Form 990 for tax year 2022
Filed by COMMUNITIES IN SCHOOLS OF EASTERN PENNSYLVANIA INC.
Totals
- Total revenue
- $6,319,692
- Total expenses
- $6,013,454
- Contributions and grants received
- $2,311,183
- Grants paid
- $0
- Program service revenue
- $3,966,815
- Investment income
- $40,098
- Other revenue
- $1,596
- Total assets, end of year
- $7,224,157
- Total liabilities, end of year
- $730,392
- Net assets or fund balances, end of year
- $6,493,765
- Program services expenses (Part IX)
- $5,126,466
- Management and general expenses
- $438,960
- Fundraising expenses
- $448,028
- Program service expenses (Part III)
- $5,126,466
Program services were 85.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$4,957
-
1e · Government grants (contributions)
$350,730
-
1f · All other contributions, gifts and grants
$1,955,496
-
1g · Noncash contributions included above
$17,833
-
2a · Program service revenue: SUPPORT SERVICES-SD
total $3,046,878 · related or exempt $3,046,878
-
2b · Program service revenue: SUPPORT SERVICES-UW
total $919,937 · related or exempt $919,937
-
3 · Investment income
total $68,314 · excluded $68,314
-
7a · Gross sales of assets other than inventory
securities $1,754,029
-
7b · Less cost or other basis and sales expenses
securities $1,782,245
-
7c · Gain or loss
securities -$28,216
-
7d · Net gain or loss
total -$28,216 · excluded -$28,216
-
11a · Other revenue: MISCELLANEOUS INCOME
total $1,596 · related or exempt $1,596
-
11e · Other revenue, total
$1,596
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $335,464 · program services $158,722 · management and general $66,954 · fundraising $109,788
-
7 · Other salaries and wages
total $4,212,621 · program services $3,799,005 · management and general $213,537 · fundraising $200,079
-
9 · Other employee benefits
total $446,004 · program services $367,612 · management and general $52,367 · fundraising $26,025
-
10 · Payroll taxes
total $366,836 · program services $318,774 · management and general $23,193 · fundraising $24,869
-
11b · Fees: legal
total $16,360 · program services $3,082 · management and general $13,097 · fundraising $181
-
11c · Fees: accounting
total $15,763 · program services $4,694 · management and general $11,069
-
11f · Fees: investment management
total $10,347 · management and general $10,347
-
11g · Fees: other
total $10,998 · program services $5,999 · management and general $4,999
-
13 · Office expenses
total $29,645 · program services $5,868 · management and general $8,953 · fundraising $14,824
-
14 · Information technology
total $16,674 · program services $14,084 · management and general $1,294 · fundraising $1,296
-
16 · Occupancy
total $88,486 · program services $73,872 · management and general $8,857 · fundraising $5,757
-
19 · Conferences, conventions and meetings
total $25,390 · program services $22,218 · management and general $2,243 · fundraising $929
-
22 · Depreciation, depletion and amortization
total $16,221 · program services $13,788 · management and general $1,622 · fundraising $811
-
23 · Insurance
total $42,148 · program services $35,826 · management and general $4,215 · fundraising $2,107
-
24a · Other expenses: CLASSROOM & ADMIN FACILIT
total $204,029 · program services $204,029
-
24b · Other expenses: PAYROLL AND RETIREMENT PL
total $39,393 · program services $34,280 · management and general $2,429 · fundraising $2,684
-
24c · Other expenses: PUBLIC RELATIONS
total $37,850 · program services $3,187 · fundraising $34,663
-
24d · Other expenses: TRAVEL
total $32,854 · program services $29,322 · management and general $2,053 · fundraising $1,479
-
24e · All other expenses
total $66,371 · program services $32,104 · management and general $11,731 · fundraising $22,536
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $119,241 · end of year $270,361
-
2 · Savings and temporary cash investments
beginning of year $4,775,337 · end of year $2,037,649
-
3 · Pledges and grants receivable
beginning of year $45,500 · end of year $665,847
-
4 · Accounts receivable
beginning of year $171,362 · end of year $509,621
-
9 · Prepaid expenses and deferred charges
beginning of year $49,076 · end of year $27,216
-
10a · Land, buildings and equipment: cost or other basis
$273,695
-
10b · Land, buildings and equipment: accumulated depreciation
$197,448
-
10c · Land, buildings and equipment, net
beginning of year $89,785 · end of year $76,247
-
11 · Investments: publicly traded securities
beginning of year $1,155,734 · end of year $3,311,022
-
15 · Other assets
end of year $326,194
-
17 · Accounts payable and accrued expenses
beginning of year $34,491 · end of year $23,624
-
19 · Deferred revenue
end of year $96,567
-
25 · Other liabilities
beginning of year $330,579 · end of year $610,201
-
27 · Net assets without donor restrictions
beginning of year $5,809,407 · end of year $5,706,643
-
28 · Net assets with donor restrictions
beginning of year $231,558 · end of year $787,122
Mission and programs · 2022
Mission
THE ORGANIZATION'S MISSION IS TO SURROUND STUDENTS WITH A COMMUNITY OF SUPPORT, EMPOWERING THEM TO STAY IN SCHOOL AND ACHIEVE IN LIFE.
