Form 990 for tax year 2023
Filed by MENTAL HEALTH CENTER FOR SOUTHERN NEW HAMPSHIRE INC.
Totals
- Total revenue
- $28,959,462
- Total expenses
- $28,059,183
- Contributions and grants received
- $4,510,123
- Grants paid
- $0
- Program service revenue
- $24,141,187
- Investment income
- $266,817
- Other revenue
- $41,335
- Total assets, end of year
- $14,828,601
- Total liabilities, end of year
- $3,241,195
- Net assets or fund balances, end of year
- $11,587,406
- Program services expenses (Part IX)
- $26,190,561
- Management and general expenses
- $1,868,622
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $26,190,561
Program services were 93.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$4,497,159
-
1f · All other contributions, gifts and grants
$12,964
-
2a · Program service revenue: Program service fees
total $23,616,999 · related or exempt $23,616,999
-
2b · Program service revenue: Other service income
total $517,678 · related or exempt $517,678
-
2c · Program service revenue: Rental income
total $6,510 · related or exempt $6,510
-
3 · Investment income
total $266,817 · excluded $266,817
-
11a · Other revenue: Other income
total $41,335 · related or exempt $41,335
-
11e · Other revenue, total
$41,335
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $0
-
2 · Grants to domestic individuals
total $0
-
3 · Grants to foreign organizations and individuals
total $0
-
4 · Benefits paid to or for members
total $0
-
5 · Compensation of officers, directors and key employees
total $715,588 · program services $319,553 · management and general $396,035
-
6 · Compensation of disqualified persons
total $0
-
7 · Other salaries and wages
total $18,025,826 · program services $17,336,650 · management and general $689,176
-
8 · Pension plan contributions
total $238,238 · program services $155,943 · management and general $82,295
-
9 · Other employee benefits
total $2,850,083 · program services $2,717,304 · management and general $132,779
-
10 · Payroll taxes
total $1,371,292 · program services $1,295,213 · management and general $76,079
-
11a · Fees: management
total $0
-
11b · Fees: legal
total $52,256 · program services $33,786 · management and general $18,470
-
11c · Fees: accounting
total $44,086 · management and general $44,086
-
11d · Fees: lobbying
total $0
-
11f · Fees: investment management
total $0
-
11g · Fees: other
total $645,375 · program services $519,465 · management and general $125,910
-
12 · Advertising and promotion
total $117,178 · program services $99,292 · management and general $17,886
-
13 · Office expenses
total $453,848 · program services $393,518 · management and general $60,330
-
14 · Information technology
total $0
-
15 · Royalties
total $0
-
16 · Occupancy
total $1,935,661 · program services $1,934,311 · management and general $1,350
-
17 · Travel
total $354,971 · program services $352,202 · management and general $2,769
-
18 · Travel or entertainment for public officials
total $0
-
19 · Conferences, conventions and meetings
total $138,415 · program services $134,466 · management and general $3,949
-
20 · Interest
total $132,695 · program services $132,695
-
21 · Payments to affiliates
total $0
-
22 · Depreciation, depletion and amortization
total $383,932 · program services $360,009 · management and general $23,923
-
23 · Insurance
total $136,145 · program services $4,981 · management and general $131,164
-
24a · Other expenses: Other expenses
total $60,912 · program services $57,904 · management and general $3,008
-
24b · Other expenses: Equipment rental
total $41,045 · program services $41,045
-
24c · Other expenses: Membership dues
total $43,187 · program services $4,431 · management and general $38,756
-
24d · Other expenses: Program supplies
total $318,450 · program services $297,793 · management and general $20,657
-
24e · All other expenses
total $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $6,913,766 · end of year $5,660,669
-
4 · Accounts receivable
beginning of year $2,249,563 · end of year $2,666,732
-
9 · Prepaid expenses and deferred charges
beginning of year $190,843 · end of year $229,176
-
10a · Land, buildings and equipment: cost or other basis
$6,813,208
-
10b · Land, buildings and equipment: accumulated depreciation
$3,537,056
-
10c · Land, buildings and equipment, net
beginning of year $3,486,795 · end of year $3,276,152
-
11 · Investments: publicly traded securities
beginning of year $1,211,838 · end of year $2,851,046
-
15 · Other assets
beginning of year $205,948 · end of year $144,826
-
17 · Accounts payable and accrued expenses
beginning of year $1,160,035 · end of year $1,204,474
-
20 · Tax-exempt bond liabilities
beginning of year $1,904,506 · end of year $1,790,937
-
25 · Other liabilities
beginning of year $433,156 · end of year $245,784
-
27 · Net assets without donor restrictions
beginning of year $10,761,056 · end of year $11,587,406
Mission and programs · 2023
Mission
The mission of CLM Center for Life Management is to promote and advance the mental health and emotional well being of the individuals, families, and organizations within our communities. We accomplish this through professional, individualized, comprehensive services and by partnering with other organizations that share our phiosophy.
