Form 990 for tax year 2023
Filed by TRI-COUNTY OPPORTUNITIES COUNCIL.
Totals
- Total revenue
- $22,638,180
- Total expenses
- $22,946,501
- Contributions and grants received
- $22,351,135
- Grants paid
- $12,740,483
- Program service revenue
- $175,407
- Investment income
- $41,078
- Other revenue
- $70,560
- Total assets, end of year
- $4,914,005
- Total liabilities, end of year
- $3,160,944
- Net assets or fund balances, end of year
- $1,753,061
- Program services expenses (Part IX)
- $21,153,429
- Management and general expenses
- $1,793,072
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $21,153,429
Program services were 92.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$7,450
-
1e · Government grants (contributions)
$21,908,395
-
1f · All other contributions, gifts and grants
$435,290
-
1g · Noncash contributions included above
$154,039
-
2a · Program service revenue: AFFORDABLE HOUSING UNITS
total $110,907 · related or exempt $110,907
-
2b · Program service revenue: PROGRAM REVENUE
total $64,500 · related or exempt $64,500
-
3 · Investment income
total $12,726 · excluded $12,726
-
6a · Gross rents
real property $8,545
-
6b · Less rental expenses
real property $15,907
-
6c · Rental income or loss
real property -$7,362
-
6d · Net rental income or loss
total -$7,362 · related or exempt -$7,362
-
7a · Gross sales of assets other than inventory
other assets $32,608
-
7b · Less cost or other basis and sales expenses
other assets $4,256
-
7c · Gain or loss
other assets $28,352
-
7d · Net gain or loss
total $28,352 · excluded $28,352
-
11a · Other revenue: MISCELLANEOUS
total $77,922 · related or exempt $77,922
-
11e · Other revenue, total
$77,922
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $12,740,483 · program services $12,740,483
-
5 · Compensation of officers, directors and key employees
total $209,335 · program services $176,693 · management and general $32,642
-
7 · Other salaries and wages
total $5,192,588 · program services $4,382,908 · management and general $809,680
-
8 · Pension plan contributions
total $147,235 · program services $124,277 · management and general $22,958
-
9 · Other employee benefits
total $794,346 · program services $670,466 · management and general $123,880
-
10 · Payroll taxes
total $574,083 · program services $484,566 · management and general $89,517
-
11g · Fees: other
total $220,477 · program services $139,047 · management and general $81,430
-
12 · Advertising and promotion
total $13,919 · program services $2,449 · management and general $11,470
-
13 · Office expenses
total $507,351 · program services $276,230 · management and general $231,121
-
16 · Occupancy
total $676,031 · program services $610,624 · management and general $65,407
-
17 · Travel
total $133,134 · program services $121,228 · management and general $11,906
-
20 · Interest
total $26,207 · program services $26,207
-
22 · Depreciation, depletion and amortization
total $584,964 · program services $520,785 · management and general $64,179
-
23 · Insurance
total $144,924 · program services $54,404 · management and general $90,520
-
24a · Other expenses: SUPPLIES & OPERATING
total $421,590 · program services $334,693 · management and general $86,897
-
24b · Other expenses: MISCELLANEOUS EXPENSE
total $320,580 · program services $267,953 · management and general $52,627
-
24c · Other expenses: GRANT REFUND
total $110,636 · program services $110,636
-
24d · Other expenses: TRAINING EDUCATION
total $84,455 · program services $80,418 · management and general $4,037
-
24e · All other expenses
total $44,163 · program services $29,362 · management and general $14,801
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $135,592 · end of year $136,945
-
3 · Pledges and grants receivable
beginning of year $1,224,390 · end of year $1,101,129
-
4 · Accounts receivable
beginning of year $109,242 · end of year $105,651
-
9 · Prepaid expenses and deferred charges
beginning of year $145,817 · end of year $73,398
-
10a · Land, buildings and equipment: cost or other basis
$6,040,174
-
10b · Land, buildings and equipment: accumulated depreciation
$3,405,531
-
10c · Land, buildings and equipment, net
beginning of year $2,605,681 · end of year $2,634,643
-
11 · Investments: publicly traded securities
beginning of year $337,649 · end of year $402,730
-
15 · Other assets
beginning of year $493,864 · end of year $459,509
-
17 · Accounts payable and accrued expenses
beginning of year $1,355,147 · end of year $1,557,083
-
19 · Deferred revenue
beginning of year $113,936 · end of year $114,630
-
23 · Secured mortgages and notes payable
beginning of year $1,548,179 · end of year $909,589
-
25 · Other liabilities
beginning of year $28,084 · end of year $579,642
-
27 · Net assets without donor restrictions
beginning of year $1,787,616 · end of year $1,564,887
-
28 · Net assets with donor restrictions
beginning of year $219,273 · end of year $188,174
Mission and programs · 2023
Mission
INVESTIGATE THE IMPACT OF POVERTY THROUGHOUT OUR NINE COUNTY SERVICE AREA AND WILL WORK, IN PARTNERSHIP WITH INDIVIDUALS, FAMILIES AND COMMUNITIES TO PROVIDE OPPORTUNITIES THAT SUPPORT MOVEMENT TOWARD STABILITY AND SELF-SUFFICIENCY.
