Skip to content
Nonprofiteer
← CHRISTIAN TELEVISION OF LAS VEGAS INC

Form 990 for tax year 2024

Filed by CHRISTIAN TELEVISION OF LAS VEGAS INC.

Totals

Total revenue
$118,724
Total expenses
$379,166
Contributions and grants received
$2,090
Grants paid
$100
Program service revenue
$108,621
Investment income
$0
Other revenue
$8,013
Total assets, end of year
$1,205,585
Total liabilities, end of year
$2,776,031
Net assets or fund balances, end of year
-$1,570,446
Program services expenses (Part IX)
$311,387
Management and general expenses
$65,138
Fundraising expenses
$2,641
Program service expenses (Part III)
$311,387

Program services were 82.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $2,090

  • 2a · Program service revenue: BROADCAST REVENUES

    total $108,621 · related or exempt $108,621

  • 8c · Net income from fundraising events

    total $0

  • 11a · Other revenue: TAX REFUND

    total $8,013 · related or exempt $8,013

  • 11e · Other revenue, total

    $8,013

Functional expenses

Part IX, the statement of functional expenses.

  • 2 · Grants to domestic individuals

    total $100 · program services $100

  • 7 · Other salaries and wages

    total $119,548 · program services $107,593 · management and general $9,564 · fundraising $2,391

  • 9 · Other employee benefits

    total $5,370 · program services $5,370

  • 10 · Payroll taxes

    total $9,348 · program services $8,413 · management and general $748 · fundraising $187

  • 11g · Fees: other

    total $25,576 · program services $24,286 · management and general $1,290

  • 12 · Advertising and promotion

    total $267 · program services $267

  • 13 · Office expenses

    total $3,254 · program services $3,254

  • 14 · Information technology

    total $25,207 · program services $25,207

  • 16 · Occupancy

    total $50,477 · program services $50,477

  • 17 · Travel

    total $5,124 · program services $5,124

  • 21 · Payments to affiliates

    total $52,000 · management and general $52,000

  • 22 · Depreciation, depletion and amortization

    total $19,200 · program services $17,664 · management and general $1,536

  • 23 · Insurance

    total $3,201 · program services $3,201

  • 24a · Other expenses: BROADCAST EXPENSES

    total $53,686 · program services $53,686

  • 24b · Other expenses: POSTAGE AND PRINTING

    total $1,365 · program services $1,365

  • 24c · Other expenses: FUNDRAISING

    total $63 · fundraising $63

  • 24d · Other expenses: MAINTENANCE AND REPAIRS

    total $4,668 · program services $4,668

  • 24e · All other expenses

    total $712 · program services $712

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $7,470 · end of year $10,746

  • 4 · Accounts receivable

    beginning of year $10,023 · end of year $13,400

  • 9 · Prepaid expenses and deferred charges

    beginning of year $1,194 · end of year $2,477

  • 10a · Land, buildings and equipment: cost or other basis

    $296,204

  • 10b · Land, buildings and equipment: accumulated depreciation

    $122,396

  • 10c · Land, buildings and equipment, net

    beginning of year $184,362 · end of year $173,808

  • 14 · Intangible assets

    beginning of year $1,001,186 · end of year $1,001,186

  • 15 · Other assets

    beginning of year $3,968 · end of year $3,968

  • 17 · Accounts payable and accrued expenses

    beginning of year $8,905 · end of year $9,892

  • 19 · Deferred revenue

    beginning of year $12,166 · end of year $20,443

  • 25 · Other liabilities

    beginning of year $2,497,135 · end of year $2,745,696

  • 27 · Net assets without donor restrictions

    beginning of year -$1,310,003 · end of year -$1,570,446

Mission and programs · 2024

Mission

Christian educational and evangelistic broadcasting

  • Service to the public by producing and broadcasting programming to teach and encourage Christian living.

    Expenses $311,287 · Revenue $118,624

  • Assistance to the less fortunate.

    Expenses $100 · Revenue $100

As filed on the 2024 return.

Listed in Part VII

  • Yolanda Morris

    President

    Total calculated
    $108,889
    From this org
    $0
    From related orgs
    $101,889
    Other
    $7,000
    Hours/week
    2 + 38 related

  • Tona Braun

    CFO

    Total calculated
    $88,419
    From this org
    $0
    From related orgs
    $81,419
    Other
    $7,000
    Hours/week
    2 + 38 related

  • Robert DAndrea Jr

    Secretary

    Total calculated
    $50,512
    From this org
    $0
    From related orgs
    $50,512
    Other
    $0
    Hours/week
    1 + 24 related

  • Wayne Wetzel

    Vice President

    Total calculated
    $0
    Hours/week
    0 + 1 related

  • Eric Shonebarger

    Director

    Total calculated
    $0
    Hours/week
    0 + 1 related

  • Stephen Kiser

    Director

    Total calculated
    $0
    Hours/week
    0 + 1 related

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Provenance

Return type
form_990
Tax year
2024
Filed
7 October 2025
IRS schema version
2024v5.2
Source object
202600099349300170

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.