Totals
- Total revenue
- $6,476,219
- Total expenses
- $5,890,780
- Contributions and grants received
- $853,870
- Grants paid
- $0
- Program service revenue
- $5,617,885
- Investment income
- $3,362
- Other revenue
- $1,102
- Total assets, end of year
- $1,672,494
- Total liabilities, end of year
- $774,255
- Net assets or fund balances, end of year
- $898,239
- Program services expenses (Part IX)
- $5,467,528
- Management and general expenses
- $403,416
- Fundraising expenses
- $19,836
- Program service expenses (Part III)
- $5,467,528
Program services were 92.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$853,870
-
2a · Program service revenue: PROGRAM REVENUE
total $5,617,885 · related or exempt $5,617,885
-
3 · Investment income
total $3,362 · excluded $3,362
-
11a · Other revenue: OTHER INCOME
total $1,102 · excluded $1,102
-
11e · Other revenue, total
$1,102
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $86,964 · management and general $86,964
-
7 · Other salaries and wages
total $502,626 · program services $471,672 · management and general $25,058 · fundraising $5,896
-
9 · Other employee benefits
total $33,926 · program services $27,141 · management and general $6,446 · fundraising $339
-
10 · Payroll taxes
total $48,204 · program services $38,563 · management and general $9,159 · fundraising $482
-
11b · Fees: legal
total $18,250 · management and general $18,250
-
11g · Fees: other
total $75,868 · management and general $75,868
-
12 · Advertising and promotion
total $10,587 · fundraising $10,587
-
13 · Office expenses
total $98,533 · program services $3,489 · management and general $94,900 · fundraising $144
-
14 · Information technology
total $54,930 · program services $7,690 · management and general $46,691 · fundraising $549
-
16 · Occupancy
total $832 · program services $566 · management and general $266
-
17 · Travel
total $17,700 · program services $8,850 · management and general $7,611 · fundraising $1,239
-
23 · Insurance
total $24,494 · management and general $24,494
-
24a · Other expenses: COST OF SERVICES PROVIDED
total $4,824,913 · program services $4,824,913
-
24b · Other expenses: PROGRAM EXPENSES
total $39,590 · program services $39,590
-
24c · Other expenses: BAD DEBT
total $39,220 · program services $39,220
-
24d · Other expenses: MEALS AND APPRECIATION
total $7,471 · program services $4,333 · management and general $3,138
-
24e · All other expenses
total $6,672 · program services $1,501 · management and general $4,571 · fundraising $600
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $439,447 · end of year $859,353
-
4 · Accounts receivable
beginning of year $619,373 · end of year $808,175
-
9 · Prepaid expenses and deferred charges
beginning of year $6,653 · end of year $4,966
-
15 · Other assets
beginning of year $925
-
17 · Accounts payable and accrued expenses
beginning of year $232,290 · end of year $177,846
-
19 · Deferred revenue
beginning of year $28,651
-
24 · Unsecured notes and loans payable
beginning of year $150,000 · end of year $150,000
-
25 · Other liabilities
beginning of year $257,856 · end of year $446,409
-
27 · Net assets without donor restrictions
beginning of year $397,601 · end of year $816,587
-
28 · Net assets with donor restrictions
end of year $81,652
Mission and programs · 2024
Mission
TO IMPROVE SOCIAL WELFARE, INCLUDING ECONOMIC SECURITY, PUBLIC SAFETY, EFFECTIVE AND INCLUSIVE EDUCATION, AFFORDABLE HOUSING,AND UNIVERSAL HEALTHCARE COVERAGE ON COMMUNITIES TRADITIONALLY UNDERREPRESENTED AMONG MICHIGAN POLICY MAKERS, INCLUDING THROUGH ORGANIZING,LEADERSHIP DEVELOPMENT, ISSUE ADVOCAY, FISCAL SPONSORSHIP OF OTHER ORGANIZATIONS,AND ALL OTHER PURPOSES CONSISTENT WITH SECTION 501(C)(4) OF THE INTERNAL REVENUE CODE.
-
BACK OFFICE FOR ORGANIZING IN MICHIGAN, LLC ("BOOM") WAS ORGANIZED BY FORWARD MICHIGAN AS A MICHIGAN SINGLE MEMBER LIMITED LIABILITY COMPANY FOR THE SOLE PURPOSE OF PROVIDING A BACK-OFFICE HUB WHICH MEETS THE NEEDS OF COMMUNITY-BASED SOCIAL JUSTICE ORGANIZATIONS BUILDING MULTIRACIAL WORKING CLASS POWER. BOOM SUPPORTS THE GROWTH OF A LOCAL MOVEMENT ECOSYSTEM BY EXECUTING ADMINISTRATIVE AND BACKGROUND WORK SO THAT PARTNERS HOLD THE NECESSARY CAPACITY FOR PROGRAMMATIC AND ORGANIZING PRIORITIES. FORWARD MICHIGAN IS THE SOLE SHAREHOLDER OF BOOM.
Expenses $5,467,528 · Revenue $5,617,885
As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Molly SweeneyMOLLY SWEENEY
PRESIDENT
- Total calculated
- $0
- Hours/week
- 25
-
Patrina ToccoPATRINA TOCCO
TREASURER
- Total calculated
- $0
- Hours/week
- 25
-
Rebeca Velazquez-PublesREBECA VELAZQUEZ-PUBLES
SECRETARY &
- Total calculated
- $0
- Hours/week
- 25
-
Alisha LauchieALISHA LAUCHIE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 25
-
Jamila MartinJAMILA MARTIN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 25
-
Le Tim LyLE TIM LY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 25
-
Mary Brady EnersonMARY BRADY ENERSON
OFFICER TO B
- Total calculated
- $102,522
- From this org
- $86,964
- From related orgs
- $0
- Other
- $15,558
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Disregarded entities
Part I: entities that legally are the filer and file no return of their own.
-
BOOM LLC
MI · income $5,680,772 · assets $1,672,494
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 6 October 2025
- IRS schema version
- 2024v5.0
- Source object
- 202542829349301379
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.