Totals
- Total revenue
- $14,644,747
- Total expenses
- $17,246,819
- Contributions and grants received
- $13,002,636
- Grants paid
- $526,666
- Program service revenue
- $771,060
- Investment income
- $862,100
- Other revenue
- $8,951
- Total assets, end of year
- $20,127,174
- Total liabilities, end of year
- $3,592,077
- Net assets or fund balances, end of year
- $16,535,097
- Program services expenses (Part IX)
- $13,787,448
- Management and general expenses
- $2,241,014
- Fundraising expenses
- $1,218,357
- Program service expenses (Part III)
- $13,787,448
Program services were 79.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$6,730,753
-
1f · All other contributions, gifts and grants
$6,271,883
-
1g · Noncash contributions included above
$606,356
-
2a · Program service revenue: CONTRACTED MEAL SERVICES
total $726,946 · related or exempt $726,946
-
2b · Program service revenue: MANAGEMENT FEES
total $44,114 · related or exempt $44,114
-
3 · Investment income
total $345,985 · excluded $345,985
-
6a · Gross rents
real property $7,000
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $7,000
-
6d · Net rental income or loss
total $7,000 · excluded $7,000
-
7a · Gross sales of assets other than inventory
securities $512,094 · other assets $14,844
-
7b · Less cost or other basis and sales expenses
securities $0 · other assets $10,823
-
7c · Gain or loss
securities $512,094 · other assets $4,021
-
7d · Net gain or loss
total $516,115 · excluded $516,115
-
11a · Other revenue: OTHER REVENUE
total $1,951 · excluded $1,951
-
11e · Other revenue, total
$1,951
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $269,950 · program services $269,950
-
2 · Grants to domestic individuals
total $256,716 · program services $256,716
-
5 · Compensation of officers, directors and key employees
total $639,303 · program services $256,699 · management and general $306,083 · fundraising $76,521
-
7 · Other salaries and wages
total $5,648,283 · program services $4,195,447 · management and general $865,981 · fundraising $586,855
-
8 · Pension plan contributions
total $170,898 · program services $134,120 · management and general $24,433 · fundraising $12,345
-
9 · Other employee benefits
total $638,830 · program services $487,339 · management and general $100,642 · fundraising $50,849
-
10 · Payroll taxes
total $484,000 · program services $357,878 · management and general $78,918 · fundraising $47,204
-
11b · Fees: legal
total $22,200 · management and general $22,200
-
11c · Fees: accounting
total $214,267 · management and general $214,267
-
11d · Fees: lobbying
total $10,000 · program services $10,000
-
11f · Fees: investment management
total $47,234 · management and general $47,234
-
11g · Fees: other
total $241,449 · program services $98,869 · management and general $122,196 · fundraising $20,384
-
12 · Advertising and promotion
total $107,778 · program services $83,099 · fundraising $24,679
-
14 · Information technology
total $249,003 · program services $108,593 · management and general $114,810 · fundraising $25,600
-
16 · Occupancy
total $194,768 · program services $158,595 · management and general $28,973 · fundraising $7,200
-
17 · Travel
total $193,489 · program services $193,442 · management and general $47
-
19 · Conferences, conventions and meetings
total $40,392 · program services $10,336 · management and general $27,816 · fundraising $2,240
-
20 · Interest
total $77,242 · program services $72,535 · management and general $4,707
-
22 · Depreciation, depletion and amortization
total $522,501 · program services $432,083 · management and general $72,421 · fundraising $17,997
-
23 · Insurance
total $248,815 · program services $202,199 · management and general $46,616
-
24a · Other expenses: HOME REPAIR COSTS
total $3,176,282 · program services $3,176,282
-
24b · Other expenses: MEAL COSTS
total $2,573,082 · program services $2,573,082
-
24c · Other expenses: POSTAGE AND PRINTING
total $341,116 · program services $38,551 · management and general $21,164 · fundraising $281,401
-
24d · Other expenses: SUPPLIES
total $294,315 · program services $260,262 · management and general $28,154 · fundraising $5,899
-
24e · All other expenses
total $584,906 · program services $411,371 · management and general $114,352 · fundraising $59,183
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $637,638 · end of year $380,300
-
2 · Savings and temporary cash investments
beginning of year $168,610 · end of year $171,901
-
3 · Pledges and grants receivable
beginning of year $2,899,477 · end of year $1,301,185
-
4 · Accounts receivable
beginning of year $7,644 · end of year $15,822
-
9 · Prepaid expenses and deferred charges
beginning of year $110,356 · end of year $117,014
-
10a · Land, buildings and equipment: cost or other basis
$11,118,312
-
10b · Land, buildings and equipment: accumulated depreciation
$7,106,118
-
10c · Land, buildings and equipment, net
beginning of year $4,507,949 · end of year $4,012,194
-
11 · Investments: publicly traded securities
beginning of year $14,740,408 · end of year $13,859,935
-
15 · Other assets
beginning of year $143,238 · end of year $268,823
-
17 · Accounts payable and accrued expenses
beginning of year $1,375,256 · end of year $1,166,462
-
19 · Deferred revenue
beginning of year $165,231 · end of year $172,488
-
23 · Secured mortgages and notes payable
beginning of year $2,985,169 · end of year $2,160,681
-
25 · Other liabilities
beginning of year $0 · end of year $92,446
-
27 · Net assets without donor restrictions
beginning of year $16,859,593 · end of year $15,047,148
-
28 · Net assets with donor restrictions
beginning of year $1,830,071 · end of year $1,487,949
Mission and programs · 2024
Mission
DELIVERING CARE THAT EMPOWERS OUR NEIGHBORS BY PROMOTING DIGNITY AND INDEPENDENCE.
