Skip to content
Nonprofiteer
← TRI-COUNTY OPPORTUNITIES COUNCIL

Form 990 for tax year 2023

Filed by TRI-COUNTY OPPORTUNITIES COUNCIL.

Totals

Total revenue
$22,638,180
Total expenses
$22,946,501
Contributions and grants received
$22,351,135
Grants paid
$12,740,483
Program service revenue
$175,407
Investment income
$41,078
Other revenue
$70,560
Total assets, end of year
$4,914,005
Total liabilities, end of year
$3,160,944
Net assets or fund balances, end of year
$1,753,061
Program services expenses (Part IX)
$21,153,429
Management and general expenses
$1,793,072
Fundraising expenses
$0
Program service expenses (Part III)
$21,153,429

Program services were 92.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1a · Federated campaigns

    $7,450

  • 1e · Government grants (contributions)

    $21,908,395

  • 1f · All other contributions, gifts and grants

    $435,290

  • 1g · Noncash contributions included above

    $154,039

  • 2a · Program service revenue: AFFORDABLE HOUSING UNITS

    total $110,907 · related or exempt $110,907

  • 2b · Program service revenue: PROGRAM REVENUE

    total $64,500 · related or exempt $64,500

  • 3 · Investment income

    total $12,726 · excluded $12,726

  • 6a · Gross rents

    real property $8,545

  • 6b · Less rental expenses

    real property $15,907

  • 6c · Rental income or loss

    real property -$7,362

  • 6d · Net rental income or loss

    total -$7,362 · related or exempt -$7,362

  • 7a · Gross sales of assets other than inventory

    other assets $32,608

  • 7b · Less cost or other basis and sales expenses

    other assets $4,256

  • 7c · Gain or loss

    other assets $28,352

  • 7d · Net gain or loss

    total $28,352 · excluded $28,352

  • 11a · Other revenue: MISCELLANEOUS

    total $77,922 · related or exempt $77,922

  • 11e · Other revenue, total

    $77,922

Functional expenses

Part IX, the statement of functional expenses.

  • 2 · Grants to domestic individuals

    total $12,740,483 · program services $12,740,483

  • 5 · Compensation of officers, directors and key employees

    total $209,335 · program services $176,693 · management and general $32,642

  • 7 · Other salaries and wages

    total $5,192,588 · program services $4,382,908 · management and general $809,680

  • 8 · Pension plan contributions

    total $147,235 · program services $124,277 · management and general $22,958

  • 9 · Other employee benefits

    total $794,346 · program services $670,466 · management and general $123,880

  • 10 · Payroll taxes

    total $574,083 · program services $484,566 · management and general $89,517

  • 11g · Fees: other

    total $220,477 · program services $139,047 · management and general $81,430

  • 12 · Advertising and promotion

    total $13,919 · program services $2,449 · management and general $11,470

  • 13 · Office expenses

    total $507,351 · program services $276,230 · management and general $231,121

  • 16 · Occupancy

    total $676,031 · program services $610,624 · management and general $65,407

  • 17 · Travel

    total $133,134 · program services $121,228 · management and general $11,906

  • 20 · Interest

    total $26,207 · program services $26,207

  • 22 · Depreciation, depletion and amortization

    total $584,964 · program services $520,785 · management and general $64,179

  • 23 · Insurance

    total $144,924 · program services $54,404 · management and general $90,520

  • 24a · Other expenses: SUPPLIES & OPERATING

    total $421,590 · program services $334,693 · management and general $86,897

  • 24b · Other expenses: MISCELLANEOUS EXPENSE

    total $320,580 · program services $267,953 · management and general $52,627

  • 24c · Other expenses: GRANT REFUND

    total $110,636 · program services $110,636

  • 24d · Other expenses: TRAINING EDUCATION

    total $84,455 · program services $80,418 · management and general $4,037

  • 24e · All other expenses

    total $44,163 · program services $29,362 · management and general $14,801

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $135,592 · end of year $136,945

