Form 990 for tax year 2022
Filed by TIMOTHY HILL CHILDRENS RANCH INC.
Totals
- Total revenue
- $12,130,826
- Total expenses
- $11,107,038
- Contributions and grants received
- $2,730,973
- Grants paid
- $0
- Program service revenue
- $9,235,316
- Investment income
- $65,255
- Other revenue
- $99,282
- Total assets, end of year
- $17,464,846
- Total liabilities, end of year
- $5,862,306
- Net assets or fund balances, end of year
- $11,602,540
- Program services expenses (Part IX)
- $9,254,038
- Management and general expenses
- $1,450,358
- Fundraising expenses
- $402,642
- Program service expenses (Part III)
- $9,254,038
Program services were 83.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$320,927
-
1e · Government grants (contributions)
$224,758
-
1f · All other contributions, gifts and grants
$2,185,288
-
2a · Program service revenue: RESIDENTIAL CARE FACILITIES
total $8,154,568 · related or exempt $8,154,568
-
2b · Program service revenue: RETREAT INCOME
total $1,005,676 · related or exempt $1,005,676
-
2c · Program service revenue: OTHER RENTAL INCOME
total $75,072 · related or exempt $75,072
-
3 · Investment income
total $14,557 · excluded $14,557
-
7a · Gross sales of assets other than inventory
securities $150,479 · other assets $54,487
-
7b · Less cost or other basis and sales expenses
securities $154,268 · other assets $0
-
7c · Gain or loss
securities -$3,789 · other assets $54,487
-
7d · Net gain or loss
total $50,698 · related or exempt $50,698
-
8a · Fundraising events: gross income
$77,027
-
8a · Fundraising events: contributions included on line 1c
$320,927
-
8b · Fundraising events: direct expenses
$77,027
-
8c · Net income from fundraising events
total $0
-
11a · Other revenue: MISCELLANEOUS
total $99,282 · excluded $99,282
-
11e · Other revenue, total
$99,282
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $316,764 · management and general $316,764
-
7 · Other salaries and wages
total $4,958,142 · program services $4,420,645 · management and general $383,304 · fundraising $154,193
-
9 · Other employee benefits
total $527,803 · program services $441,105 · management and general $71,312 · fundraising $15,386
-
10 · Payroll taxes
total $413,278 · program services $346,137 · management and general $54,960 · fundraising $12,181
-
11g · Fees: other
total $322,108 · program services $156,304 · management and general $165,788 · fundraising $16
-
12 · Advertising and promotion
total $137,081 · management and general $32,830 · fundraising $104,251
-
13 · Office expenses
total $124,723 · program services $113,764 · management and general $10,959
-
16 · Occupancy
total $913,908 · program services $850,868 · management and general $53,902 · fundraising $9,138
-
20 · Interest
total $357,147 · program services $331,174 · management and general $22,032 · fundraising $3,941
-
22 · Depreciation, depletion and amortization
total $493,825 · program services $483,948 · management and general $9,877
-
23 · Insurance
total $557,328 · program services $453,748 · management and general $90,639 · fundraising $12,941
-
24a · Other expenses: MEALS AND REFRESHMENTS
total $504,028 · program services $435,232 · management and general $63,112 · fundraising $5,684
-
24b · Other expenses: REPAIRS AND MAINTENANCE
total $441,184 · program services $362,957 · management and general $78,227 · fundraising $0
-
24c · Other expenses: BANK, PAYROLL AND CREDI
total $343,931 · program services $272,462 · management and general $49,324 · fundraising $22,145
-
24d · Other expenses: RESIDENT EXPENSES
total $224,407 · program services $224,407 · management and general $0 · fundraising $0
-
24e · All other expenses