Activities or mission (Part I)
HELPING NEARLY 5,000 OLDER ADULTS IN CENTRAL TEXAS LIVE INDEPENDENTY SO THEY CAN AGE IN PLACE IN THEIR HOMES.
-
MEAL PROGRAMS - PREPARED AND DELIVERED MEALS TO THE HOMEBOUND, ELDERLY, DISABLED, AND OTHER PEOPLE IN NEED IN THE GREATER AUSTIN AREA AND SURROUNDING RURAL AREAS. ADDTIONAL MEALS PROVIDED TO NUTRITIONALLY AT RISK PEOPLE.PROVIDED MEALS AND SOCIAL ACTIVITIES AT NO COST TO SENIORS IN THE GREATER AUSTIN AREA TO PREVENT MALNUTRITION AND FEELINGS OF ISOLATION.
Expenses $8,078,744 · Revenue $726,946
-
HOME REPAIR - MAJOR AND MINOR REPAIRS TO IMPROVE SAFETY AND REPAIR STORM DAMAGES.
Expenses $3,909,569
-
CLIENT ASSISTANCE - PROVIDED DIRECT FINANCIAL ASSISTANCE TO CLIENTS FOR RENT, UTILITIES, AND OTHER BASIC NEEDS.PROVIDED FREE PET FOOD AND HEALTH/WELLNESS ASSISTANCE FOR CLIENTS' PETS, WHICH REDUCES DEPRESSION AND ISOLATION FOR THE HOMEBOUND AND ELDERLY.PROVIDED GROCERY SHOPPING TRIPS AND DELIVERY FOR HOMEBOUND PERSONS.
Expenses $1,799,135 · Grants $526,666 · Revenue $44,114
As filed on the 2024 return.
Listed in Part VII
-
NORINE YUKON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
SAMUEL HOUSTON
SECRETARY/TREASURER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
MICHAEL BROWN
IMMEDIATE PAST-CHAIR
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
NICK WEYNAND
CHAIR
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
BJ FRIEDMAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
STEWART WHITEHEAD
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
JASON COMBS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
NAMKEE CHOI
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
JASON MCBRIDE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
LISA LUCERO
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
GARY GREENBLUM
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
JC JAMMAL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
LARRY BUCH
TREASURER AS OF APR'25
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
NOELLE NEWBY
SECRETARY AS OF APR'25
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
MICHAEL WILSON
COO THROUGH NOV'24
- Total calculated
- $175,870
- From this org
- $161,352
- From related orgs
- $0
- Other
- $14,518
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $146,352
- Bonus
- $0
- Other
- $15,000
- Deferred
- $5,956
- Nontaxable benefits
- $8,562
- Filer's total
- $175,870
-
HENRY VAN DE PUTTE
CEO
- Total calculated
- $398,629
- From this org
- $375,107
- From related orgs
- $0
- Other
- $23,522
- Hours/week
- 40 + 5 related
Schedule J breakdown matched by us
- Base
- $280,107
- Bonus
- $35,000
- Other
- $60,000
- Deferred
- $14,400
- Nontaxable benefits
- $9,122
- Filer's total
- $398,629
-
JAKE PETERS
COO AS OF DEC'24
- Total calculated
- $19,111
- From this org
- $19,111
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
SEANNA MARCEAUX
CHIEF S&I OFFICER
- Total calculated
- $127,607
- From this org
- $114,151
- From related orgs
- $0
- Other
- $13,456
- Hours/week
- 40
-
BRYAN SYKES
VP FOR HOME REPAIR
- Total calculated
- $112,678
- From this org
- $105,168
- From related orgs
- $0
- Other
- $7,510
- Hours/week
- 40
-
MELANIE ALEXANDER
CHIEF PEOPLE OFFICER
- Total calculated
- $117,333
- From this org
- $104,116
- From related orgs
- $0
- Other
- $13,217
- Hours/week
- 40
-
PAUL SECORD
CHIEF ADVANCEMENT OFFICER
- Total calculated
- $207,994
- From this org
- $206,640
- From related orgs
- $0
- Other
- $1,354
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $206,390
- Bonus
- $250
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $1,354
- Filer's total
- $207,994
-
THERESA MEDLIN
VP FOR MEAL PROGRAMS
- Total calculated
- $122,860
- From this org
- $109,614
- From related orgs
- $0
- Other
- $13,246
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
- 3 · Form 990 of other organizations
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
IN-HOME CARE SERVICES
-
$6,000
STRATEGIC PLANNING SUPPORT
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
HELPING THE AGING NEEDY AND DISABLED INC
501(C)(3) · IN-HOME CARE GIVING TO THE ELDERLY OR DISABLED · TX · controlled entity
Directly controlled by MEALS ON WHEELS AND MORE INC
Provenance
- Return type
- form_990
- Tax year
- 2024
- IRS schema version
- 2024v5.5
- Source object
- 202642269349301739
The source document this was parsed from is served over the API, which is where bulk and document access live.