Activities or mission (Part I)
THE ORGANIZATIONS MISSION IS TO SURROUND STUDENTS WITH A COMMUNITY OF SUPPORT, EMPOWERING THEM TO STAY IN SCHOOL AND ACHIEVE IN LIFE. CONTINUATION OF PROGRAM DESCRIPTIONS: OUTCOMES: CIS REPORTED THE FOLLOWING METRICS ON 1,647 STUDENTS RECEIVING CASE-MANAGEMENT THROUGH INTEGRATED STUDENT SUPPORTS IN THE 2022-2023 SCHOOL YEAR. 88% GRADUATION RATE 89% PROMOTION RATE 60% MADE PROGRESS TOWARD ATTENDANCE GOALS 70% MADE PROGRESS TOWARD BEHAVIOR GOALS 83% MADE PROGRESS TOWARD ACADEMIC GOALS 80% MADE PROGRESS TOWARD SOCIAL EMOTIONAL LEARNING GOALS
-
INTEGRATED STUDENT SUPPORTS: INTEGRATED STUDENT SUPPORTS (ISS) IS A SHORTHAND FOR HOW WE BRING TOGETHER THE DIFFERENT KINDS OF RESOURCES, RELATIONSHIPS, AND SERVICES THAT STUDENTS AND THEIR FAMILIES NEED TO COME TO SCHOOL READY TO LEARN. OUR EVIDENCE- BASED MODEL PLACES SITE COORDINATORS DIRECTLY IN EACH OF OUR SCHOOLS, WHERE THEY FORM TRUSTING RELATIONSHIPS WITH STUDENTS,DIMINISHING THE NONACADEMIC BARRIERS THAT KEEP KIDS FROM SUCCEEDING IN SCHOOL. SITE COORDINATORS OFFER SUPPORT AT THREE DIFFERENT LEVELS: SCHOOL-WIDE, SMALL-GROUP, AND ONE-ON- ONE. SITE COORDINATORS WORK TOGETHER WITH STUDENTS, FAMILY MEMBERS, TEACHERS, AND GUIDANCE COUNSELORS TO HELP STUDENTS SET GOALS TO IMPROVE ACADEMICS, BEHAVIOR, AND/OR ATTENDANCE. THE MODEL OF ISS FOLLOWS A CONTINUED CYCLE OF ASSESSMENT, PLANNING, SUPPORT, MONITORING, AND EVALUATION: 1. NEEDS ASSESSMENT: SITE COORDINATOR ANALYZES MULTIPLE SOURCES OF DATA TO IDENTIFY KEY NEEDS OF SCHOOL AND INDIVIDUAL STUDENTS. 2. PLANNING: SITE COORDINATORS LEAD THEIR SUPPORT TEAM IN DEVELOPING A SITE PLAN THAT PRIORITIZES SUPPORTS FOR ACADEMIC AND NON-ACADEMIC NEEDS. 3. INTEGRATED STUDENTS SUPPORTS: SITE COORDINATOR AND PARTNERS DELIVER SUPPORT TO SCHOOL, STUDENTS, AND FAMILIES THROUGH THREE DIFFERENT TIERS. TIER I SUPPORTS TARGET SCHOOL-WIDE GOALS (TIER I EXAMPLE: CLOTHING DRIVE, FAMILY ENGAGEMENT NIGHT). TIER II SUPPORTS TARGET SMALL GROUPS OF AT-RISK STUDENTS WHO SHARE A COMMON NEED (TIER II EXAMPLE: TUTORING, GRIEF COUNSELING GROUP). TIER III SUPPORTS TARGET A SMALLER POPULATION OF REFERRED, HIGH-NEED STUDENTS WHO RECEIVE INTENSIVE ONE-ON-ONE CASE- MANAGEMENT. 4. MONITORING AND ADJUSTING: SITE COORDINATOR CONTINUOUSLY MONITORS STUDENT AND SCHOOL PROGRESS AND ADJUSTS SUPPORTS TO OPTIMIZE RESULTS. 5. EVALUATION: SITE COORDINATOR CONTINUES ASSESSMENT OF PARTNERS AND STUDENT SUPPORTS TO DEMONSTRATE RESULTS AND IMPROVE PRACTICE.
