Totals
- Total revenue
- $514,733
- Total expenses
- $384,070
- Contributions and grants received
- $503,625
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $11,108
- Other revenue
- $0
- Total assets, end of year
- $769,355
- Total liabilities, end of year
- $0
- Net assets or fund balances, end of year
- $769,355
- Program services expenses (Part IX)
- $384,070
- Management and general expenses
- $0
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $384,070
Program services were 100.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$503,625
-
1g · Noncash contributions included above
$500
-
3 · Investment income
total $11,108 · unrelated business $11,108
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $112,424 · program services $112,424
-
9 · Other employee benefits
total $16,066 · program services $16,066
-
10 · Payroll taxes
total $27,552 · program services $27,552
-
11a · Fees: management
total $12,000 · program services $12,000
-
11b · Fees: legal
total $1,641 · program services $1,641
-
11c · Fees: accounting
total $4,035 · program services $4,035
-
11g · Fees: other
total $11,364 · program services $11,364
-
12 · Advertising and promotion
total $150 · program services $150
-
13 · Office expenses
total $5,224 · program services $5,224
-
16 · Occupancy
total $554 · program services $554
-
17 · Travel
total $5,874 · program services $5,874
-
24a · Other expenses: PROGRAM EXPENSES
total $118,922 · program services $118,922
-
24b · Other expenses: CONTRACTOR
total $67,746 · program services $67,746
-
24c · Other expenses: DUES & SUBSCRIPTIONS
total $518 · program services $518
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $275,836 · end of year $404,542
-
12 · Investments: other securities
beginning of year $429,588 · end of year $364,813
-
29 · Capital stock, trust principal or current funds
beginning of year $0 · end of year $0
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $0 · end of year $0
-
31 · Retained earnings, endowment or other funds
beginning of year $705,424 · end of year $769,355
Mission and programs · 2022
Mission
THE PURPOSE OF ALL THE EVENTS IS TO BUILD ENOUGH CASH RESERVE TO SUSTAIN THE OPENING OF A FAM 1ST PERMANENT YOUTH CENTER AND ATHLETIC FACILITY IN OAKLAND FOR THE BENEFIT OF UNDERPRIVILEGED CHILDREN IN THE BAY AREA. THE PROFITS FROM ALL EVENTS WILL BE USED TO PAY FOR INFRASTRUCTURE, PROGRAMMING, STAFFING AND SUSTAINABILITY OVER SEVERAL YEARS.
Activities or mission (Part I)
TO FOSTER COMMUNITY RELATIONS, MENTOR YOUNG ATHLETES, AND ASSIST FINANCIALLY DISADVANTAGED FAMILIES.
-
FAMILY 1ST CELEBRITY WEEKEND - THE SIGNATURE WEEKEND EVENT THAT FEATURES THOUSANDS OF YOUTHS AND FAMILIES THAT COME OUT TO ENJOY THE FAM 1ST TALENT SHOW, FOOTBALL CAMP, BOWLING NIGHT AND OTHER FUN COMMUNITY OUTREACH EVENTS.
-
FAM 1ST WORKSHOP SERIES - WORKSHOP SERIES THAT ENGAGE MIDDLE SCHOOL AND HIGH SCHOOL STUDENTS IN HANDS-ON LEARNING EXPERIENCES AT COMPANIES AND ORGANIZATIONS THAT PROVIDE THEM POST-HIGH SCHOOL EXPERIENCE OR POTENTIAL CAREER OPPORTUNITIES.
Expenses $78,469
-
RECEIVED FIRST BIG GRANT - THIS WILL ASSIST IN FUNDING FOR OUR WORKSHOP SERIES.
Expenses $40,453
-
ALL OTHER PROGRAMS.
Expenses $265,148 · Grants $490,245
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Marshawn LynchMARSHAWN LYNCH
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 5
-
Joshua JohnsonJOSHUA JOHNSON
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Douglas HendricksonDOUGLAS HENDRICKSON
OFFICER
- Total calculated
- $0
- Hours/week
- 1
-
Kevin ParkerKEVIN PARKER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Lori ForthmannLORI FORTHMANN
FINANCIAL OFFICER
- Total calculated
- $0
- Hours/week
- 5
-
Virdell LarkinsVIRDELL LARKINS
BOARD DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Marcus PetersMARCUS PETERS
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Laron CaeserLARON CAESER
CENTER DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 11 April 2023
- IRS schema version
- 2022v5.0
- Source object
- 202331039349301608
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.