Totals
- Total revenue
- $4,938,654
- Total expenses
- $2,696,851
- Contributions and grants received
- $4,830,226
- Grants paid
- $0
- Program service revenue
- $71,155
- Investment income
- $33,907
- Other revenue
- $3,366
- Total assets, end of year
- $13,219,336
- Total liabilities, end of year
- $139,222
- Net assets or fund balances, end of year
- $13,080,114
- Program services expenses (Part IX)
- $1,957,911
- Management and general expenses
- $438,537
- Fundraising expenses
- $300,403
- Program service expenses (Part III)
- $1,957,911
Program services were 72.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$20,000
-
1e · Government grants (contributions)
$734,218
-
1f · All other contributions, gifts and grants
$4,076,008
-
1g · Noncash contributions included above
$977,256
-
2a · Program service revenue: STEWARDSHIP AND FEE FO
total $71,155 · related or exempt $71,155
-
3 · Investment income
total $19,712 · excluded $19,712
-
7a · Gross sales of assets other than inventory
securities $14,195
-
7b · Less cost or other basis and sales expenses
securities $0
-
7c · Gain or loss
securities $14,195
-
7d · Net gain or loss
total $14,195 · excluded $14,195
-
8a · Fundraising events: gross income
$30,127
-
8a · Fundraising events: contributions included on line 1c
$20,000
-
8b · Fundraising events: direct expenses
$26,761
-
8c · Net income from fundraising events
total $3,366 · excluded $3,366
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $113,525 · program services $58,245 · management and general $30,623 · fundraising $24,657
-
7 · Other salaries and wages
total $777,964 · program services $399,140 · management and general $209,855 · fundraising $168,969
-
8 · Pension plan contributions
total $16,710 · program services $8,573 · management and general $4,508 · fundraising $3,629
-
9 · Other employee benefits
total $80,503 · program services $41,303 · management and general $21,715 · fundraising $17,485
-
10 · Payroll taxes
total $70,818 · program services $36,334 · management and general $19,103 · fundraising $15,381
-
11b · Fees: legal
total $6,499 · program services $5,533 · management and general $754 · fundraising $212
-
11c · Fees: accounting
total $21,064 · program services $17,932 · management and general $2,443 · fundraising $689
-
11g · Fees: other
total $373,761 · program services $317,875 · management and general $43,646 · fundraising $12,240
-
12 · Advertising and promotion
total $15,789 · program services $11,758 · management and general $446 · fundraising $3,585
-
13 · Office expenses
total $58,332 · program services $18,035 · management and general $21,350 · fundraising $18,947
-
14 · Information technology
total $1,350 · program services $1,350
-
16 · Occupancy
total $45,019 · program services $23,097 · management and general $12,144 · fundraising $9,778
-
17 · Travel
total $17,525 · program services $8,661 · management and general $8,703 · fundraising $161
-
20 · Interest
total $3,525 · management and general $3,525
-
22 · Depreciation, depletion and amortization
total $6,753 · program services $2,924 · management and general $3,829
-
23 · Insurance
total $18,494 · program services $9,773 · management and general $4,831 · fundraising $3,890
-
24a · Other expenses: CONSERVATION EASEMENT
total $890,117 · program services $890,117
-
24b · Other expenses: LAND AND STEWARDSHIP EX
total $93,842 · program services $93,842
-
24c · Other expenses: DUES & SUBSCRIPTIONS
total $34,471 · program services $7,069 · management and general $16,347 · fundraising $11,055
-
24d · Other expenses: BAD DEBT
total $24,808 · program services $890 · management and general $23,918
-
24e · All other expenses
total $25,982 · program services $5,460 · management and general $10,797 · fundraising $9,725
