Totals
- Total revenue
- $425,207
- Total expenses
- $603,424
- Contributions and grants received
- $384,157
- Grants paid
- $0
- Program service revenue
- $33,773
- Investment income
- $7,260
- Other revenue
- $17
- Total assets, end of year
- $1,205,103
- Total liabilities, end of year
- $400,406
- Net assets or fund balances, end of year
- $804,697
- Program services expenses (Part IX)
- $422,649
- Management and general expenses
- $60,866
- Fundraising expenses
- $119,909
- Program service expenses (Part III)
- $422,649
Program services were 70.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$12,000
-
1f · All other contributions, gifts and grants
$372,157
-
2a · Program service revenue: Pool fees
total $33,773 · related or exempt $33,773
-
3 · Investment income
total $7,260 · excluded $7,260
-
11a · Other revenue: Misc.
total $17 · related or exempt $17
-
11e · Other revenue, total
$17
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $0
-
2 · Grants to domestic individuals
total $0
-
3 · Grants to foreign organizations and individuals
total $0
-
4 · Benefits paid to or for members
total $0
-
5 · Compensation of officers, directors and key employees
total $113,544 · program services $64,193 · management and general $21,416 · fundraising $27,935
-
6 · Compensation of disqualified persons
total $0
-
7 · Other salaries and wages
total $211,854 · program services $177,484 · management and general $6,962 · fundraising $27,408
-
8 · Pension plan contributions
total $0
-
9 · Other employee benefits
total $11,050 · program services $6,251 · management and general $2,086 · fundraising $2,713
-
10 · Payroll taxes
total $25,622 · program services $19,080 · management and general $2,206 · fundraising $4,336
-
11a · Fees: management
total $0
-
11b · Fees: legal
total $0
-
11c · Fees: accounting
total $6,669 · management and general $6,669
-
11d · Fees: lobbying
total $0
-
11f · Fees: investment management
total $0
-
11g · Fees: other
total $33,588 · program services $250 · management and general $4,338 · fundraising $29,000
-
12 · Advertising and promotion
total $5,774 · program services $3,544 · management and general $1,554 · fundraising $676
-
13 · Office expenses
total $8,122 · program services $6,048 · management and general $699 · fundraising $1,375
-
14 · Information technology
total $0
-
15 · Royalties
total $0
-
16 · Occupancy
total $89,900 · program services $66,946 · management and general $7,741 · fundraising $15,213
-
17 · Travel
total $4,170 · program services $3,105 · management and general $359 · fundraising $706
-
18 · Travel or entertainment for public officials
total $0
-
19 · Conferences, conventions and meetings
total $0
-
20 · Interest
total $0
-
21 · Payments to affiliates
total $0
-
22 · Depreciation, depletion and amortization
total $0
-
23 · Insurance
total $7,553 · program services $5,625 · management and general $650 · fundraising $1,278
-
24a · Other expenses: Acquatic therapy
total $46,380 · program services $46,380
-
24b · Other expenses: Pool maintenance and supplies
total $8,513 · program services $8,513
-
24c · Other expenses: Dues subscriptions
total $9,374 · program services $2,376 · management and general $2,951 · fundraising $4,047
-
24d · Other expenses: Repairs and maintenance
total $11,860 · program services $11,860
-
24e · All other expenses
total $9,451 · program services $994 · management and general $3,235 · fundraising $5,222
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $149,364 · end of year $31,897
-
2 · Savings and temporary cash investments
beginning of year $271,781 · end of year $191,197
-
9 · Prepaid expenses and deferred charges
beginning of year $7,952 · end of year $11,172
-
10a · Land, buildings and equipment: cost or other basis
$963,265
-
10b · Land, buildings and equipment: accumulated depreciation
$348,757
-
10c · Land, buildings and equipment, net
beginning of year $707,637 · end of year $614,508
-
15 · Other assets
beginning of year $417,522 · end of year $356,329
-
17 · Accounts payable and accrued expenses
beginning of year $20,830 · end of year $13,935
-
25 · Other liabilities
beginning of year $445,384 · end of year $386,471
-
27 · Net assets without donor restrictions
beginning of year $1,088,042 · end of year $804,697
Mission and programs · 2025
Mission
To support individual wellness and management of complex stress through aquatic therapy.
-
Healing Wave Aquatics core program supports the mental health of veterans, active-duty service members, first responders and their caregivers with PTS in San Diego County through an evidence-based approach of aquatic therapy. The aquatic therapy program is a practitioner-led experience in a private, heated pool through 8 weeks of individualized sessions. Proof of service, proof of Post Traumatic Stress, and proof of Low-to-Moderate Income are required for our no-cost program.
Expenses $422,649 · Revenue $33,773
As filed on the 2025 return.
Listed in Part VII
-
Elizabeth Berg
Executive Director
- Total calculated
- $113,508
- From this org
- $108,508
- From related orgs
- $0
- Other
- $5,000
- Hours/week
- 40
-
Will Dendy
Treasurer
- Total calculated
- $0
- Hours/week
- 2
-
Andrew Feaster
Secretary
- Total calculated
- $0
- Hours/week
- 2
-
Sean Keith
President
- Total calculated
- $0
- Hours/week
- 2
-
Rob Green
Member
- Total calculated
- $0
- Hours/week
- 2
-
Danny Carreon
Member
- Total calculated
- $0
- Hours/week
- 2
-
Justin Earp
Member
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2025
- Filed
- 12 March 2026
- IRS schema version
- 2025v4.0
- Source object
- 202620719349301622
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.