Form 990 for tax year 2022
Filed by STEPPING STONES FOUNDATION.
This return was superseded by a later amendment. matched by us It is kept because history is preserved rather than replaced.
What the amendment changed
Compared with the latest return for 2022 , filed 27 April 2024. matched by us Only the Part I totals and the names listed in Part VII are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
- Total revenue
- $570,244 changed to $568,607
- Total expenses
- $249,201 changed to $239,531
- Contributions and grants received
- $381,068 changed to $461,646
- Grants paid
- $124,762 changed to $130,176
- Other revenue
- $189,176 changed to $106,961
- Total liabilities, end of year
- $271,576 changed to $265,000
- Net assets or fund balances, end of year
- $641,492 changed to $648,068
- Program services expenses
- $124,762 changed to $131,201
- Management and general expenses
- $112,149 changed to $105,973
- Fundraising expenses
- $12,290 changed to $2,357
- Program service expenses (Part III)
- $124,762 changed to $131,201
Listed only on the earlier return
- Christina Bynum Breaux
Listed only on the later return
- Christina Bynum
- Katie Bynum
- Margie Ryan
Listed under a different title
- Denise King: Human Relations then Director Human Relations
- Lisa Silverman: Volunteer and Event Coordinat then Director Volunteer Event Coordinator
- Paul Breaux III: Treasure then Treasurer
- Tracey Justice: Attorney then Director Attorney
Totals
- Total revenue
- $570,244
- Total expenses
- $249,201
- Contributions and grants received
- $381,068
- Grants paid
- $124,762
- Program service revenue
- $0
- Investment income
- $0
- Other revenue
- $189,176
- Total assets, end of year
- $913,068
- Total liabilities, end of year
- $271,576
- Net assets or fund balances, end of year
- $641,492
- Program services expenses (Part IX)
- $124,762
- Management and general expenses
- $112,149
- Fundraising expenses
- $12,290
- Program service expenses (Part III)
- $124,762
Program services were 50.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$381,068
-
1g · Noncash contributions included above
$92,000
-
8a · Fundraising events: gross income
$83,215
-
8c · Net income from fundraising events
total $83,215 · excluded $83,215
-
10a · Gross sales of inventory
$108,021
-
10b · Cost of goods sold
$2,060
-
10c · Net income from sales of inventory
total $105,961 · related or exempt $105,961
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $71,000 · program services $71,000
-
2 · Grants to domestic individuals
total $53,762 · program services $53,762
-
7 · Other salaries and wages
total $29,108 · management and general $29,108
-
11b · Fees: legal
total $1,360 · management and general $1,360
-
12 · Advertising and promotion
total $12,190 · fundraising $12,190
-
13 · Office expenses
total $10,439 · management and general $10,439
-
14 · Information technology
total $2,992 · management and general $2,992
-
16 · Occupancy
total $9,127 · management and general $9,127
-
22 · Depreciation, depletion and amortization
total $5,849 · management and general $5,849
-
23 · Insurance
total $3,700 · management and general $3,700
-
24a · Other expenses: Utilities
total $13,117 · management and general $13,117
-
24b · Other expenses: supplies
total $6,576 · management and general $6,576
-
24c · Other expenses: prior year adjustment
total $1,622 · management and general $1,622
-
24e · All other expenses
total $28,359 · management and general $28,259 · fundraising $100
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $243,992 · end of year $241,273
-
4 · Accounts receivable
end of year $18,468
-
8 · Inventories for sale or use
beginning of year $75,000 · end of year $82,000
-
10a · Land, buildings and equipment: cost or other basis
$577,341
-
10b · Land, buildings and equipment: accumulated depreciation
$6,014
-
10c · Land, buildings and equipment, net
end of year $571,327
-
14 · Intangible assets
beginning of year $1,457
-
17 · Accounts payable and accrued expenses
end of year $6,576
-
23 · Secured mortgages and notes payable
end of year $265,000
-
27 · Net assets without donor restrictions
beginning of year $320,449 · end of year $641,492
Mission and programs · 2022
Mission
Stepping Stones Foundation is dedicated to serving youth in North Texas by providing access to emergency housing, food, clothing and medical care as well as offering an array of services aimed to empower & instill necessary tools for making positive life choices.
-
Donations to other nonprofits - Stepping Stones receives non cash donations, some of which are donated to other nonprofits - Furnishing Families of Texas, Barely Used/Christs Haven for Children and Hearts of Faith Ministry.
Expenses $71,000
-
Project Feed the Kids (Hunger Force) - provides nourishing food for those facing hunger at home or at school from our non-perishable food pantry, community gardens, local food pantries. We provide snacks, meals, groceries, gift cards & pay for school lunch accounts.Project Work for It - this program gives them an opportunity to learn a trade, improve self-esteem and gain proper work ethics through mentoring while earning money to survive. Clothing Giveaway - To provide necessary clothing for children in needAngel Adoption - to provide holiday gifts of clothing, food, household goods for children in need
Expenses $27,421
-
Project Perserverance - This program provides provides basic human necessities such as weather appropriate clothing, shoes, underwear & socks, toiletry items, medical care, transportation, school supplies, car repairs, drivers Ed and any necessary items needed to thrive.
Expenses $14,793
-
Project Oasis - improves living conditions & provides needed items for a child to get a good nights sleep and feel safe and focus on school. Items include mattresses, bedding, home decor, a new shelter, assistance with rent or utilities.
Expenses $11,548
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Tracey Justice
Attorney
- Total calculated
- $0
- Hours/week
- 5
-
Denise King
Human Relations
- Total calculated
- $0
- Hours/week
- 5
-
Lisa Silverman
Volunteer and Event Coordinat
- Total calculated
- $0
- Hours/week
- 40
-
Paul Breaux III
Treasure
- Total calculated
- $0
- Hours/week
- 15
-
Christina Bynum Breaux
Executive DirectorChild Advo
- Total calculated
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
BarelyUsedChristsHavenforChildren
no cash amount reported
Help Needy People
-
Hearts of Faith Ministry
no cash amount reported
Help Needy People
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 April 2024
- IRS schema version
- 2022v5.0
- Source object
- 202421069349300932
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.