Form 990 for tax year 2022
Filed by UNITED WAY OF MIAMI COUNTY INC.
Totals
- Total revenue
- $320,866
- Total expenses
- $291,530
- Contributions and grants received
- $327,515
- Grants paid
- $58,002
- Program service revenue
- $0
- Investment income
- -$11,526
- Other revenue
- $4,877
- Total assets, end of year
- $455,571
- Total liabilities, end of year
- $24,937
- Net assets or fund balances, end of year
- $430,634
- Program services expenses (Part IX)
- $260,671
- Management and general expenses
- $16,661
- Fundraising expenses
- $14,198
- Program service expenses (Part III)
- $260,671
Program services were 89.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$9,824
-
1e · Government grants (contributions)
$82,042
-
1f · All other contributions, gifts and grants
$235,649
-
1g · Noncash contributions included above
$2,863
-
3 · Investment income
total -$11,526 · excluded -$11,526
-
8a · Fundraising events: gross income
$18,108
-
8a · Fundraising events: contributions included on line 1c
$9,824
-
8b · Fundraising events: direct expenses
$15,347
-
8c · Net income from fundraising events
total $2,761
-
11a · Other revenue: MISC. INCOME
total $2,098 · excluded $2,098
-
11b · Other revenue: PASSTHROUGH
total $18 · excluded $18
-
11e · Other revenue, total
$2,116
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $58,002 · program services $58,002
-
7 · Other salaries and wages
total $57,085 · program services $46,239 · management and general $6,279 · fundraising $4,567
-
9 · Other employee benefits
total $1,350 · program services $1,093 · management and general $149 · fundraising $108
-
10 · Payroll taxes
total $4,219 · program services $3,417 · management and general $464 · fundraising $338
-
11c · Fees: accounting
total $6,633 · program services $5,372 · management and general $730 · fundraising $531
-
11g · Fees: other
total $2,964 · program services $2,401 · management and general $326 · fundraising $237
-
12 · Advertising and promotion
total $3,430 · fundraising $3,430
-
13 · Office expenses
total $2,441 · program services $1,977 · management and general $269 · fundraising $195
-
16 · Occupancy
total $4,620 · program services $3,742 · management and general $508 · fundraising $370
-
17 · Travel
total $156 · program services $127 · management and general $17 · fundraising $12
-
19 · Conferences, conventions and meetings
total $2,363 · program services $1,914 · management and general $260 · fundraising $189
-
21 · Payments to affiliates
total $3,689 · management and general $3,689
-
22 · Depreciation, depletion and amortization
total $650 · program services $526 · management and general $72 · fundraising $52
-
23 · Insurance
total $2,846 · program services $2,305 · management and general $313 · fundraising $228
-
24a · Other expenses: PASS-THROUGH
total $82,043 · program services $82,043
-
24b · Other expenses: GRANT EXPENSE
total $20,108 · program services $16,287 · management and general $2,212 · fundraising $1,609
-
24c · Other expenses: WEEKEND MEAL DEAL
total $13,468 · program services $13,468
-
24d · Other expenses: IMAGINATION LIBRARY
total $11,646 · program services $11,646
-
24e · All other expenses
total $13,817 · program services $10,112 · management and general $1,373 · fundraising $2,332
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $183,342 · end of year $200,587
-
2 · Savings and temporary cash investments
beginning of year $70,000 · end of year $70,158
-
3 · Pledges and grants receivable
beginning of year $39,271 · end of year $71,808
-
4 · Accounts receivable
beginning of year $1,350
-
10a · Land, buildings and equipment: cost or other basis
$12,483
-
10b · Land, buildings and equipment: accumulated depreciation
$10,887
-
10c · Land, buildings and equipment, net
beginning of year $2,246 · end of year $1,596
-
15 · Other assets
beginning of year $128,995 · end of year $111,422
-
17 · Accounts payable and accrued expenses
beginning of year $9,523 · end of year $10,889
-
18 · Grants payable
beginning of year $14,383 · end of year $14,048
-
27 · Net assets without donor restrictions
beginning of year $171,391 · end of year $191,624
-
28 · Net assets with donor restrictions
beginning of year $229,907 · end of year $239,010
Mission and programs · 2022
Mission
ADMINISTER ANNUAL UNITED WAY CAMPAIGN TO SOLICIT DONATIONS FROM THE PUBLIC AND PRIVATE SECTORS FOR THE BENEFIT OF PUBLIC SERVICE ORGANIZATIONS IN MIAMI COUNTY, INDIANA.
-
DISBURSED ANNUAL CAMPAIGN CONTRIBUTIONS TO PUBLIC SERVICE ORGANIZATIONS AND ADMINISTERED ANNUAL CAMPAIGN FOR FUTURE YEAR ALLOCATIONS AND ADMINISTRATION.
Expenses $260,671 · Grants $58,002
As filed on the 2022 return.
Listed in Part VII
-
DEBI WALLICK
EXECUTIVE DI
- Total calculated
- $55,155
- From this org
- $55,155
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
JEFF ALTMILLER
VP
- Total calculated
- $0
- Hours/week
- 1
-
JAMEY CALLANE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
BRIAN COLEMAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
KELLIE GOCHENOUR
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
MORGAN GOLD
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
KENNY HANSON
VP
- Total calculated
- $0
- Hours/week
- 1
-
MELISSA HICKS
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
SARAH HUDSON
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
BILLIE HULL-COCHRAN
VP
- Total calculated
- $0
- Hours/week
- 1
-
BOB JONES
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
BRYAN MAGGART
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
MARCIA MINARD
PAST PRESIDE
- Total calculated
- $0
- Hours/week
- 1
-
DIANNA MULLETT
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
NATE SCHEBLO
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
DIANE SKILLEN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
BILL TABLER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
ABBY WARD
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
SAM WATKINS
VP
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$19,279
CAMPAIGN ALLOCATION
-
$8,863
CAMPAIGN ALLOCATION
-
$8,804
CAMPAIGN ALLOCATION
-
$8,395
CAMPAIGN ALLOCATION
-
$6,158
CAMPAIGN ALLOCATION
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 8 August 2023
- IRS schema version
- 2022v5.0
- Source object
- 202312219349300146
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.