Skip to content
Nonprofiteer
← MAMA DRAGONS

Form 990 for tax year 2025

Filed by MAMA DRAGONS.

Totals

Total revenue
$109,433
Total expenses
$192,687
Contributions and grants received
$101,429
Grants paid
$0
Program service revenue
$0
Investment income
$0
Other revenue
$8,004
Total assets, end of year
$67,330
Total liabilities, end of year
$1,766
Net assets or fund balances, end of year
$65,564
Program services expenses (Part IX)
$146,765
Management and general expenses
$45,922
Fundraising expenses
$0
Program service expenses (Part III)
$146,765

Program services were 76.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $101,429

  • 8c · Net income from fundraising events

    total $0

  • 10a · Gross sales of inventory

    $23,812

  • 10b · Cost of goods sold

    $15,808

  • 10c · Net income from sales of inventory

    total $8,004 · related or exempt $8,004

Functional expenses

Part IX, the statement of functional expenses.

  • 7 · Other salaries and wages

    total $135,504 · program services $112,728 · management and general $22,776

  • 10 · Payroll taxes

    total $11,888 · program services $9,986 · management and general $1,902

  • 11c · Fees: accounting

    total $2,485 · management and general $2,485

  • 12 · Advertising and promotion

    total $2,979 · program services $2,979

  • 13 · Office expenses

    total $8,580 · program services $8,580

  • 14 · Information technology

    total $13,696 · program services $2,409 · management and general $11,287

  • 16 · Occupancy

    total $1,814 · program services $1,814

  • 17 · Travel

    total $3,625 · program services $3,562 · management and general $63

  • 23 · Insurance

    total $1,668 · management and general $1,668

  • 24a · Other expenses: BANKFINANCE

    total $9 · management and general $9

  • 24b · Other expenses: LICENSESFEES

    total $78 · management and general $78

  • 24c · Other expenses: OUTSIDE SERVICES

    total $7,638 · program services $2,988 · management and general $4,650

  • 24d · Other expenses: SUPPLIESMATERIALS

    total $2,233 · program services $1,719 · management and general $514

  • 24e · All other expenses

    total $490 · management and general $490

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $151,252 · end of year $60,066

  • 15 · Other assets

    beginning of year $1,273 · end of year $7,264

  • 25 · Other liabilities

    beginning of year $3,707 · end of year $1,766

  • 27 · Net assets without donor restrictions

    beginning of year $148,818 · end of year $65,564

Mission and programs · 2025

Mission

TO SUPPORT THOSE IN THE MOTHERING ROLE OF LGTBQ+ CHILDREN THROUGH PROGRAMS, SUPPORT GROUPS, COMMUNITY, EVENTS, AND EDUCATION.

  • EDUCATION PROGRAMS--TO GIVE MOTHERS THE TOOLS TO UNDERSTAND AND SUPPORT THEIR LGBTQ CHILDREN IN THE FIRST YEAR AFTER THEY HAVE COME OUT. THROUGH PARACHUTE, OUR SIGNATURE ON-LINE LEARNING PROGRAM, AND LIVE ON-LINE EDUCATIONAL SESSIONS, WE EDUCATE MOTHERS IN PARENTING, COMMUNICATION, AND ADVOCACY.

    Expenses $55,395

  • EMPOWERMENT PROGRAMS--THROUGH SUPPORT AND EDUCATION, WE BUILD POWERFUL CONNECTIONS AND COLLABORATIONS THAT REACH INTO COMMUNITIES AND EMPOWER PARENTS TO ENGAGE IN COMMUNITY EVENTS AND ADVOCATE IN ALL THE PLACES DECISIONS ARE MADE ABOUT THEIR FAMILIES.

    Expenses $47,220

  • SUPPORT PROGRAMS--PROGAMS THAT CREATE AFFIRMING HOMES THROUGH A PEER-TO-PEER SUPPORT NETWORK OF OVER 25,000 MOTHERS ON THE SAME JOURNEY. MAMA DRAGONS OFFERS LIFT GROUP THERAPY SESSIONS AT NO CHARGE FOR MOTHERS OF CHILDREN IN CRISIS AND PROVIDES COMFORT TO MOTHERS THROUGH OUR GIVE BACK PROGRAMS, SUCH AS WRAPPED IN HUGS, AND PAPER HUGS.

    Expenses $44,150

As filed on the 2025 return.

Listed in Part VII

  • Elizabeth Welch

    EXECUTIVE DIRECTOR

    Total calculated
    $80,004
    From this org
    $0
    From related orgs
    $80,004
    Other
    $0
    Hours/week
    40

  • Ruth Ashurst

    PRESIDENT

    Total calculated
    $0
    Hours/week
    5

  • Christin Kreml

    VICE PRESIDENTSECRETARY

    Total calculated
    $0
    Hours/week
    5

  • Tasi Young

    TREASURER

    Total calculated
    $0
    Hours/week
    5

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2025
Filed
24 July 2026
IRS schema version
2025v4.2
Source object
202632239349301903

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.