Expenses $3,266,187 · Revenue $2,950,003
-
COMMUNITY SCHOOLS: CIS HAS SERVED AS A FOUNDING PARTNER IN THE COMMUNITY SCHOOL WORK IN THE LEHIGH VALLEY SINCE 2006. CIS SERVES AS LEAD PARTNER AT 13 COMMUNITY SCHOOLS IN THE LEHIGH VALLEY IN PARTNERSHIP WITH UNITED WAY OF THE GREATER LEHIGH VALLEY. A COMMUNITY SCHOOL IS BOTH A PHYSICAL PLACE AND A NETWORK OF PARTNERSHIPS AMONG SCHOOL, FAMILY, AND COMMUNITY. THE COMMUNITY SCHOOL MODEL IS AN INNOVATIVE STRATEGY DESIGNED TO OPEN THE DOORS OF A SCHOOL IN A WAY THAT TRANSFORMS THE SCHOOL INTO A CENTRAL HUB FOR LEARNING, FAMILY ENGAGEMENT, AND COMMUNITY IMPACT. THROUGH ITS INTEGRATED FOCUS ON ACADEMICS, HEALTH, SOCIAL SERVICES, AND FAMILY - PAIRED WITH A FOUNDATION OF RESOURCES AND PROGRAMS PROVIDED BY COMMUNITY PARTNERS - THE COMMUNITY SCHOOL MODEL EMPOWERS ALL STAKEHOLDERS IN THE SHARED SCHOOL COMMUNITY TO BRING ABOUT TOTAL SCHOOL TRANSFORMATION. WITH THIS STRATEGY FOR SCHOOL AND COMMUNITY WIDE ENGAGEMENT ALSO COMES A CRITICAL FOCUS ON ACCOUNTABILITY AND MEASUREMENT. MOST IMPORTANT TO THE COMMUNITY SCHOOL MODEL IS ITS DATA- DRIVEN PROGRAMS, DECISIONS, AND STRATEGIES. COMMUNITY SCHOOL COORDINATORS LEVERAGE RELATIONSHIPS AND RESOURCES THAT CONNECT STUDENTS AND FAMILIES TO ENGAGEMENT EVENTS AND VARIOUS FORMS OF SUPPORT. COORDINATORS ALSO CONNECT SCHOOL LEADERSHIP, VOLUNTEERS, COMMUNITY PARTNERS, AND PARENTS IN WAYS THAT GUIDE POSITIVE CHANGE AND BUY-IN FROM ALL STAKEHOLDERS. THE COMMUNITY SCHOOL VISION AS A WHOLE FOCUSES ON PROGRAMS THAT TARGET CHRONIC ABSENTEEISM AND LOW READING PROFICIENCY.
