Totals
- Total revenue
- $291,561
- Total expenses
- $253,977
- Contributions and grants received
- $197,144
- Grants paid
- $0
- Program service revenue
- $73,077
- Investment income
- $712
- Other revenue
- $20,628
- Total assets, end of year
- $106,650
- Total liabilities, end of year
- $523
- Net assets or fund balances, end of year
- $106,127
- Program services expenses (Part IX)
- $91,441
- Management and general expenses
- $152,091
- Fundraising expenses
- $10,445
- Program service expenses (Part III)
- $91,441
Program services were 36.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$23,166
-
1c · Fundraising events
$1,599
-
1f · All other contributions, gifts and grants
$172,379
-
1g · Noncash contributions included above
$49,214
-
2a · Program service revenue: SAMSHA
total $60,800 · related or exempt $60,800
-
2b · Program service revenue: EAGALA
total $5,177 · related or exempt $5,177
-
2c · Program service revenue: NIIBING
total $3,750 · related or exempt $3,750
-
2d · Program service revenue: RIDING LESSONS
total $3,350 · unrelated business $3,350
-
3 · Investment income
total $12 · related or exempt $12
-
7a · Gross sales of assets other than inventory
other assets $700
-
7c · Gain or loss
other assets $700
-
7d · Net gain or loss
total $700 · related or exempt $700
-
8a · Fundraising events: gross income
$31,453
-
8a · Fundraising events: contributions included on line 1c
$1,599
-
8b · Fundraising events: direct expenses
$26,737
-
8c · Net income from fundraising events
total $4,716
-
9a · Gaming: gross income
$3,225
-
9c · Net income from gaming
total $3,225 · related or exempt $3,225
-
10a · Gross sales of inventory
$2,611
-
10b · Cost of goods sold
$2,117
-
10c · Net income from sales of inventory
total $494 · related or exempt $494
-
11a · Other revenue: MISCELLANEOUS
total $12,193 · related or exempt $12,193
-
11e · Other revenue, total
$12,193
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $36,805 · management and general $36,805
-
7 · Other salaries and wages
total $63,456 · program services $16,507 · management and general $41,584 · fundraising $5,365
-
9 · Other employee benefits
total $5,486 · program services $3,004 · management and general $2,482
-
10 · Payroll taxes
total $7,117 · management and general $7,117
-
11c · Fees: accounting
total $1,150 · management and general $1,150
-
11g · Fees: other
total $14,425 · program services $14,425
-
12 · Advertising and promotion
total $1,378 · program services $632 · management and general $649 · fundraising $97
-
13 · Office expenses
total $14,909 · program services $1,165 · management and general $12,885 · fundraising $859
-
14 · Information technology
total $205 · management and general $205
-
17 · Travel
total $808 · management and general $808
-
19 · Conferences, conventions and meetings
total $227 · program services $46 · management and general $181
-
22 · Depreciation, depletion and amortization
total $16,258 · management and general $16,258
-
23 · Insurance
total $5,715 · program services $3,021 · management and general $1,184 · fundraising $1,510
-
24a · Other expenses: ANIMAL FEED/CARE TACK
total $36,946 · program services $33,616 · management and general $3,330
-
24b · Other expenses: PROGRAM & CLINIC SUPPLIES
total $22,569 · program services $11,383 · management and general $11,098 · fundraising $88
-
24c · Other expenses: UTILITIES
total $12,369 · program services $5,690 · management and general $4,153 · fundraising $2,526
-
24d · Other expenses: OTHER
total $8,504 · program services $401 · management and general $8,103
-
24e · All other expenses
total $5,650 · program services $1,551 · management and general $4,099
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $7,672 · end of year $16,407
-
2 · Savings and temporary cash investments
beginning of year $32,972 · end of year $45,431
-
8 · Inventories for sale or use
beginning of year $300 · end of year $4,779
-
10a · Land, buildings and equipment: cost or other basis
$245,266
-
10b · Land, buildings and equipment: accumulated depreciation
$242,708
-
10c · Land, buildings and equipment, net
beginning of year $230,726 · end of year $2,558
-
15 · Other assets
beginning of year $28,475 · end of year $37,475
-
25 · Other liabilities
beginning of year $1,152 · end of year $523
-
27 · Net assets without donor restrictions
beginning of year $57,836 · end of year -$135,030
-
28 · Net assets with donor restrictions
beginning of year $241,157 · end of year $241,157
Mission and programs · 2022
Mission
PROVIDE EQUINE AND SMALL ANIMAL THERAPY TO PERSONS WHO HAVE EXPERIENCED TRAUMA, DISABILITY, EMOTIONAL OR PHYSICAL ABUSE. PROVIDE A SAFE PLACE FOR THEM TO HEAL FROM THEIR TRAUMA.
