Form 990 for tax year 2023
Filed by FIRST BAPTIST CHURCH DENBIGH CHILD DEVELOPMENT CENTER.
Totals
- Total revenue
- $293,350
- Total expenses
- $353,045
- Contributions and grants received
- $31,547
- Grants paid
- $0
- Program service revenue
- $261,792
- Investment income
- $11
- Other revenue
- $0
- Total assets, end of year
- $111,467
- Total liabilities, end of year
- $13,026
- Net assets or fund balances, end of year
- $98,441
- Program services expenses (Part IX)
- $293,862
- Management and general expenses
- $59,183
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $293,862
Program services were 83.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$31,547
-
2a · Program service revenue: TUITION & FEES
total $261,792 · related or exempt $261,792
-
3 · Investment income
total $11 · excluded $11
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $46,891 · management and general $46,891
-
7 · Other salaries and wages
total $229,047 · program services $229,047
-
10 · Payroll taxes
total $21,119 · program services $17,529 · management and general $3,590
-
11c · Fees: accounting
total $4,670 · management and general $4,670
-
11g · Fees: other
total $802 · program services $802
-
12 · Advertising and promotion
total $137 · program services $137
-
13 · Office expenses
total $5,986 · program services $2,993 · management and general $2,993
-
14 · Information technology
total $1,656 · program services $828 · management and general $828
-
16 · Occupancy
total $6,230 · program services $6,230
-
17 · Travel
total $1,862 · program services $1,676 · management and general $186
-
20 · Interest
total $171 · program services $171
-
24a · Other expenses: PROGRAM SUPPLIES
total $26,562 · program services $26,562
-
24b · Other expenses: TUITION EXPRESS
total $3,820 · program services $3,820
-
24c · Other expenses: FIELD TRIP EXPENSE
total $1,865 · program services $1,865
-
24d · Other expenses: STAFF TRAINING
total $1,505 · program services $1,505
-
24e · All other expenses
total $722 · program services $697 · management and general $25
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $13,280
-
2 · Savings and temporary cash investments
beginning of year $154,074 · end of year $111,032
-
15 · Other assets
end of year $435
-
17 · Accounts payable and accrued expenses
beginning of year $493
-
19 · Deferred revenue
beginning of year $8,725 · end of year $9,750
-
25 · Other liabilities
end of year $3,276
-
27 · Net assets without donor restrictions
beginning of year $158,136 · end of year $98,441
Mission and programs · 2023
Mission
TO PROVIDE DAYCARE SERVICES TO OUR COMMUNITY AT A REASONABLE PRICE, TO HELP YOUNG CHILDREN TO BE BETTER PREPARED FOR LIFE, AND TO PROVIDE INFORMAL ACTIVITIES THAT WILL HELP PREPARE YOUN CHILDREN FOR LIFE AND FUTURE LEARNING.
Activities or mission (Part I)
CHURCH SCHOOL/DAYCARE AND AFTER SCHOOL PROGRAMS
-
PROVIDING CHURCH SCHOOL/DAYCARE/AFTERSCHOOL AND SUMMER PROGRAMS FOR CHILDREN.
Expenses $293,862 · Revenue $261,792
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Victoria JohnsonVICTORIA JOHNSON
EXECUTIVE DI
- Total calculated
- $32,871
- From this org
- $32,871
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Melody CammMELODY CAMM
BOARD MEMBER
- Total calculated
- $0
-
Cynthia DavisCYNTHIA DAVIS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Delora NixonDELORA NIXON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2.5
-
Ada SloanADA SLOAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2.5
-
Mary SpellsMARY SPELLS
BOARD MEMBER
- Total calculated
- $0
-
Henry NixonHENRY NIXON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Michael TaylorMICHAEL TAYLOR
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Delano WilsonDELANO WILSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Donna WilsonDONNA WILSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2.5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 19 March 2025
- IRS schema version
- 2023v6.0
- Source object
- 202520839349300427
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.