Form 990 for tax year 2023
Filed by FRIENDS OF BREAKTHROUGH SCHOOLS.
Totals
- Total revenue
- $17,741,329
- Total expenses
- $9,347,949
- Contributions and grants received
- $5,729,359
- Grants paid
- $0
- Program service revenue
- $3,591,367
- Investment income
- $7,879,547
- Other revenue
- $541,056
- Total assets, end of year
- $126,050,795
- Total liabilities, end of year
- $58,184,378
- Net assets or fund balances, end of year
- $67,866,417
- Program services expenses (Part IX)
- $7,444,831
- Management and general expenses
- $1,281,578
- Fundraising expenses
- $621,540
- Program service expenses (Part III)
- $7,444,831
Program services were 79.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$5,729,359
-
2a · Program service revenue: CHARTER SCHOOLS
total $3,591,367 · related or exempt $3,591,367
-
3 · Investment income
total $7,879,547 · related or exempt $7,879,547
-
8a · Fundraising events: gross income
$860,031
-
8b · Fundraising events: direct expenses
$323,953
-
8c · Net income from fundraising events
total $536,078 · excluded $536,078
-
11a · Other revenue: MISCELLANEOUS INCOME
total $4,978 · related or exempt $4,978
-
11e · Other revenue, total
$4,978
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $1,602,490 · program services $1,281,992 · management and general $320,498
-
11d · Fees: lobbying
total $72,000 · program services $72,000
-
12 · Advertising and promotion
total $186,959 · fundraising $186,959
-
13 · Office expenses
total $178,883 · management and general $178,883
-
16 · Occupancy
total $1,134,663 · program services $1,101,378 · management and general $33,285
-
20 · Interest
total $197,400 · program services $197,400
-
22 · Depreciation, depletion and amortization
total $4,246,430 · program services $4,246,430
-
23 · Insurance
total $932 · management and general $932
-
24a · Other expenses: GRANTS TO SCHOOLS
total $663,694 · program services $663,694
-
24b · Other expenses: EVENTS
total $408,114 · fundraising $408,114
-
24c · Other expenses: PROFESSIONAL FEES
total $352,645 · program services -$223,360 · management and general $576,005
-
24d · Other expenses: CDE FEES
total $122,290 · program services $122,290
-
24e · All other expenses
total $181,449 · program services -$16,993 · management and general $171,975 · fundraising $26,467
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $3,019,827 · end of year $2,725,647
-
3 · Pledges and grants receivable
beginning of year $1,117,497 · end of year $1,425,117
-
4 · Accounts receivable
beginning of year $424,428 · end of year $222,680
-
7 · Other notes and loans receivable
beginning of year $13,718,395 · end of year $13,717,326
-
9 · Prepaid expenses and deferred charges
beginning of year $42,755 · end of year $138,631
-
10a · Land, buildings and equipment: cost or other basis
$33,316,179
-
10b · Land, buildings and equipment: accumulated depreciation
$19,272,168
-
10c · Land, buildings and equipment, net
beginning of year $17,366,396 · end of year $14,044,011
-
11 · Investments: publicly traded securities
beginning of year $44,158,276 · end of year $56,061,926
-
15 · Other assets
beginning of year $41,229,643 · end of year $37,715,457
-
17 · Accounts payable and accrued expenses
beginning of year $627,835 · end of year $514,879
-
19 · Deferred revenue
beginning of year $41,236,345 · end of year $37,929,499
-
23 · Secured mortgages and notes payable
beginning of year $19,740,000 · end of year $19,740,000
-
27 · Net assets without donor restrictions
beginning of year $59,177,953 · end of year $67,750,124
-
28 · Net assets with donor restrictions
beginning of year $295,084 · end of year $116,293
Mission and programs · 2023
Mission
OUR MISSION IS TO PERFORM FUNDRAISING AND ADVOCACY ACTIVITIES THAT EXCLUSIVELY SUPPORT THE OPERATIONS AND GROWTH OF THE BREAKTHROUGH PUBLIC SCHOOLS MANAGEMENT ORGANIZATION AND ALL ITS MEMBER SCHOOLS
Activities or mission (Part I)
OUR MISSION IS TO PERFORM FUNDRAISING AND ADVOCACY ACTIVITIES THAT (SEE SCHEDULE O) EXCLUSIVELY SUPPORT THE OPERATIONS AND GROWTH OF THE BREAKTHROUGH PUBLIC SCHOOLS MANAGEMENT ORGANIZATION AND ALL ITS MEMBER SCHOOLS
-
FRIENDS OF BREAKTHROUGH SCHOOLS, AND PRIOR TO THAT, FRIENDS OF E PREP, HASA LONG HISTORY OF RAISING FUNDS TO FILL THE GAP BETWEEN THE INEQUITABLEFUNDING THE GOVERNMENT PROVIDES TO THE CHARTER SCHOOLS AND WHAT IS ACTUALLYNEEDED. THE AGENCY CURRENTLY RAISES FUNDS FOR SIX CHARTER SCHOOLS
Expenses $7,444,831 · Revenue $3,591,367
As filed on the 2023 return.
