Form 990 for tax year 2022
Filed by THE MUSTARD SEED THRIFT ON MISSION INC.
Totals
- Total revenue
- $1,576,099
- Total expenses
- $1,254,778
- Contributions and grants received
- $15,168
- Grants paid
- $167,402
- Program service revenue
- $0
- Investment income
- $368
- Other revenue
- $1,560,563
- Total assets, end of year
- $1,622,521
- Total liabilities, end of year
- $596,973
- Net assets or fund balances, end of year
- $1,025,548
- Program services expenses (Part IX)
- $1,046,299
- Management and general expenses
- $208,479
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $1,046,299
Program services were 83.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$15,168
-
3 · Investment income
total $368 · excluded $368
-
10a · Gross sales of inventory
$1,538,616
-
10b · Cost of goods sold
$0
-
10c · Net income from sales of inventory
total $1,538,616 · related or exempt $1,538,616
-
11a · Other revenue: INSURANCE INCOME
total $21,500 · excluded $21,500
-
11b · Other revenue: MISCELLANEOUS INCOME
total $447 · excluded $447
-
11e · Other revenue, total
$21,947
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $167,402 · program services $167,402
-
5 · Compensation of officers, directors and key employees
total $219,639 · program services $131,783 · management and general $87,856
-
7 · Other salaries and wages
total $438,138 · program services $394,324 · management and general $43,814
-
9 · Other employee benefits
total $19,343 · program services $15,474 · management and general $3,869
-
10 · Payroll taxes
total $49,906 · program services $39,925 · management and general $9,981
-
11b · Fees: legal
total $1,500 · management and general $1,500
-
11c · Fees: accounting
total $6,214 · management and general $6,214
-
11g · Fees: other
total $669 · program services $669
-
12 · Advertising and promotion
total $3,888 · program services $3,888
-
13 · Office expenses
total $43,207 · management and general $43,207
-
16 · Occupancy
total $155,842 · program services $148,050 · management and general $7,792
-
17 · Travel
total $6,272 · program services $6,272
-
19 · Conferences, conventions and meetings
total $831 · program services $831
-
20 · Interest
total $20,136 · program services $19,129 · management and general $1,007
-
22 · Depreciation, depletion and amortization
total $52,881 · program services $50,237 · management and general $2,644
-
23 · Insurance
total $11,895 · program services $11,300 · management and general $595
-
24a · Other expenses: SUPPLIES
total $29,626 · program services $29,626
-
24b · Other expenses: PROGRAM DEVELOPMENT/SER
total $21,064 · program services $21,064
-
24c · Other expenses: MISCELLANEOUS
total $3,591 · program services $3,591
-
24d · Other expenses: OTHER EXPENSES
total $2,734 · program services $2,734
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $416,156 · end of year $692,813
-
10a · Land, buildings and equipment: cost or other basis
$1,090,866
-
10b · Land, buildings and equipment: accumulated depreciation
$161,158
-
10c · Land, buildings and equipment, net
beginning of year $940,495 · end of year $929,708
-
17 · Accounts payable and accrued expenses
beginning of year $5,384 · end of year $6,214
-
23 · Secured mortgages and notes payable
beginning of year $636,000 · end of year $581,390
-
25 · Other liabilities
beginning of year $11,040 · end of year $9,369
-
27 · Net assets without donor restrictions
beginning of year $704,227 · end of year $1,025,548
Mission and programs · 2022
Mission
THE MUSTARD SEED HAS BEEN PLANTED TO SUPPORT CHRISTIAN ORGANIZATIONS THAT ASSIST WITH HEALING AND/OR PREVENTION OF CHILDHOOD SEXUAL ABUSE, AND TO BE A GATEWAY FOR SURVIVORS TO ACCESS RESOURCES TO FACILITATE HEALING.
-
BRICK & MORTAR STORE FRONT - THE MUSTARD SEED STORE FRONT HAD 63,928 CUSTOMERS AND 30,524 DONORS SERVICED IN 2022. EACH ONE OF THOSE CUSTOMERS AND DONORS WERE OPPORTUNITIES TO EDUCATE AND TALK ABOUT THE MISSION WHICH IS TO SUPPORT CHRISTIAN ORGANIZATIONS THAT ASSIST WITH HEALING AND/OR PREVENTION OF CHILDHOOD SEXUAL ABUSE, AND TO BE A GATEWAY FOR SURVIVORS TO ACCESS RESOURCES TO FACILITATE HEALING. THE EDUCATIONAL COMPONENT OF OUR MISSION IS EXTREMELY IMPORTANT, AND IT SETS THE STAGE FOR A SAFE AND ACCEPTABLE PLACE FOR OUR COMMUNITY TO REACH OUT FOR THE HELP THAT THEY DID NOT KNOW WAS AVAILABLE TO THEM. BECAUSE THE TOPIC OF ABUSE IS TALKED ABOUT REGULARLY IN THE STORE, WE ARE CHIPPING AWAY AT THE STIGMA OF SILENCE THAT OFTEN FOLLOWS A SURVIVOR OF ABUSE AND PREVENTS THEM FROM RECEIVING HEALING.