Expenses $1,458,563 · Revenue $885,562
-
GENERAL YOUTH SERVICES: CIS PROVIDES INTENSIVE AFTERSCHOOL PROGRAMMING TO STUDENTS IN FOUR SCHOOLS THAT SERVE AS 21ST CENTURY COMMUNITY LEARNING CENTERS. THESE PROGRAMS SERVE STUDENTS FOUR DAYS PER WEEK FOR THREE HOURS EACH DAY, AND THEY TARGET LOW INCOME STUDENTS WITH DOCUMENTED ACADEMIC NEEDS. A PROGRAM MANAGER AT THESE SITES LEADS TEAMS OF TEACHERS, SUPPORT STAFF, AND COMMUNITY PARTNERS IN COORDINATING AND DELIVERING ACADEMIC ASSISTANCE AND ENRICHMENT PROGRAMMING IN THE AFTER-SCHOOL HOURS. STUDENTS RECEIVE FREE AFTERNOON SNACKS AND DINNERS WITH TRANSPORTATION HOME AFTER PROGRAMS IF NEEDED. DURING THE SUMMER, STUDENTS ATTEND PROGRAMS AND WEEKLY FIELD TRIPS FOR ACADEMIC ENRICHMENT AT NO COST TO THEM. THE ALLENTOWN REENGAGEMENT CENTER (AREC) IS A COLLABORATIVE INITIATIVE IN THE CITY OF ALLENTOWN THAT TARGETS 16-24 YEAR-OLDS WHO HAVE DROPPED OUT OF HIGH SCHOOL. CIS RECOGNIZES THAT STUDENTS WHO HAVE ALREADY DROPPED OUT OF SCHOOL ARE ALSO AT RISK FOR LIFE-ALTERING SETBACKS WITHOUT A HIGH SCHOOL DIPLOMA. THROUGH CONSISTENT OUTREACH, OUR AREC STAFF EMPOWER YOUNG ADULTS TO RE-ENROLL IN A SCHOOL LEARNING PATHWAY IN CLASSROOM OR ONLINE) TOWARD THEIR HIGH SCHOOL DIPLOMA OR GED. SINCE THE PROGRAMS INCEPTION IN 2015, THE AREC HAS REENGAGED MORE THAN 500 FORMER HIGH SCHOOL DROPOUTS, WHILE OVER 200 OF THESE STUDENTS HAVE GRADUATED WITH THEIR HIGH SCHOOL DIPLOMA OR GED.
Expenses $401,716 · Revenue $132,846
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Timothy MulliganTIMOTHY MULLIGAN
PRESIDENT &
- Total calculated
- $171,753
- From this org
- $155,788
- From related orgs
- $0
- Other
- $15,965
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $142,460
- Bonus
- $12,119
- Other
- $1,209
- Deferred
- $4,807
- Nontaxable benefits
- $11,158
- Filer's total
- $171,753
-
Michael McCorristinMICHAEL MCCORRISTIN
VICE PRESIDE
- Total calculated
- $157,276
- From this org
- $151,380
- From related orgs
- $0
- Other
- $5,896
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $136,918
- Bonus
- $13,345
- Other
- $1,117
- Deferred
- $4,568
- Nontaxable benefits
- $1,328
- Filer's total
- $157,276
-
Maria EspositoMARIA ESPOSITO
VICE PRESIDE
- Total calculated
- $117,928
- From this org
- $114,092
- From related orgs
- $0
- Other
- $3,836
- Hours/week
- 40
-
Joyce E CernigliaJOYCE E CERNIGLIA
VICE PRESIDE
- Total calculated
- $115,597
- From this org
- $104,579
- From related orgs
- $0
- Other
- $11,018
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $97,811
- Bonus
- $6,502
- Other
- $266
- Deferred
- $3,174
- Nontaxable benefits
- $7,844
- Filer's total
- $115,597
-
Kristie BietlerKRISTIE BIETLER
FORMER PAST
- Total calculated
- $0
- Hours/week
- 2
-
Kimberly DelsordoKIMBERLY DELSORDO
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Joetta Clark DiggsJOETTA CLARK DIGGS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Karianne GelinasKARIANNE GELINAS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Sandra GreenSANDRA GREEN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
John HartJOHN HART
FORMER SECRE
- Total calculated
- $0
- Hours/week
- 2
-
Hope JohnsonHOPE JOHNSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Ellen Millard KernELLEN MILLARD KERN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Adrian MarshADRIAN MARSH
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Adam MorseADAM MORSE
FORMER BOARD
- Total calculated
- $0
- Hours/week
- 2
-
Constance NelsonCONSTANCE NELSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Tyler PapazTYLER PAPAZ
PAST CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Anne Zayaitz PhDANNE ZAYAITZ PHD
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Reginald RomainREGINALD ROMAIN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Michelle SchmidtMICHELLE SCHMIDT
CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Raymon WilliamsRAYMON WILLIAMS
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Michael ZileMICHAEL ZILE
TREASURER
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 8 May 2023
- IRS schema version
- 2022v5.0
- Source object
- 202401309349301120
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.