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $248,462 · end of year $256,517
-
2 · Savings and temporary cash investments
beginning of year $1,397,248 · end of year $2,305,849
-
3 · Pledges and grants receivable
beginning of year $1,034,266 · end of year $1,534,597
-
4 · Accounts receivable
beginning of year $4,652 · end of year $37,604
-
7 · Other notes and loans receivable
beginning of year $47,227
-
9 · Prepaid expenses and deferred charges
end of year $1,361
-
10a · Land, buildings and equipment: cost or other basis
$8,062,353
-
10b · Land, buildings and equipment: accumulated depreciation
$61,086
-
10c · Land, buildings and equipment, net
beginning of year $7,462,078 · end of year $8,001,267
-
11 · Investments: publicly traded securities
beginning of year $918,294 · end of year $1,073,808
-
15 · Other assets
beginning of year $16,666 · end of year $8,333
-
17 · Accounts payable and accrued expenses
beginning of year $182,304 · end of year $139,222
-
27 · Net assets without donor restrictions
beginning of year $8,404,221 · end of year $8,873,399
-
28 · Net assets with donor restrictions
beginning of year $2,542,368 · end of year $4,206,715
Mission and programs · 2022
Mission
HELPING THE COMMUNITY PRESERVE OPEN SPACE, WORKING LANDS, AND HABITAT FOREVER IN JEFFERSON COUNTY.
Activities or mission (Part I)
HELPING THE COMMUNITY PRESERVE OPEN SPACE, WORKING LANDS, AND HABITAT FOREVER.
-
JEFFERSON LAND TRUST (JLT) PRESERVES OPEN SPACE, WORKING LANDS AND HABITAT IN PERPETUITY. THIS OVERARCHING MISSION IS FULFILLED THROUGH THE ACQUISITION OF LAND AND CONSERVATION EASEMENTS, AS WELL AS COLLABORATIVE EFFORTS WITH OTHER ORGANIZATIONS. ALL OF OUR LAND ACQUISITIONS COME WITH THE OBLIGATION AND PROMISE TO STEWARD THE LAND FOREVER. STEWARDSHIP IS COMPRISED OF PERSISTENT MONITORING AND SAFEKEEPING OF ALL JLT PROPERTIES. ADDITIONALLY, IN THE EVENT THAT AN UNLAWFUL DISTURBANCE IS DISCOVERED ON A PIECE OF LAND, STEWARDSHIP DOCUMENTATION ALLOWS US TO TAKE LEGAL ACTION TO PRESERVE THE CONSERVATION VALUES. EDUCATION AND OUTREACH PROGRAMS ALLOW JLT TO SPREAD ITS MESSAGE THROUGHOUT THE COMMUNITY, AND OFFER OPPORTUNITIES FOR THE PUBLIC TO PARTICIPATE IN CONSERVATION EFFORTS.
Expenses $1,957,911 · Revenue $71,155
As filed on the 2022 return.
Listed in Part VII
-
MARCIA SCHWENDIMAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
DAVID BROWNELL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
BARRY MITZMAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
TOM SANFORD
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
RICK YORK
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
BRIAN ROGERS
PRESIDENT
- Total calculated
- $0
- Hours/week
- 15
-
SHERRY MOLLER
SECRETARY
- Total calculated
- $0
- Hours/week
- 5
-
CRAIG BRITTON
TREASURER
- Total calculated
- $0
- Hours/week
- 5
-
TIM LAWSON
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 5
-
JANE GUILTINAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
JULIE LOCKHART
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
EDWARD THOMPSON JR
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
RICHARD TUCKER
EXECUTIVE DIRECTOR
- Total calculated
- $113,526
- From this org
- $102,374
- From related orgs
- $0
- Other
- $11,152
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Disregarded entities
Part I: entities that legally are the filer and file no return of their own.
-
CONSERVATION PROPERTY · WA · income $34,188 · assets $296,736
Directly controlled by JEFFERSON LAND TRUST
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 28 July 2023
- IRS schema version
- 2022v5.0
- Source object
- 202342149349301459
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.