
- Total calculated
- $0
- Hours/week
- 1
-
Kevin Hu
Vice Chair
- Total calculated
- $0
- Hours/week
- 1
-
Bill Ketcham
Past Director
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Written employment contract
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 23 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202441449349301024
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.