Skip to content
Nonprofiteer
← THE SHEPHERDS TABLE INC

Form 990 for tax year 2022

Filed by THE SHEPHERDS TABLE INC.

Totals

Total revenue
$2,534,408
Total expenses
$2,884,619
Contributions and grants received
$2,436,591
Grants paid
$0
Program service revenue
$28,110
Investment income
$77,006
Other revenue
-$7,299
Total assets, end of year
$3,452,735
Total liabilities, end of year
$89,479
Net assets or fund balances, end of year
$3,363,256
Program services expenses (Part IX)
$2,084,253
Management and general expenses
$503,007
Fundraising expenses
$297,359
Program service expenses (Part III)
$2,084,253

Program services were 72.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1a · Federated campaigns

    $92,974

  • 1c · Fundraising events

    $129,665

  • 1e · Government grants (contributions)

    $528,601

  • 1f · All other contributions, gifts and grants

    $1,685,351

  • 1g · Noncash contributions included above

    $451,696

  • 2a · Program service revenue: MEALS PROGRAM

    total $28,110 · related or exempt $28,110

  • 3 · Investment income

    total $128,332 · excluded $128,332

  • 7a · Gross sales of assets other than inventory

    securities $1,494,564

  • 7b · Less cost or other basis and sales expenses

    securities $1,545,890

  • 7c · Gain or loss

    securities -$51,326

  • 7d · Net gain or loss

    total -$51,326 · excluded -$51,326

  • 8a · Fundraising events: gross income

    $3,725

  • 8a · Fundraising events: contributions included on line 1c

    $129,665

  • 8b · Fundraising events: direct expenses

    $11,024

  • 8c · Net income from fundraising events

    total -$7,299 · excluded -$7,299

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $157,380 · program services $78,690 · management and general $39,345 · fundraising $39,345

  • 7 · Other salaries and wages

    total $1,313,628 · program services $952,929 · management and general $188,045 · fundraising $172,654

  • 8 · Pension plan contributions

    total $33,260 · program services $23,969 · management and general $4,836 · fundraising $4,455

  • 9 · Other employee benefits

    total $130,395 · program services $93,108 · management and general $19,369 · fundraising $17,918

  • 10 · Payroll taxes

    total $137,877 · program services $96,888 · management and general $21,221 · fundraising $19,768

  • 11c · Fees: accounting

    total $58,265 · management and general $58,265

  • 11f · Fees: investment management

    total $20,946 · management and general $20,946

  • 11g · Fees: other

    total $35,299 · program services $23,042 · management and general $10,457 · fundraising $1,800

  • 12 · Advertising and promotion

    total $3,831 · program services $561 · management and general $3,179 · fundraising $91

  • 13 · Office expenses

    total $48,282 · program services $857 · management and general $30,622 · fundraising $16,803

  • 14 · Information technology

    total $51,517 · program services $4,795 · management and general $26,753 · fundraising $19,969

  • 17 · Travel

    total $4,295 · program services $3,399 · management and general $896

  • 19 · Conferences, conventions and meetings

    total $1,495 · program services $1,325 · management and general $170

  • 22 · Depreciation, depletion and amortization

    total $21,146 · management and general $21,146

  • 23 · Insurance

    total $21,726 · management and general $21,726

  • 24a · Other expenses: FOOD

    total $502,508 · program services $497,030 · management and general $4,956 · fundraising $522

  • 24b · Other expenses: CLOTHING/OTHER SUPPLIES

    total $203,546 · program services $200,977 · management and general $2,415 · fundraising $154

  • 24c · Other expenses: REPAIRS AND MAINTENANCE

    total $90,148 · program services $74,093 · management and general $16,055

  • 24d · Other expenses: PAYROLL PROCESSING

    total $21,217 · program services $14,909 · management and general $3,266 · fundraising $3,042

  • 24e · All other expenses

    total $27,858 · program services $17,681 · management and general $9,339 · fundraising $838

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $866,656 · end of year $655,637

