Skip to content
Nonprofiteer
← FRIENDS OF DEEPWOOD

Form 990 for tax year 2024

Filed by FRIENDS OF DEEPWOOD.

Totals

Total revenue
$265,405
Total expenses
$274,006
Contributions and grants received
$69,421
Grants paid
$0
Program service revenue
$175,605
Investment income
$20,379
Other revenue
$0
Total assets, end of year
$451,315
Total liabilities, end of year
$155,957
Net assets or fund balances, end of year
$295,358
Program services expenses (Part IX)
$274,006
Management and general expenses
$0
Fundraising expenses
$0
Program service expenses (Part III)
$274,006

Program services were 100.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1a · Federated campaigns

    $0

  • 1b · Membership dues

    $6,100

  • 1c · Fundraising events

    $0

  • 1d · Related organizations

    $0

  • 1e · Government grants (contributions)

    $63,321

  • 1f · All other contributions, gifts and grants

    $0

  • 1g · Noncash contributions included above

    $0

  • 2a · Program service revenue: Donation

    total $7,588 · related or exempt $7,588 · unrelated business $0 · excluded $0

  • 2b · Program service revenue: Tours

    total $7,366 · related or exempt $7,366 · unrelated business $0 · excluded $0

  • 2c · Program service revenue: Wedings

    total $97,689 · related or exempt $97,689 · unrelated business $0 · excluded $0

  • 2d · Program service revenue: Facilities Rental

    total $4,047 · related or exempt $4,047 · unrelated business $0 · excluded $0

  • 2e · Program service revenue: Teas

    total $25,516 · related or exempt $25,516 · unrelated business $0 · excluded $0

  • 2f · All other program service revenue

    total $33,399 · related or exempt $33,399 · unrelated business $0 · excluded $0

  • 3 · Investment income

    total $20,379 · related or exempt $20,379 · unrelated business $0 · excluded $0

  • 4 · Income from investment of tax-exempt bond proceeds

    total $0 · related or exempt $0 · unrelated business $0 · excluded $0

  • 5 · Royalties

    total $0 · related or exempt $0 · unrelated business $0 · excluded $0

  • 6c · Rental income or loss

    real property $0 · personal property $0

  • 7c · Gain or loss

    securities $0 · other assets $0

  • 8a · Fundraising events: contributions included on line 1c

    $0

  • 11e · Other revenue, total

    $0

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $107,287 · program services $107,287

  • 7 · Other salaries and wages

    total $34,806 · program services $34,806

  • 10 · Payroll taxes

    total $13,356 · program services $13,356

  • 11c · Fees: accounting

    total $9,400 · program services $9,400

  • 11g · Fees: other

    total $12,014 · program services $12,014

  • 12 · Advertising and promotion

    total $4,333 · program services $4,333

  • 13 · Office expenses

    total $10,178 · program services $10,178

  • 14 · Information technology

    total $7,203 · program services $7,203

  • 16 · Occupancy

    total $1,614 · program services $1,614

  • 17 · Travel

    total $5 · program services $5

  • 23 · Insurance

    total $20,053 · program services $20,053

  • 24a · Other expenses: Wedding & Event Expenses

    total $40,026 · program services $40,026 · management and general $0 · fundraising $0

  • 24b · Other expenses: Plant & Teas Cost

    total $8,506 · program services $8,506 · management and general $0 · fundraising $0

  • 24c · Other expenses: Licenses & Permits

    total $3,035 · program services $3,035 · management and general $0 · fundraising $0

  • 24d · Other expenses: Repairs & Maintenance

    total $2,190 · program services $2,190 · management and general $0 · fundraising $0

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $193,042 · end of year $191,520

  • 2 · Savings and temporary cash investments

    beginning of year $155,589 · end of year $171,626

  • 10a · Land, buildings and equipment: cost or other basis

    $57,382

  • 10b · Land, buildings and equipment: accumulated depreciation

    $54,419

  • 10c · Land, buildings and equipment, net

    beginning of year $2,963 · end of year $2,963

  • 15 · Other assets

    beginning of year $85,206 · end of year $85,206

  • 17 · Accounts payable and accrued expenses

    beginning of year $2,258

  • 19 · Deferred revenue

    beginning of year $112,766 · end of year $117,204

  • 24 · Unsecured notes and loans payable

    beginning of year $300

  • 25 · Other liabilities

    beginning of year $17,404 · end of year $38,753

  • 27 · Net assets without donor restrictions

    beginning of year -$17,827 · end of year $0

  • 28 · Net assets with donor restrictions

    beginning of year $321,899 · end of year $295,358

Mission and programs · 2024

Mission

OPERATION OF DEEPWOOD ESTATE AS A MUSEUM, GARDENS AND PUBLIC FACILITY

  • OPERATION OF DEEPWOOD ESTATE AS A MUSEUM OF HISTORY AND MULTIUSE FACILITY FOR THE BENEFIT ENJOYMENT AND USE OF THE GENERAL PUBLIC

    Expenses $274,006 · Grants $63,321 · Revenue -$8,600

As filed on the 2024 return.

Listed in Part VII

  • Melanie D Jones

    ASSISTANT DIRECTOR

    Total calculated
    $62,727
    From this org
    $62,727
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Tricia Waggoner

    PRESIDENT

    Total calculated
    $0
    Hours/week
    1
  • Hillary Randall

    VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Addison Allemann

    SECRETARY

    Total calculated
    $0
    Hours/week
    1
  • Emily Donnellan

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Kristi Bouman

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2024
Filed
15 October 2025
IRS schema version
2024v5.0
Source object
202542899349300034

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.