What the amendment changed
Compared with the return it replaced , filed 21 December 2023 — the latest of 2 it replaced. matched by us Only the Part I totals and the names listed in Part VII are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
- Total revenue
- $1,321,444 changed to $1,146,392
- Total expenses
- $1,983,076 changed to $600,080
- Contributions and grants received
- $1,329,801 changed to $1,140,983
- Investment income
- $0 changed to $91
- Other revenue
- -$8,357 changed to $5,318
- Total assets, end of year
- $646,743 changed to $1,297,715
- Total liabilities, end of year
- $19,215 changed to $34,174
- Net assets or fund balances, end of year
- $627,528 changed to $1,263,541
- Program services expenses
- $1,618,425 changed to $476,091
- Management and general expenses
- $211,617 changed to $80,289
- Fundraising expenses
- $153,034 changed to $43,700
- Program service expenses (Part III)
- $1,618,425 changed to $476,091
Listed only on the earlier return
- Brad SchellingBRAD SCHELLING
Listed only on the later return
- Adam RobertsonADAM ROBERTSON
- Jason DollJASON DOLL
- Scott EmerineSCOTT EMERINE
Listed under a different title
- Dustin DollDUSTIN DOLL: DIRECTOR then ADVISORY BOA
- Jb CollingsworthJB COLLINGSWORTH: SECRETARY then DIRECTOR
- Mike RobertsMIKE ROBERTS: TREASURER then DIRECTOR
- Warren RoboldWARREN ROBOLD: EXEC. VP MIN then EXEC. VICE P
Totals
- Total revenue
- $1,146,392
- Total expenses
- $600,080
- Contributions and grants received
- $1,140,983
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $91
- Other revenue
- $5,318
- Total assets, end of year
- $1,297,715
- Total liabilities, end of year
- $34,174
- Net assets or fund balances, end of year
- $1,263,541
- Program services expenses (Part IX)
- $476,091
- Management and general expenses
- $80,289
- Fundraising expenses
- $43,700
- Program service expenses (Part III)
- $476,091
Program services were 79.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$1,140,983
-
3 · Investment income
total $91 · related or exempt $91
-
10a · Gross sales of inventory
$6,258
-
10b · Cost of goods sold
$940
-
10c · Net income from sales of inventory
total $5,318 · related or exempt $5,318
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $116,172 · program services $92,938 · management and general $11,617 · fundraising $11,617
-
7 · Other salaries and wages
total $200,848 · program services $158,278 · management and general $22,785 · fundraising $19,785
-
8 · Pension plan contributions
total $3,120 · program services $1,560 · management and general $1,560
-
9 · Other employee benefits
total $73,728 · program services $73,728
-
10 · Payroll taxes
total $13,417 · program services $10,733 · management and general $1,342 · fundraising $1,342
-
11c · Fees: accounting
total $13,181 · program services $6,590 · management and general $6,591
-
13 · Office expenses
total $10,002 · program services $1,620 · management and general $7,759 · fundraising $623
-
14 · Information technology
total $28,017 · program services $21,012 · management and general $7,005
-
16 · Occupancy
total $13,639 · management and general $13,639
-
17 · Travel
total $28,633 · program services $18,612 · management and general $2,863 · fundraising $7,158
-
19 · Conferences, conventions and meetings
total $16,614 · program services $9,058 · management and general $4,381 · fundraising $3,175
-
23 · Insurance
total $1,484 · program services $1,484
-
24a · Other expenses: MINISTRY EXPENSES
total $59,249 · program services $59,249
-
24b · Other expenses: RESOURCES
total $10,948 · program services $10,948
-
24c · Other expenses: REIMBURSEMENTS
total $7,364 · program services $7,364
-
24d · Other expenses: BANK FEES
total $3,632 · program services $2,906 · management and general $726
-
24e · All other expenses
total $32 · program services $11 · management and general $21
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $721,657 · end of year $1,285,490
-
4 · Accounts receivable
beginning of year $5,242 · end of year $1,520
-
8 · Inventories for sale or use
beginning of year $8,673 · end of year $9,066
-
9 · Prepaid expenses and deferred charges
beginning of year $1,500 · end of year $1,639
-
15 · Other assets
beginning of year $4,183
-
17 · Accounts payable and accrued expenses
beginning of year $19,109 · end of year $29,665
-
25 · Other liabilities
beginning of year $4,917 · end of year $4,509
-
31 · Retained earnings, endowment or other funds
beginning of year $717,229 · end of year $1,263,541
Mission and programs · 2022
Mission
TO UNITE THE BODY OF LOCAL BODY OF CHRIST TO INFLUENCE THE MIDDLE AND HIGH SCHOOLS WITH THE GOSPEL OF JESUS CHRIST
Activities or mission (Part I)
TO UNITE THE LOCAL BODY OF CHRIST TO INFLUENCE THE MIDDLE AND HIGH SCHOOLS WITH THE GOSPEL OF JESUS CHRIST
-
TRAINING YOUTH MINISTERS HOW TO EQUIP, ECOURAGE, AND EMPOWER SECONDARY SCHOOL STUDENTS TO MINISTER TO THEIR CAMPUSES.
Expenses $383,153
-
TRAINING YOUTH MINISTERS HOW TO EQUIP, ECOURAGE, AND EMPOWER SECONDARY
Expenses $92,938
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Mark RobbinsMARK ROBBINS
PRESIDENT
- Total calculated
- $65,172
- From this org
- $61,554
- From related orgs
- $0
- Other
- $3,618
- Hours/week
- 40
-
Warren RoboldWARREN ROBOLD
EXEC. VICE P
- Total calculated
- $51,000
- From this org
- $51,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Cary BrownCARY BROWN
CHAIRMAN
- Total calculated
- $0
-
Jb CollingsworthJB COLLINGSWORTH
DIRECTOR
- Total calculated
- $0
-
Dustin DollDUSTIN DOLL
ADVISORY BOA
- Total calculated
- $0
-
Jason DollJASON DOLL
ADVISORY BOA
- Total calculated
- $0
-
Leon DrennanLEON DRENNAN
VICE CHAIRMA
- Total calculated
- $0
-
Scott EmerineSCOTT EMERINE
ADVISORY BOA
- Total calculated
- $0
-
Kevin KolbKEVIN KOLB
DIRECTOR
- Total calculated
- $0
-
Jerry MeadowsJERRY MEADOWS
DIRECTOR
- Total calculated
- $0
-
Mike RobertsMIKE ROBERTS
DIRECTOR
- Total calculated
- $0
-
Adam RobertsonADAM ROBERTSON
ADVISORY BOA
- Total calculated
- $0
-
JD SimpsonJD SIMPSON
DIRECTOR
- Total calculated
- $0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 21 December 2023
- IRS schema version
- 2022v5.0
- Source object
- 202400179349301320
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.