Totals
- Total revenue
- $951,087
- Total expenses
- $863,065
- Contributions and grants received
- $140,332
- Grants paid
- $0
- Program service revenue
- $9,842
- Investment income
- $1
- Other revenue
- $800,912
- Total assets, end of year
- $1,048,389
- Total liabilities, end of year
- $520,564
- Net assets or fund balances, end of year
- $527,825
- Program services expenses (Part IX)
- $141,884
- Management and general expenses
- $690,621
- Fundraising expenses
- $30,560
- Program service expenses (Part III)
- $141,884
Program services were 16.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$140,332
-
2a · Program service revenue: YOUTH GATHERINGS
total $9,842 · related or exempt $9,842
-
3 · Investment income
total $1 · excluded $1
-
6a · Gross rents
real property $79,142
-
6c · Rental income or loss
real property $79,142
-
6d · Net rental income or loss
total $79,142 · unrelated business $79,142
-
8a · Fundraising events: gross income
$71,227
-
8b · Fundraising events: direct expenses
$30,560
-
8c · Net income from fundraising events
total $40,667 · excluded $40,667
-
10a · Gross sales of inventory
$773,509
-
10b · Cost of goods sold
$92,406
-
10c · Net income from sales of inventory
total $681,103 · unrelated business $681,103
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $68,412 · program services $53,268 · management and general $6,504 · fundraising $8,640
-
7 · Other salaries and wages
total $21,247 · program services $12,193 · management and general $3,874 · fundraising $5,180
-
8 · Pension plan contributions
total $6,527 · program services $6,527
-
10 · Payroll taxes
total $5,512 · program services $3,291 · management and general $888 · fundraising $1,333
-
12 · Advertising and promotion
total $2,000 · program services $2,000
-
13 · Office expenses
total $605 · program services $605
-
22 · Depreciation, depletion and amortization
total $4,778 · program services $4,778
-
24a · Other expenses: SUPPLIES
total $28,283 · program services $14,496 · fundraising $13,787
-
24b · Other expenses: AUTO EXPENSE
total $6,480 · program services $4,860 · fundraising $1,620
-
24c · Other expenses: XTREAM TEEN CENTERS
total $3,724 · program services $3,724
-
24d · Other expenses: CONTRACT LABOR
total $8,773 · program services $8,773
-
24e · All other expenses
total $706,724 · program services $27,369 · management and general $679,355
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $48,249 · end of year $86,985
-
7 · Other notes and loans receivable
beginning of year $5,300 · end of year $11,950
-
10a · Land, buildings and equipment: cost or other basis
$1,222,466
-
10b · Land, buildings and equipment: accumulated depreciation
$273,252
-
10c · Land, buildings and equipment, net
beginning of year $939,499 · end of year $949,214
-
15 · Other assets
beginning of year $240 · end of year $240
-
23 · Secured mortgages and notes payable
beginning of year $535,073 · end of year $486,954
-
24 · Unsecured notes and loans payable
beginning of year $12,876 · end of year $24,443
-
25 · Other liabilities
beginning of year $5,536 · end of year $9,167
-
27 · Net assets without donor restrictions
beginning of year $439,803 · end of year $527,825
Mission and programs · 2023
Mission
TO EVANGELIZE YOUTH CULTURE
-
YOUTH GATHERINGS (XTREME TEEN EVENTS) AT TEEN CENTERS EVERY SATURDAY NIGHT, CONSISTING OF YOUTH FELLOWSHIP, CAFE, AND SPORTS ARCADE ACTIVITIES. WEEKLY MEETINGS ON SCHOOL CAMPUSES AND VARIOUS OTHER YOUTH EVANGELISTIC ACTIVITIES.
Expenses $141,884 · Revenue $150,174
As filed on the 2023 return.
Listed in Part VII
-
John ArmstrongJOHN ARMSTRONG
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
Twila PetersonTWILA PETERSON
SECRETARY
- Total calculated
- $0
- Hours/week
- 5
-
Joyce KingJOYCE KING
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
Marilyn BarfootMARILYN BARFOOT
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
James OverstreetJAMES OVERSTREET
CHAIRPERSON
- Total calculated
- $0
- Hours/week
- 5
-
Thomas B HoltTHOMAS B HOLT
EXECUTIVE DIRECTOR
- Total calculated
- $0
- Hours/week
- 40
-
Wesley MartinWESLEY MARTIN
TREASURER
- Total calculated
- $0
- Hours/week
- 5
-
Larry StrohmLARRY STROHM
VICE CHAIRPERSON
- Total calculated
- $0
- Hours/week
- 5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 14 May 2025
- IRS schema version
- 2023v6.0
- Source object
- 202511359349307711
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.