  • 2 · Savings and temporary cash investments

    beginning of year $1,735,256 · end of year $159,904

  • 3 · Pledges and grants receivable

    beginning of year $141,616 · end of year $136,987

  • 9 · Prepaid expenses and deferred charges

    beginning of year $21,891 · end of year $29,136

  • 10a · Land, buildings and equipment: cost or other basis

    $223,502

  • 10b · Land, buildings and equipment: accumulated depreciation

    $86,173

  • 10c · Land, buildings and equipment, net

    beginning of year $107,964 · end of year $137,329

  • 11 · Investments: publicly traded securities

    beginning of year $1,315,541 · end of year $2,331,742

  • 15 · Other assets

    beginning of year $2,000 · end of year $2,000

  • 17 · Accounts payable and accrued expenses

    beginning of year $97,588 · end of year $89,479

  • 27 · Net assets without donor restrictions

    beginning of year $3,969,255 · end of year $3,320,233

  • 28 · Net assets with donor restrictions

    beginning of year $124,081 · end of year $43,023

Mission and programs · 2022

Mission

OUR MISSION IS TO IMPROVE QUALITY OF LIFE, CREATE A PATHWAY TOWARD SELF-SUFFICIENCY, AND INSPIRE HOPE FOR THE MOST VULNERABLE PEOPLE EXPERIENCING FOOD INSECURITY, HOMELESSNESS AND POVERTY. WE WELCOME ALL TO OUR COMMUNITY TABLE FOR MEALS AND ACCESS TO SOCIAL SERVICES PROVIDED WITH COMPASSION AND RESPECT.

Activities or mission (Part I)

SEE PART III, LINE 1.

  • THE MEALS PROGRAM CONTINUES TO BE THE ORGANIZATION'S MAIN AREA OF SERVICE. BREAKFAST, LUNCH AND DINNER WERE SERVED EVERY WEEKDAY AND BRUNCH AND DINNER WERE SERVED EVERY SATURDAY AND SUNDAY. THE BEYOND THE TABLE MOBILE MEALS PROGRAM IN ASPEN HILL AND RIVERDALE CONTINUED SERVING DINNER ON WEEKDAYS. FINAL MEAL COUNTS FOR 2022 WERE AS FOLLOWS: BREAKFAST 17,913 BRUNCH 13,396 LUNCH 21,327 DINNER 44,745 BTT 38,853 GRAND TOTAL MEALS 136,234

    Expenses $1,500,662 · Revenue $28,110

  • THE SOCIAL SERVICES PROGRAM IS THE ORGANIZATION'S SECOND MAIN SERVICE AREA. THE PROGRAM PROVIDES COMPREHENSIVE CASE MANAGEMENT INCLUDING CRISIS INTERVENTION, MAIL SERVICE, PRESCRIPTION ASSISTANCE, LEGAL ASSISTANCE, CLOTHING ASSISTANCE, TOLIETRIES AND REFRERRALS TO OTHER PROVIDERS AS NECESSARY. IN ADDITION, THE PROGRAM OPERATES A WEEKEND ART THERAPY PROGRAM AND A WEEKLY EYE CLINIC WITH AN OPTOMETRIST WHO DOES EYE EXAMS, PROVIDES PRESCRIPTION LENSES AND REFERRALS TO EYE SPECIALISTS. IN 2022 THE SOCIAL SERVICES PROGRAM ACHIEVED THE FOLLOWING OUTCOMES:- INDIVIDUAL CONTACTS -8,311 -PRESCRIPTIONS FILLED- 223- UNDUPLICATED CLIENTS -683 -EYE EXAMS & GLASSES - 246- MAIL CHECKS -11,735 -HOUSING PLACEMENT - 255

    Expenses $583,591

As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Jeremy Rosner

    CHAIR

    Total calculated
    $0
    Hours/week
    2
  • Torey Carter-Conneen

    VICE-CHAIR

    Total calculated
    $0
    Hours/week
    1
  • Tesia Williams

    VICE CHAIR

    Total calculated
    $0
    Hours/week
    1
  • Paul Kaplun

    VICE-CHAIR

    Total calculated
    $0
    Hours/week
    1
  • Debra Magidson

    SECRETARY

    Total calculated
    $0
    Hours/week
    1
  • Gary Phoebus

    TREASURER

    Total calculated
    $0
    Hours/week
    1
  • Chasmine Brooks

    AT-LARGE REPRESENTATIVE

    Total calculated
    $0
    Hours/week
    1
  • Amber Harris

    MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Andres Gomez

    MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Dean Cooper

    MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Lene Tsegaye

    MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Farah Nageer-Kanthor

    MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Heather Tinsley

    MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Heidi Weber

    MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Laura Henderson

    MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Helaine Resnick

    MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Jessica Leslie

    MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Lowell Aplebaum

    MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Ken Farber

    MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Sonya Snedecor

    MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Steven Jacobs

    MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Suzanne Mintz

    MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Tracy Mabbitt-Boone

    MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Fred Seo

    MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Manny Hidalgo

    EXECUTIVE DIRECTOR

    Total calculated
    $157,379
    From this org
    $147,142
    From related orgs
    $0
    Other
    $10,237
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $147,142
    Bonus
    $0
    Other
    $0
    Deferred
    $2,943
    Nontaxable benefits
    $7,294
    Filer's total
    $157,379

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 3 · Compensation survey or study
  • 3 · Approval by the board or compensation committee

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
24 October 2023
IRS schema version
2022v5.0
Source object
202342979349302009

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.