Form 990 for tax year 2022
Filed by MONTESSORI COUNTRY SCHOOL OF MD INC.
Totals
- Total revenue
- $4,709,361
- Total expenses
- $4,411,024
- Contributions and grants received
- $312,099
- Grants paid
- $181,500
- Program service revenue
- $4,380,557
- Investment income
- -$8,395
- Other revenue
- $25,100
- Total assets, end of year
- $6,023,744
- Total liabilities, end of year
- $2,589,002
- Net assets or fund balances, end of year
- $3,434,742
- Program services expenses (Part IX)
- $3,681,266
- Management and general expenses
- $691,252
- Fundraising expenses
- $38,506
- Program service expenses (Part III)
- $3,681,266
Program services were 83.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$252,433
-
1f · All other contributions, gifts and grants
$59,666
-
2a · Program service revenue: MONTESSORI TUITION FEE
total $3,284,899 · related or exempt $3,284,899
-
2b · Program service revenue: SUMMER CAMP/CLASSES
total $753,683 · related or exempt $753,683
-
2c · Program service revenue: AUXILIARY SERVICES AND
total $155,731 · related or exempt $155,731
-
2d · Program service revenue: EQUESTRIAN
total $136,244 · related or exempt $136,244
-
2e · Program service revenue: INTERMEDIATE ACTIVITIE
total $50,000 · related or exempt $50,000
-
3 · Investment income
total $39,661 · excluded $39,661
-
7a · Gross sales of assets other than inventory
securities $849,909
-
7b · Less cost or other basis and sales expenses
securities $897,965
-
7c · Gain or loss
securities -$48,056
-
7d · Net gain or loss
total -$48,056 · excluded -$48,056
-
8a · Fundraising events: gross income
$2,198
-
8b · Fundraising events: direct expenses
$0
-
8c · Net income from fundraising events
total $2,198 · excluded $2,198
-
11a · Other revenue: MISCELLANEOUS INCOME
total $22,902 · related or exempt $22,902
-
11e · Other revenue, total
$22,902
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $181,500 · program services $181,500
-
5 · Compensation of officers, directors and key employees
total $323,600 · program services $267,478 · management and general $53,308 · fundraising $2,814
-
7 · Other salaries and wages
total $2,080,634 · program services $1,719,791 · management and general $342,752 · fundraising $18,091
-
8 · Pension plan contributions
total $66,260 · program services $53,902 · management and general $11,738 · fundraising $620
-
9 · Other employee benefits
total $310,201 · program services $275,471 · management and general $32,989 · fundraising $1,741
-
10 · Payroll taxes
total $163,663 · program services $133,140 · management and general $28,993 · fundraising $1,530
-
11g · Fees: other
total $142,272 · program services $42,008 · management and general $99,778 · fundraising $486
-
12 · Advertising and promotion
total $6,607 · management and general $6,607
-
13 · Office expenses
total $77,381 · program services $33,748 · management and general $43,633
-
16 · Occupancy
total $379,212 · program services $341,291 · management and general $37,921
-
17 · Travel
total $18,682 · program services $18,682
-
20 · Interest
total $49,675 · program services $37,006 · management and general $12,669
-
22 · Depreciation, depletion and amortization
total $208,636 · program services $187,772 · management and general $20,864
-
23 · Insurance
total $54,289 · program services $54,289
-
24a · Other expenses: CAMP AND EQUESTRIAN
total $177,657 · program services $177,657
-
24b · Other expenses: CLASSROOM EXPENSES
total $152,915 · program services $152,915
-
24c · Other expenses: MISCELLANEOUS
total $17,840 · program services $4,616 · fundraising $13,224
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $193,933 · end of year $130,685
-
2 · Savings and temporary cash investments
beginning of year $856,533 · end of year $1,448,047
-
4 · Accounts receivable
beginning of year $0 · end of year $13,125
-
9 · Prepaid expenses and deferred charges
beginning of year $26,184 · end of year $37,479
-
10a · Land, buildings and equipment: cost or other basis
$5,195,298
-
10b · Land, buildings and equipment: accumulated depreciation
$2,258,705
-
10c · Land, buildings and equipment, net
beginning of year $3,002,381 · end of year $2,936,593
-
11 · Investments: publicly traded securities
beginning of year $1,390,680 · end of year $1,429,227
-
15 · Other assets
beginning of year $0 · end of year $28,588
-
17 · Accounts payable and accrued expenses
beginning of year $149,838 · end of year $190,541
-
19 · Deferred revenue
beginning of year $1,059,804 · end of year $1,254,475
-
23 · Secured mortgages and notes payable
beginning of year $1,202,135 · end of year $1,116,158
-
25 · Other liabilities
beginning of year $0 · end of year $27,828
-
27 · Net assets without donor restrictions
beginning of year $3,050,399 · end of year $3,425,957
-
28 · Net assets with donor restrictions
beginning of year $7,535 · end of year $8,785
Mission and programs · 2022
Mission
SUPPORTING THE DEVELOPMENT OF THE WHOLE CHILD THROUGH AMI ACCREDITED ACADEMICS, MUSIC, ARTS, AND PHYSICAL EDUCATION AS WELL AS A UNIQUE EQUESTRIAN PROGRAM.
