Skip to content
Nonprofiteer
← FOREST RELEAF OF MISSOURI

Form 990 for tax year 2024

Filed by FOREST RELEAF OF MISSOURI.

Totals

Total revenue
$1,319,095
Total expenses
$1,131,555
Contributions and grants received
$1,126,598
Grants paid
$0
Program service revenue
$74,420
Investment income
$67,800
Other revenue
$50,277
Total assets, end of year
$2,730,818
Total liabilities, end of year
$691,982
Net assets or fund balances, end of year
$2,038,836
Program services expenses (Part IX)
$941,404
Management and general expenses
$106,665
Fundraising expenses
$83,486
Program service expenses (Part III)
$941,404

Program services were 83.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $1,126,598

  • 1g · Noncash contributions included above

    $14,800

  • 2a · Program service revenue: SPECIAL EVENTS

    total $31,829 · related or exempt $31,829

  • 2b · Program service revenue: TREE SALES

    total $42,591 · related or exempt $42,591

  • 3 · Investment income

    total $67,800 · excluded $67,800

  • 4 · Income from investment of tax-exempt bond proceeds

    total $0

  • 5 · Royalties

    total $0

  • 6d · Net rental income or loss

    total $0

  • 7d · Net gain or loss

    total $0

  • 8c · Net income from fundraising events

    total $0

  • 9c · Net income from gaming

    total $0

  • 10c · Net income from sales of inventory

    total $0

  • 11a · Other revenue: OTHER

    total $50,277 · related or exempt $50,277

  • 11e · Other revenue, total

    $50,277

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $0

  • 2 · Grants to domestic individuals

    total $0

  • 3 · Grants to foreign organizations and individuals

    total $0

  • 4 · Benefits paid to or for members

    total $0

  • 5 · Compensation of officers, directors and key employees

    total $0

  • 6 · Compensation of disqualified persons

    total $0

  • 7 · Other salaries and wages

    total $568,975 · program services $496,475 · management and general $40,323 · fundraising $32,177

  • 8 · Pension plan contributions

    total $0

  • 9 · Other employee benefits

    total $54,425 · program services $47,544 · management and general $3,822 · fundraising $3,059

  • 10 · Payroll taxes

    total $45,906 · program services $40,298 · management and general $3,215 · fundraising $2,393

  • 11a · Fees: management

    total $0

  • 11b · Fees: legal

    total $0

  • 11c · Fees: accounting

    total $0

  • 11d · Fees: lobbying

    total $0

  • 11e · Fees: professional fundraising services

    total $0

  • 11f · Fees: investment management

    total $0

  • 11g · Fees: other

    total $0

  • 12 · Advertising and promotion

    total $166,232 · program services $147,367 · management and general $12,075 · fundraising $6,790

  • 13 · Office expenses

    total $54,039 · program services $12,309 · management and general $40,434 · fundraising $1,296

  • 14 · Information technology

    total $0

  • 15 · Royalties

    total $0

  • 16 · Occupancy

    total $13,431 · program services $12,086 · management and general $269 · fundraising $1,076

  • 17 · Travel

    total $11,363 · program services $10,814 · management and general $296 · fundraising $253

  • 18 · Travel or entertainment for public officials

    total $0

  • 19 · Conferences, conventions and meetings

    total $0

  • 20 · Interest

    total $0

  • 21 · Payments to affiliates

    total $0

  • 22 · Depreciation, depletion and amortization

    total $39,553 · program services $34,614 · management and general $2,698 · fundraising $2,241

  • 23 · Insurance

    total $15,049 · program services $13,445 · management and general $928 · fundraising $676

  • 24a · Other expenses: NURSERY

    total $74,214 · program services $74,130 · management and general $42 · fundraising $42

  • 24b · Other expenses: OTHER FEES

    total $43,427 · program services $9,313 · management and general $1,472 · fundraising $32,642

  • 24c · Other expenses: OUTREACH

    total $19,942 · program services $19,896 · management and general $25 · fundraising $21

  • 24d · Other expenses: TRAINING

    total $14,354 · program services $12,926 · management and general $782 · fundraising $646

  • 24e · All other expenses

    total $10,645 · program services $10,187 · management and general $284 · fundraising $174

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $1,039,489 · end of year $1,108,174