  • 3 · Pledges and grants receivable

    beginning of year $1,224,390 · end of year $1,101,129

  • 4 · Accounts receivable

    beginning of year $109,242 · end of year $105,651

  • 9 · Prepaid expenses and deferred charges

    beginning of year $145,817 · end of year $73,398

  • 10a · Land, buildings and equipment: cost or other basis

    $6,040,174

  • 10b · Land, buildings and equipment: accumulated depreciation

    $3,405,531

  • 10c · Land, buildings and equipment, net

    beginning of year $2,605,681 · end of year $2,634,643

  • 11 · Investments: publicly traded securities

    beginning of year $337,649 · end of year $402,730

  • 15 · Other assets

    beginning of year $493,864 · end of year $459,509

  • 17 · Accounts payable and accrued expenses

    beginning of year $1,355,147 · end of year $1,557,083

  • 19 · Deferred revenue

    beginning of year $113,936 · end of year $114,630

  • 23 · Secured mortgages and notes payable

    beginning of year $1,548,179 · end of year $909,589

  • 25 · Other liabilities

    beginning of year $28,084 · end of year $579,642

  • 27 · Net assets without donor restrictions

    beginning of year $1,787,616 · end of year $1,564,887

  • 28 · Net assets with donor restrictions

    beginning of year $219,273 · end of year $188,174

Mission and programs · 2023

Mission

INVESTIGATE THE IMPACT OF POVERTY THROUGHOUT OUR NINE COUNTY SERVICE AREA AND WILL WORK, IN PARTNERSHIP WITH INDIVIDUALS, FAMILIES AND COMMUNITIES TO PROVIDE OPPORTUNITIES THAT SUPPORT MOVEMENT TOWARD STABILITY AND SELF-SUFFICIENCY.

Activities or mission (Part I)

TO PREVENT, ALLEVIATE AND ELIMINATE POVERTY WITHIN THE COMMUNITY.

  • THE LOW INCOME HOME ENERGY ASSISTANCE PROGRAM (LIHEAP) ASSIST HOUSEHOLDS AT OR BELOW 200% OF THE FEDERAL POVERTY GUIDELINES WITH THEIR HOME ENERGY SERVICES. THE PERCENTAGE OF INCOME PAYMENT PLAN (PIPP) ENROLLMENT WAS SET AT OR BELOW 200% OF THE FEDERAL POVERTY GUIDELINES FOR RE-CERTIFICATION. THE PIPP PROGRAM ASSISTS HOUSEHOLDS WITH MAINTAINING THEIR ENERGY BILLS WHILE STAYING ON A BUDGET PLAN WITH THEIR UTILITY COMPANY. THE AGENCY ALSO ASSISTED HOUSEHOLDS WITH AN APPLICATION FOR THE JO CARROLL NEIGHBOR-TO-NEIGHBOR PROGRAM AND WITH AMEREN AND NICOR GAS SUPPLEMENTAL FUNDING, FINANCIAL LITERACY AND ENERGY CONSERVATION TIPS ARE PROVIDED TO CUSTOMERS AT THE TIME OF APPLICATION. THE LOW INCOME HOUSEHOLD WATER ASSISTANCE PROGRAM (LIHWAP) ASSISTS HOUSEHOLDS AT OR BELOW 200% OF THE FEDERAL POVERTY GUIDELINES WITH WATER AND WASTEWATER BILLS.

    Expenses $13,067,522 · Grants $4,706,779 · Revenue $245,967

  • HEAD START IS A COMPREHENSIVE CHILD AND FAMILY DEVELOPMENT PROGRAM THAT PROVIDES CENTER SERVICES FOR THREE AND FOUR YEAR OLD CHILDREN FROM FAMILLIES EXPERIENCING LOW-INCOME. THE PROGRAM OPERATES 17 LICENSED CENTERS WITH 8 PART-DAY CLASSES, 19 EXTENDED DAY CLASSES AND THREE FULL DAY FULL YEAR CLASSES. KEY COMPONENTS OF THE PROGRAM ARE: SCHOOL READINESS, SOCIAL AND EMOTIONAL DEVELOPMENT; MEDICAL AND DENTAL, MENTAL HEALTH AND NUTRITION SERVICES, SUPPORT TO CHILDREN WITH DISABILITIES AND SPECIAL NEEDS; FAMILY SUPPORTIVE SERVICES; AND PARENT EDUCATION AND INVOLVEMENT OPPORTUNITIES. EARLY HEAD START IS A COMPREHENSIVE PROGRAM THAT PROVIDES SERVICES TO PREGNANT WOMEN, INFANT AND TODDLERS THROUGH BOTH CENTER AND HOME-BASED OPTIONS. THIS IS A FULL YEAR PROGRAM WITH THE SAME SERVICE AS THOSE IN THE HEAD START PROGRAM.