total $471,381 · program services $361,287 · management and general $47,328 · fundraising $62,766
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $244,156 · end of year $114,594
-
2 · Savings and temporary cash investments
beginning of year $44,702 · end of year $17,377
-
3 · Pledges and grants receivable
beginning of year $6,724,169 · end of year $6,455,701
-
4 · Accounts receivable
beginning of year $791,812 · end of year $1,885,303
-
9 · Prepaid expenses and deferred charges
beginning of year $36,462 · end of year $41,210
-
10a · Land, buildings and equipment: cost or other basis
$13,094,794
-
10b · Land, buildings and equipment: accumulated depreciation
$5,425,768
-
10c · Land, buildings and equipment, net
beginning of year $8,439,675 · end of year $7,669,026
-
11 · Investments: publicly traded securities
beginning of year $472,506 · end of year $485,578
-
15 · Other assets
beginning of year $720,318 · end of year $796,057
-
17 · Accounts payable and accrued expenses
beginning of year $1,301,754 · end of year $918,931
-
19 · Deferred revenue
beginning of year $238,060 · end of year $120,823
-
22 · Loans and payables to officers and key people
end of year $358,000
-
23 · Secured mortgages and notes payable
beginning of year $5,303,614 · end of year $4,390,831
-
25 · Other liabilities
beginning of year $121,677 · end of year $73,721
-
27 · Net assets without donor restrictions
beginning of year $3,941,358 · end of year $5,243,519
-
28 · Net assets with donor restrictions
beginning of year $6,567,337 · end of year $6,359,021
Mission and programs · 2022
Mission
TIMOTHY HILL CHILDREN'S RANCH IS LICENSED BY THE STATE OF BY, OFFICE OF CHILDREN AND FAMILY SERVICES. WE HOUSE BOYS AND GIRLS WHO ARE TROUBLED, ABUSED, NEGLECTED OR COME FROM TROUBLED FAMILIES. WE PROVIDE AN ALTERNATIVE LIVING ARRANGEMENT BY MODELING CHRIST-CENTERED VALUES. WE TRANSFORM HEARTS AND CHANGE LIVES WHILE MAINTAINING OUR CORE VALUES, WHICH ARE BIBLE-BASED, PEOPLE ORIENTED AND WITH AN OBEDIENT SPIRIT. WE HAVE BEEN SERVICING CHILDREN AND FAMILIES FOR OVER 30 YEARS. OVER THE LAST THREE DECADES APPROXIMATELY 700 CHILDREN HAVE CALLED THE RANCH "HOME". WE PROVIDE PRODUCTIVE ACTIVITIES, VOCATIONAL TRAINING, TEACH RESPONSIBILITY AND ACCOUNTABILITY. WE PROVIDE INDIVIDUAL AND FAMILY COUNSELING. SOME ALUMNI HAVE LATER RETURNED TO MENTOR CHILDREN THAT HAVE BEEN PLACED WITH US.
Activities or mission (Part I)
THE RANCH FAMILY IS COMMITTED TO STRENGTHENING CHARACTER BY MODELING CHRIST-CENTERED VALUES, TRANSFORMING HEARTS AND CHANGING LIVES BY LOVING, NURTURING AND SERVICING CHILDREN AND FAMILIES, WHILE PROVIDING SAFETY AND HOPE WITHIN A RESIDENTIAL SETTING.
-
WE ARE LICENSED BY THE NEW YORK STATE OFFICE OF CHILDREN AND FAMILY SERVICES TO PROVIDE AN ALTERNATIVE LIVING ARRANGEMENT FOR BOYS AND GIRLS. OUR RESIDENTIAL CARE FACILITY HOUSES CHILDREN WHO ARE TROUBLED, ABUSED, NEGLECTED OR COME FROM TROUBLED FAMILIES. WE PROVIDE A SAFE HAVEN IN NY FOR AT-RISK YOUNG PEOPLE AND HELP THEM RESTORE THEIR LIVES THROUGH A HOLISTIC APPROACH THAT FOCUSES ON MIND, BODY & SOUL. WE TRANSFORM HEARTS, STRENGTHEN CHARACTER BY MODELING CHRIST-CENTERED VALUES, CHANGE LIVES WHILE MAINTAINING CORE VALUES WHICH ARE CHRISTIAN BASED, PEOPLE ORIENTED AND WITH AN OBEDIENT SPIRIT. OUR PROGRAM PROVIDES PRODUCTIVE ACTIVITIES, VOCATIONAL TRAINING, TEACHING RESIDENTS RESPONSIBILITY AND ACCOUNTABILITY TO PROVIDE INDIVIDUAL AND FAMILY COUNSELING WHICH HELPS REUNITE THE BOYS AND GIRLS WITH THEIR FAMILIES. SOME OF THE CHILDREN WE HAVE HELPED OVER THE YEARS HAVE LATER RETURNED TO THE RANCH TO MENTOR NEW BOYS AND GIRLS THAT HAVE BEEN PLACED WITH US. WE HAVE APPROXIMATELY 488 VOLUNTEERS WHO GIVE GENEROUSLY OF THEIR TIME TO ASSIST US IN OUR GREAT ACCOMPLISHMENTS.