Activities or mission (Part I)
TO PREVENT, ALLEVIATE AND ELIMINATE POVERTY WITHIN THE COMMUNITY.
-
THE LOW INCOME HOME ENERGY ASSISTANCE PROGRAM (LIHEAP) ASSIST HOUSEHOLDS AT OR BELOW 200% OF THE FEDERAL POVERTY GUIDELINES WITH THEIR HOME ENERGY SERVICES. THE PERCENTAGE OF INCOME PAYMENT PLAN (PIPP) ENROLLMENT WAS SET AT OR BELOW 200% OF THE FEDERAL POVERTY GUIDELINES FOR RE-CERTIFICATION. THE PIPP PROGRAM ASSISTS HOUSEHOLDS WITH MAINTAINING THEIR ENERGY BILLS WHILE STAYING ON A BUDGET PLAN WITH THEIR UTILITY COMPANY. THE AGENCY ALSO ASSISTED HOUSEHOLDS WITH AN APPLICATION FOR THE JO CARROLL NEIGHBOR-TO-NEIGHBOR PROGRAM AND WITH AMEREN AND NICOR GAS SUPPLEMENTAL FUNDING, FINANCIAL LITERACY AND ENERGY CONSERVATION TIPS ARE PROVIDED TO CUSTOMERS AT THE TIME OF APPLICATION. THE LOW INCOME HOUSEHOLD WATER ASSISTANCE PROGRAM (LIHWAP) ASSISTS HOUSEHOLDS AT OR BELOW 200% OF THE FEDERAL POVERTY GUIDELINES WITH WATER AND WASTEWATER BILLS.
Expenses $13,067,522 · Grants $4,706,779 · Revenue $245,967
-
HEAD START IS A COMPREHENSIVE CHILD AND FAMILY DEVELOPMENT PROGRAM THAT PROVIDES CENTER SERVICES FOR THREE AND FOUR YEAR OLD CHILDREN FROM FAMILLIES EXPERIENCING LOW-INCOME. THE PROGRAM OPERATES 17 LICENSED CENTERS WITH 8 PART-DAY CLASSES, 19 EXTENDED DAY CLASSES AND THREE FULL DAY FULL YEAR CLASSES. KEY COMPONENTS OF THE PROGRAM ARE: SCHOOL READINESS, SOCIAL AND EMOTIONAL DEVELOPMENT; MEDICAL AND DENTAL, MENTAL HEALTH AND NUTRITION SERVICES, SUPPORT TO CHILDREN WITH DISABILITIES AND SPECIAL NEEDS; FAMILY SUPPORTIVE SERVICES; AND PARENT EDUCATION AND INVOLVEMENT OPPORTUNITIES. EARLY HEAD START IS A COMPREHENSIVE PROGRAM THAT PROVIDES SERVICES TO PREGNANT WOMEN, INFANT AND TODDLERS THROUGH BOTH CENTER AND HOME-BASED OPTIONS. THIS IS A FULL YEAR PROGRAM WITH THE SAME SERVICE AS THOSE IN THE HEAD START PROGRAM.
