Form 990 for tax year 2023
Filed by CENTER FOR INCLUSIVE ENTREPRENEURSHIP.
Totals
- Total revenue
- $1,093,380
- Total expenses
- $1,311,360
- Contributions and grants received
- $1,065,392
- Grants paid
- $54,000
- Program service revenue
- $27,175
- Investment income
- $653
- Other revenue
- $160
- Total assets, end of year
- $571,429
- Total liabilities, end of year
- $272,462
- Net assets or fund balances, end of year
- $298,967
- Program services expenses (Part IX)
- $1,104,286
- Management and general expenses
- $85,493
- Fundraising expenses
- $121,581
- Program service expenses (Part III)
- $1,104,286
Program services were 84.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$845,033
-
1f · All other contributions, gifts and grants
$220,359
-
2a · Program service revenue: Program Services
total $25,175 · related or exempt $25,175
-
2b · Program service revenue: Sponsorship
total $2,000 · related or exempt $2,000
-
3 · Investment income
total $653 · excluded $653
-
11a · Other revenue: Refunds
total $160 · related or exempt $160
-
11e · Other revenue, total
$160
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $46,500 · program services $46,500
-
2 · Grants to domestic individuals
total $7,500 · program services $7,500
-
5 · Compensation of officers, directors and key employees
total $100,000 · program services $90,520 · management and general $5,196 · fundraising $4,284
-
7 · Other salaries and wages
total $712,360 · program services $644,829 · management and general $37,017 · fundraising $30,514
-
9 · Other employee benefits
total $36,664 · program services $33,362 · management and general $1,223 · fundraising $2,079
-
10 · Payroll taxes
total $62,463 · program services $56,899 · management and general $2,998 · fundraising $2,566
-
11b · Fees: legal
total $260 · management and general $260
-
11c · Fees: accounting
total $65,914 · program services $61,042 · management and general $2,407 · fundraising $2,465
-
11e · Fees: professional fundraising services
total $72,731 · fundraising $72,731
-
11g · Fees: other
total $69,042 · program services $66,017 · management and general $3,025
-
12 · Advertising and promotion
total $1,461 · program services $70 · management and general $1,391
-
13 · Office expenses
total $5,630 · program services $3,097 · management and general $1,391 · fundraising $1,142
-
14 · Information technology
total $64,223 · program services $59,541 · management and general $3,868 · fundraising $814
-
16 · Occupancy
total $451 · program services $451
-
17 · Travel
total $40,372 · program services $24,826 · management and general $10,773 · fundraising $4,773
-
19 · Conferences, conventions and meetings
total $2,801 · program services $2,801
-
20 · Interest
total $6,213 · management and general $6,213
-
23 · Insurance
total $5,432 · program services $5,066 · management and general $183 · fundraising $183
-
24a · Other expenses: Dues License Fees
total $3,373 · program services $1,668 · management and general $1,675 · fundraising $30
-
24e · All other expenses
total $7,970 · program services $97 · management and general $7,873
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $446,049 · end of year $270,853
-
2 · Savings and temporary cash investments
beginning of year $122,212 · end of year $122,826
-
4 · Accounts receivable
beginning of year $191,016 · end of year $142,355
-
9 · Prepaid expenses and deferred charges
end of year $35,237
-
15 · Other assets
end of year $158
-
17 · Accounts payable and accrued expenses
beginning of year $27,330 · end of year $4,431
-
25 · Other liabilities
beginning of year $216,900 · end of year $268,031
-
27 · Net assets without donor restrictions
beginning of year $250,783 · end of year -$9,324
-
28 · Net assets with donor restrictions
beginning of year $264,264 · end of year $308,291
Mission and programs · 2023
Mission
Our MISSION is to help people with limited resources in marginalized rural communities start a business, earn a living, build generational wealth, and lead the development of rural places where everyone and everything can thrive forever.
-
North Pensinsula Community Enterprise - served 142 people who started 16 new businesses creating 25 new jobs.
Expenses $475,439 · Grants $40,500 · Revenue $2,025
-
North Cascades Community Enterprise - Served 72 people who started 4 new businesses creating 38 new jobs.
Expenses $311,647 · Grants $2,000 · Revenue $23,150
-
Columbia Basin Community Enterprise - Served 31 people who started 3 new businesses creating 8 new jobs.
Expenses $135,167 · Grants $2,500 · Revenue $1,000
-
BECU Green Equity Initiative - 12 emerging entrepreneurs completed a rigorous training program and received a revenue-based zero interest loan to start or grow a triple bottom line social enterprise.
Expenses $182,033 · Grants $9,000 · Revenue $1,000
As filed on the 2023 return.
Listed in Part VII
-
Mike Skinner
Executive Director
- Total calculated
- $100,000
- From this org
- $100,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Shanthi Gudavalli
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Ram Hariharan
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Casey Pearlman
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Antony Gromko
Secretary
- Total calculated
- $0
- Hours/week
- 1
-
Rita Ordonez
Vice President
- Total calculated
- $0
- Hours/week
- 1
-
Carrie Heaton
President
- Total calculated
- $0
- Hours/week
- 4
-
Chris Harjung
Treasurer
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
Realize Impact
$34,500
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 7 November 2024
- IRS schema version
- 2023v5.1
- Source object
- 202443129349304629
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.