Expenses $878,897 · Revenue $1,538,616
-
BENEVOLENCE - THE MUSTARD SEED WAS THE POINT OF CONTACT FOR 77 REFERRALS TO AGENCIES THAT DELIVERED DIRECT SERVICES. A TOTAL OF $60,968 WAS CONTRIBUTED TO SOAR MINISTRITIES, OF WHICH $10,968 WAS CONTRIBUTED FOR 250 PROFESSIONAL CONUSELING SESSIONS; $50,000 WAS CONTRIBUTED RO REFUGE FOR WOMEN; AND $43,214 WAS CONTRIBUTED TO CHILPLACE FAMILY SERVICES. DIRECT SERVICES WERE PROVIDED BY MUSTARD SEED STAFF IN THE FORM OF A MEDIA CAMPAIGN, WEBSITE, BROCHURES, AND PUBLIC SPEAKING ENGAGEMENTS. SIGNIFICANT ATTENTION IS DIRECTED TO THE STORE ENVIRONMENT AND HOSPITALITY WHERE SURVIVORS COME AND SHARE THEIR STORIES.
Expenses $167,402 · Grants $167,402
-
EDUCATION - THE MUSTARD SEED PARTNERED WITH NEW ALBANY FLOYD COUNTY SCHOOL SYSTEM, SILVER CREEK HIGH SCHOOL, CHRISTIAN ACADEMY OF INDIANA, AND NUMEROUS CHURCHES TO PROVIDE VOLUNTEER OPPORTUNITIES FOR OUR COMMUNITY. EDUCATIONAL OPPORTUNITIES FOR THE MUSTARD SEED TO TEACH EACH VOLUNTEER ABOUT OUR MISSION AND HOW TO DIRECT PEOPLE WHO HAVE SUFFERED THROUGH ABUSE TO NEEDED RESOURCES WERE ALSO PROVIDED. WE COMPLETED 5 SPEAKING ENGAGEMENTS AT LOCAL EVENTS ABOUT OUR MISSION, ABUSE, AND AVAILABLE RESOURCES.
As filed on the 2022 return.
Listed in Part VII
-
Heather AdamHEATHER ADAM
BOARD CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Stephanie EichenbergerSTEPHANIE EICHENBERGER
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Nissa JacobiNISSA JACOBI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Mark MannMARK MANN
CEO/INTERIM TREASURER
- Total calculated
- $19,231
- From this org
- $19,231
- From related orgs
- $0
- Other
- $0
- Hours/week
- 12
-
Jill WarnerJILL WARNER
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Kurt HuntleyKURT HUNTLEY
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Virginia WeiglebVIRGINIA WEIGLEB
DIRECTOR OF MISSIONS
- Total calculated
- $71,011
- From this org
- $65,788
- From related orgs
- $0
- Other
- $5,223
- Hours/week
- 40
-
Christie MorrisCHRISTIE MORRIS
DIRECTOR OF MARKETING
- Total calculated
- $55,577
- From this org
- $55,394
- From related orgs
- $0
- Other
- $183
- Hours/week
- 40
-
Jennifer VittitowJENNIFER VITTITOW
DIRECTOR OF FINANCE
- Total calculated
- $32,280
- From this org
- $32,280
- From related orgs
- $0
- Other
- $0
- Hours/week
- 24
-
Marie DiehlMARIE DIEHL
DIRECTOR OF OPERATIONS
- Total calculated
- $41,540
- From this org
- $41,540
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$61,688
ADMINISTRATION EXPENSE AND COUNSELING HOURS
-
$50,000
ADMINISTRATION EXPENSE
-
$43,214
ADMINISTRATION EXPENSE
-
$6,000
ADMINISTRATION EXPENSE
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 24 April 2023
- IRS schema version
- 2022v5.0
- Source object
- 202321169349301207
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.