Expenses $7,311,852 · Revenue $8,154,568
-
THE RETREATS AT CENTER HILL LAKE IN TENNESSEE AND NORWICH LAKE IN MASSACHUSETTS HOST A VARIETY OF LARGE AND SMALL GROUPS AND INDIVIDUAL GUESTS YEAR-ROUND ON THE LAKEFRONT. THE MISSION OF THE RETREAT CENTERS IS TO PROVIDE A PLACE OF RENEWAL, REFRESHMENT AND RESTORATION IN A PEACEFUL, HOSPITABLE SETTING. THE RETREAT AT CENTER HILL LAKE IS A SETTING PRIMARILY FOR CHURCH ORGANIZATIONS WITH A WIDE VARIETY OF SIXTEEN CABINS OF VARYING SIZES AND AMENTIES THAT OCCUPY THE 139 ACRE CAMPUS, ALONG WITH A LODGE THAT HOSTS AN ADDITIONAL 26 GUEST ROOMS IN ACCORDANCE WITH TIMOTHY HILL BY-LAWS. THE RETREAT AT CENTER HILL LAKE IS ALSO USED AS A VOCATIONAL TRAINING GROUND FOR RESIDENTS FROM TIMOTHY HILL'S NEW YORK SITE. THERE IS TYPICALLY A CREW OF FOUR RESIDENTS WITH A STAFF MEMBER TRAVELING TO EITHER ONE OF TIMOTHY HILL'S RETREAT CENTERS EVERY SIX WEEKS FOR INTENSIVE WORKFORCE DEVELOPMENT TRAINING. THE ARMY CORPS OF ENGINEERS OVERSEES THE CAMPUS TO ENSURE FIDELITY WITH LOCAL ORDINANCES AND LEASES THE PROPERTY TO TIMOTHY HILL WITH THE REQUIREMENT THAT THE CAMPUS IS AVAILABLE TO THE COMMUNITY SERVICE OF PUBLIC CENTER HILL LAKE RECREATION. THE RETREAT AT NORWICH LAKE HAS A WIDE VARIETY OF EIGHT CABINS OR VARYING SIZES AND AMENITIES OCCUPYING THE ROUGHLY 90 ACRE CAMPUS, ALONG WITH A LODGE THAT HOSTS AN ADDITIONAL SIX GUEST SUITES. DURING THE MONTH OF JULY, THE RETREAT HOSTS FOUR WEEKS OF SUMMER CAMP AS WELL, ALL WITH THE GOAL OF TRANSFORMING LIVES THROUGH LOVE, WHICH THIS YEAR HOSTED APPROXIMATELY 200 YOUTH. WE PARTNER WITH SEVERAL LOCAL AGENCIES, INCLUDING LONG ISLAND YOUTH MENTORING & ANGEL TREE, TO ENSURE THAT ANY CHILD WHO WANTS TO ATTEND CAMP ISN'T STOPPED BY A FINANCIAL BARRIER. IN ADDITION, A WEEK-LONG "WILDERNESS TRIP" IS HOSTED ON SITE FOR THE PROGRAM RESIDENTS FROM OUR NEW YORK SITE "TO PROVIDE THE CHILDREN WITH VOCATIONAL TRAINING TO TEACH THEM RESPONSIBILITY AND RESPECT FOR THE DIGNITY OF LABOR". IN ACCORDANCE WITH TIMOTHY HILL BY-LAWS, THE RETREAT AT NORWICH LAKE IS ALSO USED AS A VOCATIONAL TRAINING GROUP FOR RESIDENTS FROM TIMOTHY HILL'S NEW YORK SITE. THERE IS TYPICALLY A CREW OF FOUR RESIDENTS WITH A STAFF MEMBER TRAVELING TO EITHER TIMOTHY HILL'S RETREAT CETNERS EVERY SIX WEEKS FOR INTENSIVE WORKFORCE DEVELOPMENT TRAINING SPECIFIC TO THAT SIRE IN THE HOSPITALITY INDUSTRY.