  • 2 · Savings and temporary cash investments

    end of year $0

  • 3 · Pledges and grants receivable

    beginning of year $256,783 · end of year $186,307

  • 4 · Accounts receivable

    end of year $0

  • 5 · Loans and receivables from officers and key people

    end of year $0

  • 6 · Loans and receivables from disqualified persons

    end of year $0

  • 7 · Other notes and loans receivable

    end of year $0

  • 8 · Inventories for sale or use

    end of year $0

  • 9 · Prepaid expenses and deferred charges

    end of year $56,885

  • 10a · Land, buildings and equipment: cost or other basis

    $592,763

  • 10b · Land, buildings and equipment: accumulated depreciation

    $274,065

  • 10c · Land, buildings and equipment, net

    beginning of year $339,164 · end of year $318,698

  • 11 · Investments: publicly traded securities

    end of year $0

  • 12 · Investments: other securities

    beginning of year $251,314 · end of year $1,020,108

  • 13 · Investments: program-related

    end of year $0

  • 14 · Intangible assets

    end of year $0

  • 15 · Other assets

    end of year $40,646

  • 17 · Accounts payable and accrued expenses

    end of year $9,857

  • 19 · Deferred revenue

    end of year $603,782

  • 25 · Other liabilities

    beginning of year $6,446 · end of year $78,343

  • 27 · Net assets without donor restrictions

    beginning of year $1,730,304 · end of year $1,888,836

  • 28 · Net assets with donor restrictions

    beginning of year $150,000 · end of year $150,000

Mission and programs · 2024

Mission

TO ENRICH COMMUNITIES BY GROWING AND PLANTING TREES THROUGH THE POWER OF PEOPLE AND PARTNERSHIPS. THIS EFFORT SUPPORTS OUR VISION OF A MORE RESILIENT TREE CANOPY IN MISSOURI'S COMMUNITIES THAT SUPPORTS HEALTHY PEOPLE, HEALTHY HABITATS, AND A HEALTHY PLANET.

  • Other programming services - partner with local government agencies to conduct an urban tree canopy assessment in the St. Louis, Missouri area, an effort that serves as a benchmark for measuring the success of tree planting programs and helping educate the public about the many benefits of urban trees.

    Expenses $330,987 · Revenue $27,230

  • Priority ReLeaf Program: 566 trees planted for FRM projects, 736 street trees planted; 1,822 trees planted; 1,288 trees mulched; 344 trees pruned; 1,981 trees stewarded; 93% tree survival rate.

    Expenses $325,155 · Revenue $1,950

  • Treesilience Program: Engagement - 3 orientations, 1 Go Deeper Retreat, 3 virtual Treesilience intros with North Newstead, 2 industry speaking events; Revenue generated - $250 Urban Harvest Stewardship day, $500 TNC webinar; Impact - 43 stakeholders accepted, 51 trees pruned or removed, 36 trees and shrubs planted on 10 properties, 760 industry professional and community menmbers engaged.

    Expenses $150,427

  • Communitree Program: 13,254 trees left the nursery; 18,400 trees potted, 492 trees uppotted into 15 gallon pots, 80 trees uppotted into 7 gallon pots; 7,379 volunteer hours. Improvement in the quality of plants, increased nursery safety and appearance, maintained volunteer satisfaction and retainment.

    Expenses $134,835 · Revenue $13,605

As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Jason Pratte

    President

    Total calculated
    $0
    Hours/week
    1
  • Joni Ott

    Vice President

    Total calculated
    $0
    Hours/week
    1
  • John Moller

    Treasurer

    Total calculated
    $0
    Hours/week
    1
  • Tim Brunsman

    Member at Large

    Total calculated
    $0
    Hours/week
    1
  • Jesse Stuart

    Member at Large

    Total calculated
    $0
    Hours/week
    1
  • Ava Cisse

    Member at Large

    Total calculated
    $0
    Hours/week
    1
  • Danny Moncheski

    Member at Large

    Total calculated
    $0
    Hours/week
    1
  • Steve Taff

    Member at Large

    Total calculated
    $0
    Hours/week
    1
  • Sean Pluta

    Member at Large

    Total calculated
    $0
    Hours/week
    1
  • Almetta Jordan

    Member at Large

    Total calculated
    $0
    Hours/week
    1
  • Alan Jankowski

    Member at Large

    Total calculated
    $0
    Hours/week
    1
  • Kara Strider

    Member at Large

    Total calculated
    $0
    Hours/week
    1
  • George Satowski

    Member at Large

    Total calculated
    $0
    Hours/week
    1
  • Kevin Atkins

    Member at Large

    Total calculated
    $0
    Hours/week
    1
  • Aisha Muhammad

    Ex Offico

    Total calculated
    $0
    Hours/week
    1
  • Scott Weitzel

    Member at Large

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2024
Filed
16 October 2025
IRS schema version
2024v5.2
Source object
202542899349300629

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.