-
SAMSHA/PROJECT AWARES IS A PROGRAM THAT WORKS WITH AT RISK CHILDREN, AS IDENTIFIED BY LOCAL SCHOOL SYSTEMS. USING EAGALA PSYCHOTHERAPY MODEL, CHILDREN ARE SEEN IN A GROUP SETTING. CHILDREN IDENTIFIED AS HIGHEST RISK ARE THEN SEEN ON AN INDIVIDUAL BASIS. APPROXIMATELY 60 CHILDREN WERE INVOLVED IN THIS PROGRAM IN 2022
Expenses $29,815 · Revenue $60,800
-
PROJECT SOLOMON IS A PROGRAM FOR VETERANS. IT USES EAGALA PSYCHOTHERAPY MODEL TO HELP PARTICIPANTS WORK THROUGH PTSD AND OTHER ISSUES THAT VETERANS HAVE. APPROXIMATELY 5 PERSONS WERE INVOLVED WITH THIS PROGRAM IN 2022.
Expenses $17,157
-
EAGALA IS AN EQUINE PSYOTHERAPY PROGRAM FOR PERSONS TO WORK ONE ON ONE WITH AN EQUINE AND THERAPIST. THIS ALLOWS THEM TO START HEALING AND OVERCOME EMOTIONAL, PHYSICAL, AND MENTAL DISABILITIES FROM THE TRAUMA THEY HAVE EXPERIENCED. APPROXIMATELY 7 PERSONS USED THIS PROGRAM IN 2022.
Expenses $11,435 · Revenue $5,177
-
YOUNG FARMERS IS A MENTORING PROGRAM FOR AT RISK CHILDREN USING EQUINE AND SMALL ANIMALS. THIS PROGRAM MENTORS THE CHILDREN IN ALL ASPECTS OF "RANCH LIFE", TEACHING LIFE SKILLS IN THE PROCESS. APPROXIMATELY 3 CHILDREN WERE INVOLVED WITH THIS PROGRAM IN 2021. UNBRIDLED POTENTIAL IS A FREE RIDING PROGRAM FOR PERSONS WITH SPECIAL NEEDS. THIS PROGRAM ALLOWS PERSONS TO "OPEN UP" ABOUT THE TRAUMAS OR DISABILITIES THEY HAVE. THIS ALLOWS THE PERSON TO BEGIN THE HEALING PROCESS. APPROXIMATELY 10 PERSONS USED THIS PROGRAM IN 2021. NIBBING IS AN ALTERNATIVE FOR TRIBAL CHILDREN TO EXPERIENCE A NEW ENVIRONMENT IN A FIELD TRIP LIKE SETTING. 60 CHILDREN PARTICIPATED. NURTURING PARENT HELPS SUPPORT PARENTS WITH ALTERNATIVE IDEAS FOR PREVENTING CHILD ABUSE AND OFFERS FOLLOW THROUGH EMOTIONAL SUPPORT. THERE WERE 10 PARTICIPANTS.
Expenses $33,034 · Revenue $3,750
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Tyrone R StuberTYRONE R STUBER
PRESIDENT
- Total calculated
- $0
- Hours/week
- 30
-
Jodi L StuberJODI L STUBER
EXECUTIVE DI
- Total calculated
- $20,800
- From this org
- $20,800
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Richard HamiltonRICHARD HAMILTON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 3
-
Amanda ShafferAMANDA SHAFFER
ADMINISTRATI
- Total calculated
- $16,005
- From this org
- $16,005
- From related orgs
- $0
- Other
- $0
- Hours/week
- 20
-
Karen McDanielsKAREN MCDANIELS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 3
-
David GnegyDAVID GNEGY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 3
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 30 May 2023
- IRS schema version
- 2022v5.0
- Source object
- 202341639349301384
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.