Activities or mission (Part I)
Providing mental health services to Southern New Hampshire.
-
Children Adolescent - Provides a comprehensive range of behavioral and mental health services to children, youth, and families in out-patient office-based, community-based settings, including in the home and schools, and telehealth for people living in the greater Salem and Derry, NH communities.
Expenses $6,998,091 · Revenue $9,284,032
-
Adult Multi Service - This program serves adults 18-59 years of age who are eligible for state-supported mental health care by virtue of the severity, duration and functional impairment of their diagnosed mental illness. These individuals are considered severely ill. The range of services provided include counseling and therapy psychiatric assessment, monitoring and prescription case management community-based counseling and support emergency service and crisis intervention 24/7 and employment and education support and, support to family members of those receiving services.
Expenses $7,792,148 · Revenue $7,887,433
-
Independent Living - This program is comprised of a collection of community-based services for adult and older adult consumers including functional support services and rental assistance services designed to assist the individual with symptom management and recovery, community integration, and/or sustained stable housing. Consumers in this program are eligible for state supported mental health services, and in some cases satisfy HUD rental assistance criteria of homelessness and disability, and live in the greater Derry/Salem region described above.
Expenses $3,591,130 · Revenue $1,584,546
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Kenneth Brown
Chief Medical Officer
- Total calculated
- $361,869
- From this org
- $338,220
- From related orgs
- $0
- Other
- $23,649
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $338,220
- Bonus
- not reported
- Other
- not reported
- Deferred
- $5,830
- Nontaxable benefits
- $17,819
- Filer's total
- $361,869
-
Vic Topo
President CEO
- Total calculated
- $236,836
- From this org
- $213,791
- From related orgs
- $0
- Other
- $23,045
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $213,791
- Bonus
- not reported
- Other
- not reported
- Deferred
- $10,690
- Nontaxable benefits
- $12,355
- Filer's total
- $236,836
-
Marcia Pabo
Adult Psychiatrist
- Total calculated
- $235,250
- From this org
- $214,934
- From related orgs
- $0
- Other
- $20,316
- Hours/week
- 30
Schedule J breakdown matched by us
- Base
- $214,934
- Bonus
- not reported
- Other
- not reported
- Deferred
- not reported
- Nontaxable benefits
- $20,316
- Filer's total
- $235,250
-
Jennifer Troupe
VP Human Resources Administration
- Total calculated
- $191,128
- From this org
- $170,823
- From related orgs
- $0
- Other
- $20,305
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $170,823
- Bonus
- not reported
- Other
- not reported
- Deferred
- $4,944
- Nontaxable benefits
- $15,361
- Filer's total
- $191,128
-
Steven Arnault
VP Clinical Service Quality, Compliance
- Total calculated
- $190,694
- From this org
- $169,484
- From related orgs
- $0
- Other
- $21,210
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $169,484
- Bonus
- not reported
- Other
- not reported
- Deferred
- $5,001
- Nontaxable benefits
- $16,209
- Filer's total
- $190,694
-
Diana Lachapelle
VP, CFO
- Total calculated
- $181,608
