Skip to content
Nonprofiteer
← MENDED HEARTS STABLE

Form 990 for tax year 2024

Filed by MENDED HEARTS STABLE.

Totals

Total revenue
$664,466
Total expenses
$684,334
Contributions and grants received
$37,082
Grants paid
$112,417
Program service revenue
$623,933
Investment income
$3,451
Other revenue
$0
Total assets, end of year
$319,496
Total liabilities, end of year
$141,393
Net assets or fund balances, end of year
$178,103
Program services expenses (Part IX)
$361,298
Management and general expenses
$323,036
Fundraising expenses
$0
Program service expenses (Part III)
$361,298

Program services were 52.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $37,082

  • 2a · Program service revenue: THERAPY

    total $601,973 · unrelated business $0 · excluded $0

  • 2b · Program service revenue: EQUINE FEES

    total $13,300 · unrelated business $0 · excluded $0

  • 2c · Program service revenue: PROGRAM FEES

    total $7,884 · unrelated business $0 · excluded $0

  • 2d · Program service revenue: MISCELLANEOUS FARM INCOME

    total $776 · unrelated business $0 · excluded $0

  • 3 · Investment income

    total $3,451 · unrelated business $0 · excluded $3,451

Functional expenses

Part IX, the statement of functional expenses.

  • 2 · Grants to domestic individuals

    total $112,417 · program services $112,417

  • 5 · Compensation of officers, directors and key employees

    total $80,493 · program services $0 · management and general $80,493 · fundraising $0

  • 7 · Other salaries and wages

    total $77,357 · program services $0 · management and general $77,357 · fundraising $0

  • 9 · Other employee benefits

    total $9,693 · program services $0 · management and general $9,693 · fundraising $0

  • 10 · Payroll taxes

    total $12,749 · program services $0 · management and general $12,749 · fundraising $0

  • 11a · Fees: management

    total $1,187 · program services $0 · management and general $1,187 · fundraising $0

  • 11c · Fees: accounting

    total $11,550 · program services $0 · management and general $11,550 · fundraising $0

  • 11g · Fees: other

    total $15,529 · program services $9,062 · management and general $6,467 · fundraising $0

  • 12 · Advertising and promotion

    total $13,484 · program services $0 · management and general $13,484 · fundraising $0

  • 13 · Office expenses

    total $21,231 · program services $0 · management and general $21,231 · fundraising $0

  • 16 · Occupancy

    total $48,163 · program services $10,494 · management and general $37,669 · fundraising $0

  • 17 · Travel

    total $3,121 · program services $0 · management and general $3,121 · fundraising $0

  • 20 · Interest

    total $3,720 · program services $0 · management and general $3,720 · fundraising $0

  • 22 · Depreciation, depletion and amortization

    total $40,203 · program services $28,746 · management and general $11,457 · fundraising $0

  • 23 · Insurance

    total $16,737 · program services $5,878 · management and general $10,859 · fundraising $0

  • 24a · Other expenses: CONTRACT LABOR

    total $137,450 · program services $137,450 · management and general $0 · fundraising $0

  • 24b · Other expenses: EQUINE EXPENSES

    total $38,726 · program services $38,726 · management and general $0 · fundraising $0

  • 24c · Other expenses: FARM SUPPLIES

    total $15,582 · program services $15,582 · management and general $0 · fundraising $0

  • 24d · Other expenses: THERAPEUTIC SUPPLIES

    total $2,943 · program services $2,943 · management and general $0 · fundraising $0

  • 24e · All other expenses

    total $21,999 · program services $0 · management and general $21,999 · fundraising $0

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $100,351 · end of year $85,772

  • 2 · Savings and temporary cash investments

    beginning of year $55,440 · end of year $87,897

  • 4 · Accounts receivable

    beginning of year $59,107 · end of year $23,885

  • 5 · Loans and receivables from officers and key people

    end of year $2,000

  • 8 · Inventories for sale or use

    end of year $1,300

  • 10a · Land, buildings and equipment: cost or other basis

    $300,505

  • 10b · Land, buildings and equipment: accumulated depreciation

    $181,863

  • 10c · Land, buildings and equipment, net

    beginning of year $158,845 · end of year $118,642

  • 17 · Accounts payable and accrued expenses

    beginning of year $9,346 · end of year $7,223

  • 23 · Secured mortgages and notes payable

    beginning of year $80,202 · end of year $62,773

  • 24 · Unsecured notes and loans payable

    beginning of year $41,400 · end of year $41,400

  • 25 · Other liabilities

    beginning of year $44,829 · end of year $29,997

  • 27 · Net assets without donor restrictions

    beginning of year $197,966 · end of year $178,103

Mission and programs · 2024

Mission

PROVIDE THERAPEUTIC SERVICES USING EQUINE AND ANIMAL THERAPIES AS WELL AS TRADITIONAL TALK THERAPY.

  • PROVIDE THERAPEUTIC SERVICES FOR INDIVIDUALS, FAMILY, AND COUPLES. FEES ARE BASED ON A SLIDING SCALE FOR CLIENTS WHOSE INSURANCE DOES NOT COVER MENTAL HEALTH OR CLIENTS WHO CANNOT AFFORD TO PAY FULL SESSION PRICES.

    Expenses $254,827 · Grants $112,417 · Revenue $601,973

  • OPERATE FARM AND STABLE TO HOUSE THE OPERATIONS OF THE EQUINE AND ANIMAL COUNSELING PROGRAM.

    Expenses $49,049 · Revenue $21,184

  • OPERATE FARM AND STABLE TO HOUSE THE OPERATIONS OF THE EQUINE COUNSELING PROGRAM.

    Expenses $57,422 · Revenue $776

As filed on the 2024 return.

Listed in Part VII

  • Julie Sellner

    PRESIDENT

    Total calculated
    $104,493
    From this org
    $80,493
    From related orgs
    $0
    Other
    $24,000
    Hours/week
    40
  • Sally Perry

    TREASURER

    Total calculated
    $0
    Hours/week
    1

    Schedule J breakdown matched by us

    Base
    $0
    Bonus
    $0
    Other
    $0
    Deferred
    $0
    Nontaxable benefits
    $0
    Filer's total
    $0
  • Mark Alcorn

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0
  • Clifton Perry

    TREASURER

    Total calculated
    $0
    Hours/week
    1
  • Sue Voight-Reising

    SECRETARY

    Total calculated
    $0
    Hours/week
    1
  • Tommy O'Brien

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Jilian Hammond

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Ken Hahn

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

None.

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2024
Filed
1 August 2025
IRS schema version
2024v5.2
Source object
202502259349301605

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.