Expenses $1,872,224 · Revenue $1,005,676
-
TIMOTHY HILL'S COMMUNITY IS CLOSELY LINKED TO OUR VOLUNTEER PROGRAM, WHICH BRINGS A VARIETY OF IN-KIND SERVICES TO TIMOTHY HILL CAMPUSES. VOLUNTEERS RANGE FROM INDIVIDUAL TO GROUPS AND INCLUDE APPROXIMATELY 150 VOLUNTEERS ON THE RANCH CAMPUS. TIMOTHY HILL RESIDENTS ALSO GO OUT INTO THE COMMUNITY ON A REGULAR BASIS TO INTEGRATE RELATIONALLY INTO THEIR BACKYARD BY ASSISTING A VARIETY OF CIVIC AND COMMUNITY ORGANIZATIONS, INCLUDING RIVERHEAD ROTARY. THESE ASSIGNMENTS ARE IN ACCORDANCE WITH TIMOTHY HILL BY-LAWS WHICH STATE "TO BE A GENERAL RESOURCE TO MEMBERS OF THE COMMUNITY IN NEED OF ASSISTANCE".
Expenses $69,962
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Walter MaxwellWALTER MAXWELL
MEMBER
- Total calculated
- $0
- Hours/week
- 0.5 + 0.5 related
-
Howard WrightHOWARD WRIGHT
MEMBER
- Total calculated
- $0
- Hours/week
- 0.5 + 0.5 related
-
Linda BatemanLINDA BATEMAN
MEMBER
- Total calculated
- $0
- Hours/week
- 0.5 + 0.5 related
-
Josephine EwingJOSEPHINE EWING
MEMBER
- Total calculated
- $0
- Hours/week
- 0.5 + 0.5 related
-
Paul CrouchPAUL CROUCH
MEMBER
- Total calculated
- $0
- Hours/week
- 0.5 + 0.5 related
-
Brishan HatcherBRISHAN HATCHER
MEMBER
- Total calculated
- $0
- Hours/week
- 0.5 + 0.5 related
-
Yves LawsonYVES LAWSON
MEMBER
- Total calculated
- $0
- Hours/week
- 0.5 + 0.5 related
-
Chad SmithCHAD SMITH
MEMBER
- Total calculated
- $0
- Hours/week
- 0.5 + 0.5 related
-
John Paul PumaJOHN PAUL PUMA
MEMBER
- Total calculated
- $0
- Hours/week
- 0.5 + 0.5 related
-
Darryl FordDARRYL FORD
MEMBER
- Total calculated
- $0
- Hours/week
- 0.5 + 0.5 related
-
Cliff ClarkCLIFF CLARK
PRESIDENT
- Total calculated
- $0
- Hours/week
- 0.5 + 0.5 related
-
Jeff DilandroJEFF DILANDRO
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 0.5 + 0.5 related
-
Derek PetersonDEREK PETERSON
TREASURER
- Total calculated
- $0
- Hours/week
- 0.5 + 0.5 related
-
Craig AmodemoCRAIG AMODEMO
SECRETARY
- Total calculated
- $0
- Hours/week
- 0.5 + 0.5 related
-
Thaddaeus HillTHADDAEUS HILL
EXECUTIVE DIRECTOR
- Total calculated
- $188,477
- From this org
- $188,477
- From related orgs
- $0
- Other
- $0
- Hours/week
- 35 + 5 related
Schedule J breakdown matched by us
- Base
- $188,477
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $188,477
-
James OlivaJAMES OLIVA
CFO
- Total calculated
- $102,624
- From this org
- $102,624
- From related orgs
- $0
- Other
- $0
- Hours/week
- 35 + 5 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(2) · TO PROVIDE THE USE OF FIXED ASSETS TO AN AFFILIATE. · NY
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 9 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202441309349302854
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.