Totals
- Total revenue
- $2,245,992
- Total expenses
- $1,326,423
- Contributions and grants received
- $2,230,694
- Grants paid
- $0
- Program service revenue
- $3,000
- Investment income
- $4,374
- Other revenue
- $7,924
- Total assets, end of year
- $2,275,983
- Total liabilities, end of year
- $52,718
- Net assets or fund balances, end of year
- $2,223,265
- Program services expenses (Part IX)
- $1,129,427
- Management and general expenses
- $125,634
- Fundraising expenses
- $71,362
- Program service expenses (Part III)
- $1,129,427
Program services were 85.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$149,233
-
1e · Government grants (contributions)
$300,000
-
1f · All other contributions, gifts and grants
$1,781,461
-
1g · Noncash contributions included above
$17,216
-
2a · Program service revenue: LGBTIQ Youth Services
total $3,000 · related or exempt $3,000
-
3 · Investment income
total $4,374 · related or exempt $4,374
-
8a · Fundraising events: gross income
$27,367
-
8a · Fundraising events: contributions included on line 1c
$149,233
-
8b · Fundraising events: direct expenses
$34,256
-
8c · Net income from fundraising events
total -$6,889 · excluded -$6,889
-
11a · Other revenue: Training Income
total $13,609 · related or exempt $13,609
-
11b · Other revenue: Miscellaneous Income
total $1,204 · related or exempt $1,204
-
11e · Other revenue, total
$14,813
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $141,903 · program services $85,142 · management and general $56,761
-
6 · Compensation of disqualified persons
total $805,183 · program services $722,125 · management and general $27,631 · fundraising $55,427
-
11c · Fees: accounting
total $62,874 · program services $56,534 · management and general $6,082 · fundraising $258
-
11f · Fees: investment management
total $412 · management and general $412
-
11g · Fees: other
total $138,391 · program services $124,435 · management and general $13,389 · fundraising $567
-
12 · Advertising and promotion
total $954 · program services $863 · management and general $91
-
16 · Occupancy
total $56,235 · program services $55,242 · management and general $993
-
22 · Depreciation, depletion and amortization
total $6,128 · management and general $6,128
-
23 · Insurance
total $15,080 · program services $14,696 · management and general $384
-
24a · Other expenses: Training
total $29,170 · program services $28,714 · management and general $456
-
24b · Other expenses: Supplies
total $26,579 · program services $25,608 · management and general $0 · fundraising $971
-
24c · Other expenses: In Kind Expense
total $17,216 · management and general $4,695 · fundraising $12,521
-
24d · Other expenses: Event Expense
total $16,631 · program services $13,038 · management and general $2,352 · fundraising $1,241
-
24e · All other expenses
total $9,667 · program services $3,030 · management and general $6,260 · fundraising $377
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $747,770 · end of year $1,437,205
-
2 · Savings and temporary cash investments
beginning of year $552,574 · end of year $606,015
-
3 · Pledges and grants receivable
beginning of year $89,169 · end of year $223,469
-
4 · Accounts receivable
beginning of year $0 · end of year $0
-
9 · Prepaid expenses and deferred charges
beginning of year $0 · end of year $5,542
-
10a · Land, buildings and equipment: cost or other basis
$37,724
-
10b · Land, buildings and equipment: accumulated depreciation
$33,972
-
10c · Land, buildings and equipment, net
beginning of year $9,880 · end of year $3,752
-
17 · Accounts payable and accrued expenses
beginning of year $45,130 · end of year $42,718
-
19 · Deferred revenue
beginning of year $20,671 · end of year $10,000
-
27 · Net assets without donor restrictions
beginning of year $785,593 · end of year $1,677,355
-
28 · Net assets with donor restrictions
beginning of year $547,999 · end of year $545,910
Mission and programs · 2022
Mission
To build access, equity, and power with LGBTQIA2+ young people.
-
Provide a safe and accepting space where lesbian, gay, bisexual, transgender, queer, questioning, intersex, allies, two-spirit youth, and LGBTQIA2+ youth can express their feelings, build their self-reliance, and connect to trusted adults for support and advocacy. Out in the community we advance understanding and equality so that LGBTQIA2+ youth can be themselves. We serve youth ages 13-24 with programs including support and discussion groups, supervised drop-in recreation center, community outings, leadership development opportunities, sexual health education, suicide and substance prevention education, career and financial skills building, therapy, and a food pantry and clothing closet.
Expenses $1,129,427 · Revenue $3,000
As filed on the 2022 return.
Listed in Part VII
-
Jessica Pocock
Executive Director
- Total calculated
- $141,903
- From this org
- $123,218
- From related orgs
- $0
- Other
- $18,685
- Hours/week
- 40
-
Geri Johnson
Former Board Member
- Total calculated
- $0
- Hours/week
- 5
-
Kathy Edwards
Board Chair
- Total calculated
- $0
- Hours/week
- 5
-
MacKenzie Campbell
Treasurer
- Total calculated
- $0
- Hours/week
- 5
-
Joseph Foecking
Former Board Chair
- Total calculated
- $0
- Hours/week
- 5
-
Chelsea Gondeck
Vice Chair
- Total calculated
- $0
- Hours/week
- 2
-
Marco Antillion
Former Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Joanna Rendon
At Large Board Member
- Total calculated
- $0
- Hours/week
- 2
-
Tre Wentling
At Large Board Member
- Total calculated
- $0
- Hours/week
- 2
-
Jeffrey Jensen
At Large Board Member
- Total calculated
- $0
- Hours/week
- 2
-
Marius Nielsen
At Large Board Member
- Total calculated
- $0
- Hours/week
- 2
-
Dom Angiollo
At Large Board Member
- Total calculated
- $0
- Hours/week
- 2
-
Cody Logsdon
Secretary
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 14 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202343199349318424
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.