- From this org
- $173,809
- From related orgs
- $0
- Other
- $7,799
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $173,809
- Bonus
- not reported
- Other
- not reported
- Deferred
- $6,264
- Nontaxable benefits
- $1,535
- Filer's total
- $181,608
-
Patrick Ulmen
CIO
- Total calculated
- $173,136
- From this org
- $143,757
- From related orgs
- $0
- Other
- $29,379
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $143,757
- Bonus
- not reported
- Other
- not reported
- Deferred
- $4,313
- Nontaxable benefits
- $25,066
- Filer's total
- $173,136
-
Lisa Williams
APRN
- Total calculated
- $160,328
- From this org
- $152,470
- From related orgs
- $0
- Other
- $7,858
- Hours/week
- 32
Schedule J breakdown matched by us
- Base
- $152,470
- Bonus
- not reported
- Other
- not reported
- Deferred
- not reported
- Nontaxable benefits
- $7,858
- Filer's total
- $160,328
-
Jodianne Ingersoll left during FY24
APRN
- Total calculated
- $154,181
- From this org
- $146,954
- From related orgs
- $0
- Other
- $7,227
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $146,954
- Bonus
- not reported
- Other
- not reported
- Deferred
- not reported
- Nontaxable benefits
- $7,227
- Filer's total
- $154,181
-
Ali Kerry left during FY24
Dir. Acute Care Services/MCRT
- Total calculated
- $153,493
- From this org
- $134,656
- From related orgs
- $0
- Other
- $18,837
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $134,656
- Bonus
- not reported
- Other
- not reported
- Deferred
- $3,945
- Nontaxable benefits
- $14,892
- Filer's total
- $153,493
-
Carol Drouin
APRN
- Total calculated
- $152,729
- From this org
- $144,239
- From related orgs
- $0
- Other
- $8,490
- Hours/week
- 30
Schedule J breakdown matched by us
- Base
- $144,239
- Bonus
- not reported
- Other
- not reported
- Deferred
- not reported
- Nontaxable benefits
- $8,490
- Filer's total
- $152,729
-
Maria Gudinas
Chairperson
- Total calculated
- $0
- Hours/week
- 0.5 + 0.1 related
-
Joseph Crawford
Secretary
- Total calculated
- $0
- Hours/week
- 0.5 + 0.1 related
-
Michael Delahanty
Treasurer
- Total calculated
- $0
- Hours/week
- 0.5 + 0.1 related
-
David Hebert
Vice chairperson
- Total calculated
- $0
- Hours/week
- 0.5 + 0.1 related
-
Captain Vernon Thomas
Board Member
- Total calculated
- $0
- Hours/week
- 0.5 + 0.1 related
-
Rebecca Sanborn
Board Member
- Total calculated
- $0
- Hours/week
- 0.5 + 0.1 related
-
Adam Burch
Board Member
- Total calculated
- $0
- Hours/week
- 0.5 + 0.1 related
-
Chris Kotulak
Board Member
- Total calculated
- $0
- Hours/week
- 0.5 + 0.1 related
-
Susan Davis
Board Member
- Total calculated
- $0
- Hours/week
- 0.5 + 0.1 related
-
Ronald Lague
Board Member
- Total calculated
- $0
- Hours/week
- 0.5 + 0.1 related
-
Stephanie Savard
Board Member
- Total calculated
- $0
- Hours/week
- 0.5 + 0.1 related
-
Katie Resmini left during FY 24
Board Member
- Total calculated
- $0
- Hours/week
- 0.5 + 0.1 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 2 · Substantiation required before reimbursing expenses
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
Center for Life Management Foundation
501c3 · To benefit, carry out the functions of an assist the Mnetal Health Center of Southern NH · NH
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 6 December 2024
- IRS schema version
- 2023v5.1
- Source object
- 202443419349301204
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.