-
Withheld by Nonprofiteer: this text may name a private individual.
Expenses $3,198,158 · Grants $181,500 · Revenue $3,513,532
-
CAMP: EACH SUMMER BUTLER MONTESSORI OFFERS A SUMMER CAMP, KNOWN AS "BUTLER CAMP" FOR CHILDREN AGES 4 1/2 TO 14. A VARIETY OF OUTDOOR AND INDOORS ACTIVITIES ARE OFFERED TO CAMPERS. INCLUDING PHYSICAL ACTIVITIES SUCH AS SPORTS, GAMES AND SWIMMING, MIXED WITH TRADITIONAL CAMP ACTIVITIES SUCH AS COOK OUTS, CAMP SONGS AND ARTS AND CRAFTS.
Expenses $241,984 · Revenue $753,683
-
EQUESTRIAN: EQUESTRIAN PROGRAMS ARE OFFERED BOTH TO BUTLER MONTESSORI STUDENTS AS WELL AS OUTSIDE PARTICIPANTS UNDER THE NAME OF "BUTLER EQUESTRIAN" ACTIVITIES RANGE FROM THE INTRODUCTION OF HORSEBACK RIDING, PLEASURE RIDING, DRESSAGE, EQUITATION AND EVENTING.
Expenses $241,124 · Revenue $136,244
As filed on the 2022 return. A text marked withheld matched a screen for wording that may name a private individual, such as an honorific or "in memory of". Most of what it withholds names no one; it is withheld so that what does is never shown.
Listed in Part VII
-
Brian CoutsBRIAN COUTS
PRESIDENT ELECT- 7/2024
- Total calculated
- $0
- Hours/week
- 2
-
Cortenous HerbertCORTENOUS HERBERT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Jerry BeaulieuJERRY BEAULIEU
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Kenna BradfordKENNA BRADFORD
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Laura ManackLAURA MANACK
HEAD OF SCHOOL UNTIL JULY 2023
- Total calculated
- $96,600
- From this org
- $92,000
- From related orgs
- $0
- Other
- $4,600
- Hours/week
- 40
-
Natasha SoderbergNATASHA SODERBERG
SECRETARY
- Total calculated
- $68,000
- From this org
- $68,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 2
-
Scott ChidakelSCOTT CHIDAKEL
DIRECTOR, CFO
- Total calculated
- $86,500
- From this org
- $86,500
- From related orgs
- $0
- Other
- $0
- Hours/week
- 2
-
Susan BakerSUSAN BAKER
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Viji SelvapathyVIJI SELVAPATHY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Kelly BeallKELLY BEALL
DIRECTOR
- Total calculated
- $72,500
- From this org
- $72,500
- From related orgs
- $0
- Other
- $0
- Hours/week
- 2
-
Ron GarraffaRON GARRAFFA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Lynn ParkerLYNN PARKER
TERM EXPIRED JULY 2023
- Total calculated
- $0
- Hours/week
- 2
-
Amy HughesAMY HUGHES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 July 2024
- IRS schema version
- 2022v5.0
- Source object
- 202431979349300608
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.