What the amendment changed
Compared with the return it replaced , filed 4 August 2023. matched by us Only the Part I totals and the names listed in Part VII are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
- Total expenses
- $1,474,377 changed to $1,148,377
- Management and general expenses
- $414,450 changed to $88,450
Totals
- Total revenue
- $1,612,188
- Total expenses
- $1,148,377
- Contributions and grants received
- $1,155,366
- Grants paid
- $0
- Program service revenue
- $184,017
- Investment income
- $9,567
- Other revenue
- $263,238
- Total assets, end of year
- $4,898,242
- Total liabilities, end of year
- $1,234,311
- Net assets or fund balances, end of year
- $3,663,931
- Program services expenses (Part IX)
- $963,366
- Management and general expenses
- $88,450
- Fundraising expenses
- $96,561
- Program service expenses (Part III)
- $963,366
Program services were 83.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$86,844
-
1f · All other contributions, gifts and grants
$1,068,522
-
1g · Noncash contributions included above
$7,921
-
2a · Program service revenue: ACTIVITIES
total $167,104 · related or exempt $167,104
-
2b · Program service revenue: CAMPING
total $16,913 · related or exempt $16,913
-
3 · Investment income
total $6,981 · excluded $6,981
-
7a · Gross sales of assets other than inventory
securities $17,251
-
7b · Less cost or other basis and sales expenses
securities $14,665
-
7c · Gain or loss
securities $2,586
-
7d · Net gain or loss
total $2,586 · excluded $2,586
-
8a · Fundraising events: gross income
$400,447
-
8b · Fundraising events: direct expenses
$251,814
-
8c · Net income from fundraising events
total $148,633 · excluded $148,633
-
11a · Other revenue: OTHER INCOME
total $114,605 · related or exempt $114,605
-
11e · Other revenue, total
$114,605
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $117,649 · program services $100,591 · management and general $6,976 · fundraising $10,082
-
7 · Other salaries and wages
total $336,825 · program services $287,984 · management and general $19,975 · fundraising $28,866
-
9 · Other employee benefits
total $96,139 · program services $82,199 · management and general $5,701 · fundraising $8,239
-
10 · Payroll taxes
total $37,873 · program services $32,381 · management and general $2,246 · fundraising $3,246
-
11g · Fees: other
total $50,366 · program services $43,063 · management and general $2,987 · fundraising $4,316
-
13 · Office expenses
total $30,169 · program services $25,794 · management and general $1,790 · fundraising $2,585
-
16 · Occupancy
total $176,948 · program services $151,291 · management and general $10,493 · fundraising $15,164
-
17 · Travel
total $28,227 · program services $24,134 · management and general $1,674 · fundraising $2,419
-
19 · Conferences, conventions and meetings
total $8,700 · program services $7,439 · management and general $515 · fundraising $746
-
20 · Interest
total $18,438 · program services $8,380 · management and general $9,218 · fundraising $840
-
21 · Payments to affiliates
total $12,994 · management and general $12,994
-
22 · Depreciation, depletion and amortization
total $100,076 · program services $85,565 · management and general $5,934 · fundraising $8,577
-
23 · Insurance
total $30,661 · program services $26,215 · management and general $1,818 · fundraising $2,628
-
24a · Other expenses: REPAIRS & MAINTENANCE
total $42,512 · program services $36,348 · management and general $2,521 · fundraising $3,643
-
24b · Other expenses: OTHER EXPENSE
total $26,719 · program services $22,843 · management and general $1,587 · fundraising $2,289
-
24c · Other expenses: RECOGNITION AWARDS
total $14,300 · program services $12,227 · management and general $847 · fundraising $1,226
-
24d · Other expenses: TELEPHONE
total $11,552 · program services $9,877 · management and general $685 · fundraising $990
-
24e · All other expenses
total $8,229 · program services $7,035 · management and general $489 · fundraising $705
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $864,205 · end of year $1,185,595
-
3 · Pledges and grants receivable
beginning of year $32,970 · end of year $182,504
-
7 · Other notes and loans receivable
beginning of year $525,743 · end of year $535,469
-
8 · Inventories for sale or use
beginning of year $57,989 · end of year $65,940
-
9 · Prepaid expenses and deferred charges
beginning of year $15,104 · end of year $16,401
-
10a · Land, buildings and equipment: cost or other basis