    Expenses $6,965,964 · Grants $6,900,178

  • THE WEATHERIZATION PROGRAM IS FUNDED WITH HHS, DOE, STATE OF ILLINOIS AND BRAIDED FUNDING WITH UTILITY CONTRACTS FROM NICOR GAS, COMMONWEALTH EDISON AND AMEREN ILLINOIS TO MAKE HOMES MORE ENERGY EFFICIENT. WEATHERIZATION INCLUDES SUCH MEASURES AS WEATHER STRIPPING, CAULKING, INSULATION, PROGRAMMABLE AND SMART THERMOSTATS, COMPREHENSIVE AIR SEALING, AND REPLACEMENT OF WATER HEATERS AND REFRIGERATORS. THE PROGRAM ALSO HAS A REPAIR/REPLACEMENT FURNACE COMPONENT. THE OUTCOME OF THIS PROGRAM IS TO REDUCE THE AMOUNT OF FUEL NEEDED TO HEAT THE HOME AND TO ENSURE THE HEALTH AND SAFETY OF THE RESIDENCE.

    Expenses $1,119,943 · Grants $1,133,526

As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Susan Bursztynsky

    TREASURER

    Total calculated
    $0
    Hours/week
    0.5
  • Albert Harmon

    CHAIR PERSON

    Total calculated
    $0
    Hours/week
    0.5
  • Julie Jacobs

    SECRETARY

    Total calculated
    $0
    Hours/week
    0.5
  • Donald Koehler

    VICE CHAIR PERSON

    Total calculated
    $0
    Hours/week
    0.5
  • Jeanne Vargas

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Rev Bob Henkelman

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • John Hockstadt

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Derek Whited

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Betsy Kinder

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Ronald Preston

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Juanita Randklev

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Mary Jo Credi

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Bernene Dahl

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Kim Dahl

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Kenneth Krogulski

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Michael McEmery

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • David Torres

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Marissa Trumper

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Karla Belzer

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Ginny McPerryman

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Angela Shippert

    BOARD MEMBER (THRU 12/31/23)

    Total calculated
    $0
    Hours/week
    0.5
  • Charlotte Balensifen

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Ron Kleppin

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Brad Lindstrom

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Robin Camplain

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • David Ditzler

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Marcia Heuer

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Lisa Johnson

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Betty Johnson

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Bj Floyd Holocker

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Mary Cork

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Tom Howes

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Sue Britt

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Donna Koehler

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Linda Pennell

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Inga Neuner

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Laura Watters

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Lorene Winfield

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • John Finfrock

    BOARD MEMBER (THRU 1/30/23)

    Total calculated
    $0
    Hours/week
    0.5
  • Frendell Reyes

    BOARD MEMBER (THRU 2/27/23)

    Total calculated
    $0
    Hours/week
    0.5
  • Jenny Lawrence

    BOARD MEMBER (THRU 7/18/23)

    Total calculated
    $0
    Hours/week
    0.5
  • Charles Lenkaitis

    BOARD MEMBER (THRU 7/20/23)

    Total calculated
    $0
    Hours/week
    0.5
  • Dan Payette

    BOARD MEMBER (THRU 8/22/23)

    Total calculated
    $0
    Hours/week
    0.5
  • Jill Calkins

    PRESIDENT/CEO

    Total calculated
    $108,132
    From this org
    $102,794
    From related orgs
    $0
    Other
    $5,338
    Hours/week
    40
  • Dawn Kanzler

    FISCAL OPERATIONS MANAGER

    Total calculated
    $101,203
    From this org
    $88,129
    From related orgs
    $0
    Other
    $13,074
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
27 June 2024
IRS schema version
2023v5.1
Source object
202411989349301221

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.