Totals
- Total revenue
- $3,364,386
- Total expenses
- $3,543,024
- Contributions and grants received
- $297,588
- Grants paid
- $0
- Program service revenue
- $2,925,449
- Investment income
- $96,840
- Other revenue
- $44,509
- Total assets, end of year
- $5,502,863
- Total liabilities, end of year
- $246,128
- Net assets or fund balances, end of year
- $5,256,735
- Program services expenses (Part IX)
- $3,390,870
- Management and general expenses
- $151,947
- Fundraising expenses
- $207
- Program service expenses (Part III)
- $3,390,870
Program services were 95.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$297,588
-
2a · Program service revenue: PROGRAM SERVICE REVENUE
total $2,925,449 · related or exempt $2,925,449
-
3 · Investment income
total $104,062 · excluded $104,062
-
7a · Gross sales of assets other than inventory
securities $268,140
-
7b · Less cost or other basis and sales expenses
securities $275,362
-
7c · Gain or loss
securities -$7,222
-
7d · Net gain or loss
total -$7,222 · related or exempt -$7,222
-
8a · Fundraising events: gross income
$100,829
-
8b · Fundraising events: direct expenses
$56,400
-
8c · Net income from fundraising events
total $44,429 · excluded $44,429
-
11a · Other revenue: OTHER REVENUE
total $80 · related or exempt $80
-
11e · Other revenue, total
$80
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $132,764 · program services $129,010 · management and general $3,754
-
7 · Other salaries and wages
total $1,961,821 · program services $1,906,356 · management and general $55,465
-
8 · Pension plan contributions
total $36,320 · program services $35,293 · management and general $1,027
-
9 · Other employee benefits
total $232,221 · program services $225,656 · management and general $6,565
-
10 · Payroll taxes
total $156,302 · program services $151,883 · management and general $4,419
-
11a · Fees: management
total $12,632 · management and general $12,632
-
11c · Fees: accounting
total $40,259 · management and general $40,259
-
11f · Fees: investment management
total $17,908 · management and general $17,908
-
13 · Office expenses
total $41,461 · program services $40,287 · management and general $1,128 · fundraising $46
-
16 · Occupancy
total $35,525 · program services $34,520 · management and general $966 · fundraising $39
-
20 · Interest
total $4,794 · management and general $4,794
-
22 · Depreciation, depletion and amortization
total $29,479 · program services $28,645 · management and general $802 · fundraising $32
-
23 · Insurance
total $38,262 · program services $37,179 · management and general $1,041 · fundraising $42
-
24a · Other expenses: PATIENT SERVICES
total $383,703 · program services $383,703
-
24b · Other expenses: MEDICATIONS
total $209,087 · program services $209,087
-
24c · Other expenses: ADMINISTRATION EXPENSES
total $85,141 · program services $85,141
-
24d · Other expenses: OTHER
total $81,720 · program services $81,720
-
24e · All other expenses
total $43,625 · program services $42,390 · management and general $1,187 · fundraising $48
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $498,902 · end of year $359,897
-
2 · Savings and temporary cash investments
beginning of year $41,595 · end of year $1,615
-
4 · Accounts receivable
beginning of year $191,324 · end of year $398,249
-
9 · Prepaid expenses and deferred charges
beginning of year $68,744 · end of year $26,581
-
10a · Land, buildings and equipment: cost or other basis
$755,731
-
10b · Land, buildings and equipment: accumulated depreciation
$405,591
-
10c · Land, buildings and equipment, net
beginning of year $362,435 · end of year $350,140
-
11 · Investments: publicly traded securities
beginning of year $3,390,806 · end of year $3,521,913
-
12 · Investments: other securities
beginning of year $732,026 · end of year $734,999
-
14 · Intangible assets
end of year $97,644
-
15 · Other assets
beginning of year $5,908 · end of year $11,825
-
17 · Accounts payable and accrued expenses
beginning of year $37,088 · end of year $61,576
-
19 · Deferred revenue
beginning of year $54,460 · end of year $36,737
-
25 · Other liabilities
beginning of year $119,944 · end of year $147,815
-
27 · Net assets without donor restrictions
beginning of year $4,360,548 · end of year $4,534,567
-
28 · Net assets with donor restrictions
beginning of year $719,700 · end of year $722,168
Mission and programs · 2022
Mission
WE PROVIDE COMPASSIONATE CARE AND COMFORT TO OUR NEIGHBORS LIVING WITH SERIOUS ILLNESS SO THEY AND THEIR FAMILIES CAN ENJOY LIFE AS LONG AS POSSIBLE.