$4,037,968
-
10b · Land, buildings and equipment: accumulated depreciation
$1,875,867
-
10c · Land, buildings and equipment, net
beginning of year $2,262,179 · end of year $2,162,101
-
11 · Investments: publicly traded securities
beginning of year $709,677 · end of year $499,163
-
15 · Other assets
beginning of year $48,246 · end of year $251,069
-
17 · Accounts payable and accrued expenses
beginning of year $1,744 · end of year $6,986
-
19 · Deferred revenue
beginning of year $2,040 · end of year $35,322
-
23 · Secured mortgages and notes payable
beginning of year $588,772 · end of year $678,051
-
24 · Unsecured notes and loans payable
beginning of year $236,744 · end of year $460,341
-
25 · Other liabilities
beginning of year $48,578 · end of year $53,611
-
27 · Net assets without donor restrictions
beginning of year $1,899,967 · end of year $1,495,032
-
28 · Net assets with donor restrictions
beginning of year $1,738,268 · end of year $2,168,899
Mission and programs · 2022
Mission
TO PROVIDE QUALITY PROGRAMS, FACILITIES AND OPPORTUNITIES THAT ENABLE PACKS, TROOPS, CREWS, AND POSTS TO DELIVER THE FULL RANGE OF SCOUTING EXPERIENCES TO EVERY REGISTERED MEMBER. THE MISSION OF THE BOY SCOUTS OF AMERICA IS TO PREPARE YOUNG PEOPLE TO MAKE ETHICAL CHOICES OVER THEIR LIFETIME BY INSTILLING IN THEM THE VALUES OF THE SCOUT OATH AND LAW.
Activities or mission (Part I)
TO PROVIDE QUALITY PROGRAMS, FACILITIES, AND OPPORTUNITIES THAT ENABLE PACKS, TROOPS, CREWS, AND POSTS TO DELIVER THE FULL RANGE OF SCOUTING EXPERIENCES TO EVERY REGISTERED MEMBER. THE MISSION OF THE BOY SCOUTS OF AMERICA IS TO PREPARE YOUNG PEOPLE TO MAKE ETHICAL CHOICES OVER THEIR LIFETIME BY INSTILLING IN THEM THE VALUES OF THE SCOUT OATH AND LAW.
-
VARIOUS CAMPING ACTIVITIES, SCOUT SHOWS, ETC.
Expenses $963,366 · Revenue $298,622
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
MICHAEL HARLEY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
DANIEL RHODES
ATTORNEY
- Total calculated
- $0
- Hours/week
- 1
-
BETTY DYCHES
VP ADMINISTRATION
- Total calculated
- $0
- Hours/week
- 1
-
GREGORY FRANCISCO
VP DISTRICT OPERATIONS
- Total calculated
- $0
- Hours/week
- 1
-
SCOTT EDWARDS
VP FINANCE
- Total calculated
- $0
- Hours/week
- 1
-
WESLEY BROWN
VP FUND DEVELOPMENT
- Total calculated
- $0
- Hours/week
- 1
-
ALLAN COUTTS
VP MEMBERSHIP
- Total calculated
- $0
- Hours/week
- 1
-
SUELLEN CERMENARO
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
KEITH MILBURN
COUNCIL PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
ANDY KNOX
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
ANDY KNOX JR
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
BEN MACUCH
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
CAMERON NIXON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
CARL TYSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
DOUG WELCH
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
GLENN RITCHIE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
JEFF BURNETT
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
JEFF FOLEY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
MAURY LOCKE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
PATRICK CLAYTON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
PAUL KORINKO
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
RANDY WATKINS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
RICK RICHARDS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
RON PFLIEGER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
DANIEL ROGERS
SCOUT EXECUTIVE
- Total calculated
- $117,649
- From this org
- $117,649
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
ANDREW JORDAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
CHARLIE WALKER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
CLAUDE DAVIS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
HELEN FLANAGAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
JEREMY WILSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
MARI GRUBY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
MARK LIGHTFOOT
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
MICHAEL TIEDMAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
STEVEN FLYNT
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(3) · EXEMPT · TX
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 25 October 2023
- IRS schema version
- 2022v5.0
- Source object
- 202323139349303692
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.