Expenses $6,965,964 · Grants $6,900,178
-
THE WEATHERIZATION PROGRAM IS FUNDED WITH HHS, DOE, STATE OF ILLINOIS AND BRAIDED FUNDING WITH UTILITY CONTRACTS FROM NICOR GAS, COMMONWEALTH EDISON AND AMEREN ILLINOIS TO MAKE HOMES MORE ENERGY EFFICIENT. WEATHERIZATION INCLUDES SUCH MEASURES AS WEATHER STRIPPING, CAULKING, INSULATION, PROGRAMMABLE AND SMART THERMOSTATS, COMPREHENSIVE AIR SEALING, AND REPLACEMENT OF WATER HEATERS AND REFRIGERATORS. THE PROGRAM ALSO HAS A REPAIR/REPLACEMENT FURNACE COMPONENT. THE OUTCOME OF THIS PROGRAM IS TO REDUCE THE AMOUNT OF FUEL NEEDED TO HEAT THE HOME AND TO ENSURE THE HEALTH AND SAFETY OF THE RESIDENCE.
Expenses $1,119,943 · Grants $1,133,526
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Susan BursztynskySUSAN BURSZTYNSKY
TREASURER
- Total calculated
- $0
- Hours/week
- 0.5
-
Albert HarmonALBERT HARMON
CHAIR PERSON
- Total calculated
- $0
- Hours/week
- 0.5
-
Julie JacobsJULIE JACOBS
SECRETARY
- Total calculated
- $0
- Hours/week
- 0.5
-
Donald KoehlerDONALD KOEHLER
VICE CHAIR PERSON
- Total calculated
- $0
- Hours/week
- 0.5
-
Jeanne VargasJEANNE VARGAS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Rev Bob HenkelmanREV BOB HENKELMAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
John HockstadtJOHN HOCKSTADT
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Derek WhitedDEREK WHITED
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Betsy KinderBETSY KINDER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Ronald PrestonRONALD PRESTON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Juanita RandklevJUANITA RANDKLEV
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Mary Jo CrediMARY JO CREDI
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Bernene DahlBERNENE DAHL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Kim DahlKIM DAHL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Kenneth KrogulskiKENNETH KROGULSKI
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Michael McEmeryMICHAEL MCEMERY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
David TorresDAVID TORRES
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Marissa TrumperMARISSA TRUMPER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Karla BelzerKARLA BELZER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Ginny McPerrymanGINNY MCPERRYMAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Angela ShippertANGELA SHIPPERT
BOARD MEMBER (THRU 12/31/23)
- Total calculated
- $0
- Hours/week
- 0.5
-
Charlotte BalensifenCHARLOTTE BALENSIFEN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Ron KleppinRON KLEPPIN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Brad LindstromBRAD LINDSTROM
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Robin CamplainROBIN CAMPLAIN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
David DitzlerDAVID DITZLER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Marcia HeuerMARCIA HEUER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Lisa JohnsonLISA JOHNSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Betty JohnsonBETTY JOHNSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Bj Floyd HolockerBJ FLOYD HOLOCKER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Mary CorkMARY CORK
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Tom HowesTOM HOWES
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Sue BrittSUE BRITT
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Donna KoehlerDONNA KOEHLER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Linda PennellLINDA PENNELL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Inga NeunerINGA NEUNER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Laura WattersLAURA WATTERS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Lorene WinfieldLORENE WINFIELD
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
John FinfrockJOHN FINFROCK
BOARD MEMBER (THRU 1/30/23)
- Total calculated
- $0
- Hours/week
- 0.5
-
Frendell ReyesFRENDELL REYES
BOARD MEMBER (THRU 2/27/23)
- Total calculated
- $0
- Hours/week
- 0.5
-
Jenny LawrenceJENNY LAWRENCE
BOARD MEMBER (THRU 7/18/23)
- Total calculated
- $0
- Hours/week
- 0.5
-
Charles LenkaitisCHARLES LENKAITIS
BOARD MEMBER (THRU 7/20/23)
- Total calculated
- $0
- Hours/week
- 0.5
-
Dan PayetteDAN PAYETTE
BOARD MEMBER (THRU 8/22/23)
- Total calculated
- $0
- Hours/week
- 0.5
-
Jill CalkinsJILL CALKINS
PRESIDENT/CEO
- Total calculated
- $108,132
- From this org
- $102,794
- From related orgs
- $0
- Other
- $5,338
- Hours/week
- 40
-
Dawn KanzlerDAWN KANZLER
FISCAL OPERATIONS MANAGER
- Total calculated
- $101,203
- From this org
- $88,129
- From related orgs
- $0
- Other
- $13,074
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 27 June 2024
- IRS schema version
- 2023v5.1
- Source object
- 202411989349301221
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.