-
PATIENT MEDICAL AND FAMILY SOCIAL SERVICES - MEDICAL SERVICES QUALIFY FOR FEDERAL MEDICARE, STATE MEDICAID AND PRIVATE INSURANCE PAYMENTS AND REIMBURSEMENTS. PATIENT SERVICES ARE PROVIDED BY LICENSED STAFF UNDER STRICT POLICIES AND PROCEDURES THAT ARE DESIGNED TO MEET OR EXCEED REGULATORY STANDARDS. FAMILY SOCIAL SERVICES PROVIDE ASSISTANCE WITH INSURANCE CLAIMS AND OTHER MATTERS AFFECTING DAILY FAMILY LIFE.
Expenses $3,283,265 · Revenue $2,925,449
-
PUBLIC RELATIONS AND OTHER PROGRAM COSTS - INCLUDE COMMUNITY EDUCATION IN VARIOUS TOPICS SUCH AS "FIVE WISHES ADVANCE DIRECTIVE", PROPER HANDLING OF MEDICAL EQUIPMENT AND DISPELLING HOSPICE MYTHS. THE ACTIVITIES ALSO INCLUDE A CHAPLAIN WHO PROVIDES DIRECT SUPPORT TO PATIENTS AND FAMILIES AND A CHURCH LIAISON PROGRAM AIMED AT INCREASING COMMUNITY AWARENESS OF HOSPICE SERVICES.
Expenses $107,605
As filed on the 2022 return.
Listed in Part VII
-
KIM CONNOLLY
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2.5
-
MICHELLE K JONES
VICE PRESIDE
- Total calculated
- $0
-
BUTCH IRVINE
TREASURER
- Total calculated
- $0
-
BOB SPORE
SECRETARY
- Total calculated
- $0
-
JANIE BARNETTE
BOARD MEMBER
- Total calculated
- $0
-
PAUL BARRON
BOARD MEMBER
- Total calculated
- $0
-
DR RALPH CALDRONEY
BOARD MEMBER
- Total calculated
- $0
-
BOB CAPITO
BOARD MEMBER
- Total calculated
- $0
-
KITTY FARRAR
BOARD MEMBER
- Total calculated
- $0
-
CAROL GRIGSBY
BOARD MEMBER
- Total calculated
- $0
-
JEFF GOLDSTEIN
BOARD MEMBER
- Total calculated
- $0
-
CLYDE HART
BOARD MEMBER
- Total calculated
- $0
-
STEVE MCALLISTER
BOARD MEMBER
- Total calculated
- $0
-
ROB MINOR
BOARD MEMBER
- Total calculated
- $0
-
BENNETT ROSS
BOARD MEMBER
- Total calculated
- $0
-
SCOTT SHANK
BOARD MEMBER
- Total calculated
- $0
-
JOHN THOMAS
BOARD MEMBER
- Total calculated
- $0
-
DAVE VANOSTEN
BOARD MEMBER
- Total calculated
- $0
-
NAN WOLF
BOARD MEMBER
- Total calculated
- $0
-
PATTI WOMELSDORF
BOARD MEMBER
- Total calculated
- $0
-
TASHA WALSH LCSW PCC
EXECUTIVE DI
- Total calculated
- $132,764
- From this org
- $132,764
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 19 April 2024
- IRS schema version
- 2022v5.0
- Source object
- 202401309349302610
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.