Listed in Part VII
-
ADEBANJO SOLARU
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
AMANDA BRADY
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
ANDREW BENNETT
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
ANDREW GEHRLEIN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
AURORA KITKO
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
BILL FISHER
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
BRYAN SCHAUER
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
CECIL LIPSCOMB
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
CELESTE KAMASA SCOTT
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
COSMORONDE DANIELLY
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
CRAIG PANZICA
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
DAN MASCARO
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
DAVE LOOMIS
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
DAVID COOK
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
ED BELL
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
ELLE CAROLAN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
FREE FOUTZ
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
JEFF BERLIN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
JEFFREY CRISTAL
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
JIM CARULAS
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
JIM HUBER
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
JIM KAVALEC
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
JIM LEMAY
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
JOHN KING
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
JOHN LEMAY
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
KAREN LONG CASCIO
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
LARRY ORWIN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
LAURA MIMURA
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
LAUREN MILLER
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
MARIO PENA
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
MATT BREWER
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
MEG MAYHUGH
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
MICHAEL CRISTAL
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
MIKE DE WINDT
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
MOLLY BROWN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
PETER ROME
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
RUDY BENTLAGE
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
SANJAY VYAS
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
SEKU SHABAZZ
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
SUSAN CHIANCONE
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
TOM DITTOE
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
TRACI FORRESTER
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
SUSAN ERTLE
EXECUTIVE DIRECTOR
- Total calculated
- $190,001
- From this org
- $190,001
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $190,001
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $190,001
-
DOUG MANGEN
TREASURER
- Total calculated
- $0
- Hours/week
- 40
-
BRITTANY HURD
CHIEF ALUMNI SUCCESS OFFICER
- Total calculated
- $151,509
- From this org
- $151,509
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $151,509
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $151,509
-
TIM MANN
SENIOR ADVANCEMENT OFFICER
- Total calculated
- $135,914
- From this org
- $135,914
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
KELLY BERG
CHIEF DEVELOPMENT OFFICER
- Total calculated
- $101,532
- From this org
- $101,532
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
$106,702
SCHOOL FUNDING
-
$69,500
SCHOOL FUNDING
-
$59,248
SCHOOL FUNDING
-
CITIZENS LEADERSHIP ACADEMY EAST
$13,250
SCHOOL FUNDING
-
$8,850
SCHOOL FUNDING
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
REAL ESTATE · OH
Directly controlled by FRIENDS OF BREAKTHROUGH
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Disregarded entities
Part I: entities that legally are the filer and file no return of their own.
-
REAL ESTATE · OH
Directly controlled by FRIENDS OF BREAKTHROUGH
-
REAL ESTATE · OH
Directly controlled by FRIENDS OF BREAKTHROUGH
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 13 May 2025
- IRS schema version
- 2023v6.0
- Source object
- 202521349349301982
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.